Henry Schein Reports Record Second Quarter Results
Net sales for the second quarter of 2012 were
Net income attributable to
"While we are pleased with the performance of each of our business units during the quarter, our financial results were adversely affected by foreign currency exchange, general economic conditions and a difficult prior-year comparison related to increased sales from the biennial IDS trade show last year. Despite these factors we are pleased to affirm our financial guidance for 2012," commented
Global Dental sales of
"North America Dental growth is highlighted by the strongest equipment sales growth in eight quarters. We believe that we continued to gain market share in our global dental business," commented Mr. Bergman. "Dental specialty markets are important components of our growth strategy, and we recently strengthened our global orthodontics business with the acquisition of Ortho Technology. We also acquired Accord, which establishes our presence in
Global
"Our
Global Medical sales of
"More than 90% of our global Medical sales are from
Global Technology and Value-Added Services sales of
"Solid Technology and Value-Added Services internal sales were bolstered by strategic acquisitions. More than 85% of revenue from this business is derived from
Stock Repurchase Plan
The Company announced that it repurchased approximately 1.6 million shares of its common stock during the second quarter at an average price of
Year-to-Date Results
For the first half of 2012, net sales of
Net income attributable to
2012 EPS Guidance
- For 2012 the Company expects diluted EPS attributable to
Henry Schein , Inc. to be$4.30 to $4.40 , which represents growth of 8% to 11% compared with 2011 results. - The Company notes that the 2012 fiscal year includes one less week than 2011.
- Guidance for 2012 diluted EPS attributable to
Henry Schein , Inc. excludes restructuring costs. - Guidance for 2012 diluted EPS attributable to
Henry Schein , Inc. is for current continuing operations as well as completed or previously announced acquisitions, and does not include the impact of potential future acquisitions, if any.
Second Quarter Conference Call Webcast
The Company will hold a conference call to discuss second quarter financial results today, beginning at
About
The Company offers a comprehensive selection of products and services, including value-added solutions for operating efficient practices and delivering high-quality care.
Headquartered in
Cautionary Note Regarding Forward-Looking Statements
In accordance with the "Safe Harbor" provisions of the Private Securities Litigation Reform Act of 1995, we provide the following cautionary remarks regarding important factors that, among others, could cause future results to differ materially from the forward-looking statements, expectations and assumptions expressed or implied herein. All forward-looking statements made by us are subject to risks and uncertainties and are not guarantees of future performance. These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance and achievements or industry results to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. These statements are identified by the use of such terms as "may," "could," "expect," "intend," "believe," "plan," "estimate," "forecast," "project," "anticipate" or other comparable terms. A full discussion of our operations and financial condition, including factors that may affect our business and future prospects, is contained in documents we have filed with the
Risk factors and uncertainties that could cause actual results to differ materially from current and historical results include, but are not limited to: effects of a highly competitive market; our dependence on third parties for the manufacture and supply of our products; our dependence upon sales personnel, customers, suppliers and manufacturers; our dependence on our senior management; fluctuations in quarterly earnings; risks from expansion of customer purchasing power and multi-tiered costing structures; possible increases in the cost of shipping our products or other service issues with our third-party shippers; general global macro-economic conditions; disruptions in financial markets; possible volatility of the market price of our common stock; changes in the health care industry; implementation of health care laws; failure to comply with regulatory requirements and data privacy laws; risks associated with our international operations; transitional challenges associated with acquisitions and joint ventures, including the failure to achieve anticipated synergies; financial risks associated with acquisitions and joint ventures; litigation risks; the dependence on our continued product development, technical support and successful marketing in the technology segment; risks from rapid technological change; risks from disruption to our information systems; certain provisions in our governing documents that may discourage third-party acquisitions of us; and changes in tax legislation. The order in which these factors appear should not be construed to indicate their relative importance or priority.
We caution that these factors may not be exhaustive and that many of these factors are beyond our ability to control or predict. Accordingly, any forward-looking statements contained herein should not be relied upon as a prediction of actual results. We undertake no duty and have no obligation to update forward-looking statements.
(TABLES TO FOLLOW)
HENRY SCHEIN, INC. |
|||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME |
|||||||||||||||
(in thousands, except per share data) |
|||||||||||||||
(unaudited) |
|||||||||||||||
Three Months Ended |
Six Months Ended |
||||||||||||||
June 30, |
June 25, |
June 30, |
June 25, |
||||||||||||
2012 |
2011 |
2012 |
2011 |
||||||||||||
Net sales |
$ |
2,201,452 |
$ |
2,130,640 |
$ |
4,300,471 |
$ |
4,078,401 |
|||||||
Cost of sales |
1,577,057 |
1,518,416 |
3,065,497 |
2,900,355 |
|||||||||||
Gross profit |
624,395 |
612,224 |
1,234,974 |
1,178,046 |
|||||||||||
Operating expenses: |
|||||||||||||||
Selling, general and administrative |
466,333 |
461,009 |
931,785 |
902,531 |
|||||||||||
Restructuring costs |
3,360 |
- |
15,192 |
- |
|||||||||||
Operating income |
154,702 |
151,215 |
287,997 |
275,515 |
|||||||||||
Other income (expense): |
|||||||||||||||
Interest income |
3,609 |
4,192 |
6,939 |
8,125 |
|||||||||||
Interest expense |
(7,711) |
(7,902) |
(15,351) |
(15,987) |
|||||||||||
Other, net |
830 |
758 |
1,355 |
1,081 |
|||||||||||
Income before taxes and equity in earnings |
|||||||||||||||
of affiliates |
151,430 |
148,263 |
280,940 |
268,734 |
|||||||||||
Income taxes |
(47,201) |
(47,340) |
(89,041) |
(86,493) |
|||||||||||
Equity in earnings of affiliates |
3,073 |
4,133 |
4,464 |
5,786 |
|||||||||||
Net income |
107,302 |
105,056 |
196,363 |
188,027 |
|||||||||||
Less: Net income attributable to noncontrolling |
|||||||||||||||
interests |
(9,216) |
(10,581) |
(17,525) |
(17,057) |
|||||||||||
Net income attributable to Henry Schein, Inc. |
$ |
98,086 |
$ |
94,475 |
$ |
178,838 |
$ |
170,970 |
|||||||
Earnings per share attributable to |
|||||||||||||||
Henry Schein, Inc.: |
|||||||||||||||
Basic |
$ |
1.11 |
$ |
1.04 |
$ |
2.03 |
$ |
1.88 |
|||||||
Diluted |
$ |
1.08 |
$ |
1.01 |
$ |
1.98 |
$ |
1.83 |
|||||||
Weighted-average common shares outstanding: |
|||||||||||||||
Basic |
88,490 |
90,766 |
88,161 |
90,710 |
|||||||||||
Diluted |
90,553 |
93,446 |
90,431 |
93,330 |
|||||||||||
HENRY SCHEIN, INC. |
|||||||
CONSOLIDATED BALANCE SHEETS |
|||||||
(in thousands, except share and per share data) |
|||||||
June 30, |
December 31, |
||||||
2012 |
2011 |
||||||
(unaudited) |
|||||||
ASSETS |
|||||||
Current assets: |
|||||||
Cash and cash equivalents |
$ |
87,896 |
$ |
147,284 |
|||
Accounts receivable, net of reserves of $63,988 and $65,853 |
972,292 |
888,248 |
|||||
Inventories, net |
976,996 |
947,849 |
|||||
Deferred income taxes |
60,693 |
54,970 |
|||||
Prepaid expenses and other |
233,267 |
234,157 |
|||||
Total current assets |
2,331,144 |
2,272,508 |
|||||
Property and equipment, net |
255,715 |
262,088 |
|||||
Goodwill |
1,523,446 |
1,497,108 |
|||||
Other intangibles, net |
425,038 |
409,612 |
|||||
Investments and other |
299,913 |
298,828 |
|||||
Total assets |
$ |
4,835,256 |
$ |
4,740,144 |
|||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||||||
Current liabilities: |
|||||||
Accounts payable |
$ |
619,936 |
$ |
621,468 |
|||
Bank credit lines |
83,454 |
55,014 |
|||||
Current maturities of long-term debt |
17,129 |
22,819 |
|||||
Accrued expenses: |
|||||||
Payroll and related |
179,186 |
191,173 |
|||||
Taxes |
126,703 |
121,234 |
|||||
Other |
257,046 |
259,932 |
|||||
Total current liabilities |
1,283,454 |
1,271,640 |
|||||
Long-term debt |
434,417 |
363,524 |
|||||
Deferred income taxes |
185,247 |
188,739 |
|||||
Other liabilities |
82,980 |
80,568 |
|||||
Total liabilities |
1,986,098 |
1,904,471 |
|||||
Redeemable noncontrolling interests |
359,114 |
402,050 |
|||||
Commitments and contingencies |
|||||||
Stockholders' equity: |
|||||||
Preferred stock, $.01 par value, 1,000,000 shares authorized, |
|||||||
none outstanding |
- |
- |
|||||
Common stock, $.01 par value, 240,000,000 shares authorized, |
|||||||
88,904,637 outstanding on June 30, 2012 and |
|||||||
89,928,082 outstanding on December 31, 2011 |
889 |
899 |
|||||
Additional paid-in capital |
398,819 |
401,262 |
|||||
Retained earnings |
2,076,060 |
2,007,477 |
|||||
Accumulated other comprehensive income |
12,880 |
22,584 |
|||||
Total Henry Schein, Inc. stockholders' equity |
2,488,648 |
2,432,222 |
|||||
Noncontrolling interests |
1,396 |
1,401 |
|||||
Total stockholders' equity |
2,490,044 |
2,433,623 |
|||||
Total liabilities, redeemable noncontrolling interests and stockholders' equity |
$ |
4,835,256 |
$ |
4,740,144 |
HENRY SCHEIN, INC. |
||||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||||||||
(in thousands) |
||||||||||||||
(unaudited) |
||||||||||||||
Three Months Ended |
Six Months Ended |
|||||||||||||
June 30, |
June 25, |
June 30, |
June 25, |
|||||||||||
2012 |
2011 |
2012 |
2011 |
|||||||||||
Cash flows from operating activities: |
||||||||||||||
Net income |
$ |
107,302 |
$ |
105,056 |
$ |
196,363 |
$ |
188,027 |
||||||
Adjustments to reconcile net income to net cash |
||||||||||||||
provided by operating activities: |
||||||||||||||
Depreciation and amortization |
30,969 |
29,121 |
61,389 |
57,469 |
||||||||||
Stock-based compensation expense |
11,295 |
9,615 |
20,049 |
17,960 |
||||||||||
Provision for losses on trade and other |
||||||||||||||
accounts receivable |
1,493 |
994 |
2,637 |
2,722 |
||||||||||
Provision for (benefit from) deferred income |
||||||||||||||
taxes |
467 |
(3,493) |
(7,715) |
(10,265) |
||||||||||
Equity in earnings of affiliates |
(3,073) |
(4,133) |
(4,464) |
(5,786) |
||||||||||
Distributions from equity affiliates |
2,683 |
731 |
6,007 |
1,180 |
||||||||||
Other |
958 |
(39) |
3,859 |
2,242 |
||||||||||
Changes in operating assets and liabilities, |
||||||||||||||
net of acquisitions: |
||||||||||||||
Accounts receivable |
(1,896) |
(20,892) |
(59,329) |
(9,902) |
||||||||||
Inventories |
1,192 |
10,846 |
(11,340) |
3,902 |
||||||||||
Other current assets |
(20,482) |
(9,969) |
(8,078) |
(11,100) |
||||||||||
Accounts payable and accrued expenses |
47,590 |
20,161 |
(69,485) |
(49,977) |
||||||||||
Net cash provided by operating activities |
178,498 |
137,998 |
129,893 |
186,472 |
||||||||||
Cash flows from investing activities: |
||||||||||||||
Purchases of fixed assets |
(9,149) |
(10,306) |
(21,372) |
(20,764) |
||||||||||
Payments for equity investments and business |
||||||||||||||
acquisitions, net of cash acquired |
(101,368) |
(10,022) |
(120,348) |
(143,636) |
||||||||||
Proceeds from sales of available-for-sale securities |
2,875 |
50 |
4,025 |
2,150 |
||||||||||
Other |
(2,334) |
1,382 |
(4,385) |
1,897 |
||||||||||
Net cash used in investing activities |
(109,976) |
(18,896) |
(142,080) |
(160,353) |
||||||||||
Cash flows from financing activities: |
||||||||||||||
Proceeds from (repayments of) bank borrowings |
76,400 |
(47,989) |
26,384 |
7,671 |
||||||||||
Proceeds from issuance of long-term debt |
50 |
101 |
100,050 |
3,101 |
||||||||||
Debt issuance costs |
(213) |
(2,745) |
(213) |
(2,847) |
||||||||||
Principal payments for long-term debt |
(24,725) |
(22,390) |
(35,375) |
(23,916) |
||||||||||
Proceeds from issuance of stock upon exercise |
||||||||||||||
of stock options |
10,676 |
9,124 |
40,715 |
27,938 |
||||||||||
Payments for repurchases of common stock |
(118,326) |
(5,000) |
(156,891) |
(32,098) |
||||||||||
Excess tax benefits related to stock-based |
||||||||||||||
compensation |
1,503 |
1,055 |
10,051 |
6,852 |
||||||||||
Distributions to noncontrolling shareholders |
(6,514) |
(5,355) |
(8,595) |
(6,417) |
||||||||||
Acquisition of noncontrolling interests in |
||||||||||||||
subsidiaries |
(13,647) |
(3,000) |
(20,013) |
(3,366) |
||||||||||
Other |
- |
- |
- |
(90) |
||||||||||
Net cash used in financing activities |
(74,796) |
(76,199) |
(43,887) |
(23,172) |
||||||||||
Net change in cash and cash equivalents |
(6,274) |
42,903 |
(56,074) |
2,947 |
||||||||||
Effect of exchange rate changes on cash and |
||||||||||||||
cash equivalents |
(7,643) |
2,174 |
(3,314) |
8,494 |
||||||||||
Cash and cash equivalents, beginning of period |
101,813 |
116,712 |
147,284 |
150,348 |
||||||||||
Cash and cash equivalents, end of period |
$ |
87,896 |
$ |
161,789 |
$ |
87,896 |
$ |
161,789 |
||||||
Note: Certain prior period amounts have been reclassified to conform to the current period presentation. |
Exhibit A - QTD |
||||||||||
Henry Schein, Inc. |
||||||||||
2012 Second Quarter |
||||||||||
Sales Growth Rate Summary |
||||||||||
(unaudited) |
||||||||||
Q2 2012 over Q2 2011 |
||||||||||
Global |
Consolidated |
Dental |
Animal Health |
Medical |
Technology / VAS |
|||||
Local Internal Sales Growth |
4.6% |
2.1% |
8.7% |
6.6% |
8.6% |
|||||
Acquisitions |
1.9% |
0.5% |
6.2% |
0.0% |
2.0% |
|||||
Local Currency Sales Growth |
6.5% |
2.6% |
14.9% |
6.6% |
10.6% |
|||||
Foreign Currency Exchange |
-3.2% |
-3.9% |
-3.5% |
-0.7% |
-0.8% |
|||||
Total Sales Growth |
3.3% |
-1.3% |
11.4% |
5.9% |
9.8% |
|||||
Technology / VAS |
||||||||||
North America |
Consolidated |
Dental |
Animal Health |
Medical |
||||||
Local Internal Sales Growth |
6.5% |
3.2% |
14.2% |
7.2% |
9.0% |
|||||
Acquisitions |
0.3% |
0.6% |
0.0% |
0.0% |
0.0% |
|||||
. |
||||||||||
Local Currency Sales Growth |
6.8% |
3.8% |
14.2% |
7.2% |
9.0% |
|||||
Foreign Currency Exchange |
-0.3% |
-0.5% |
0.0% |
0.0% |
-0.2% |
|||||
Total Sales Growth |
6.5% |
3.3% |
14.2% |
7.2% |
8.8% |
|||||
Technology / VAS |
||||||||||
International |
Consolidated |
Dental |
Animal Health |
Medical |
||||||
Local Internal Sales Growth |
1.5% |
0.5% |
3.4% |
-2.2% |
6.2% |
|||||
Acquisitions |
4.5% |
0.3% |
12.2% |
0.0% |
14.9% |
|||||
Local Currency Sales Growth |
6.0% |
0.8% |
15.6% |
-2.2% |
21.1% |
|||||
Foreign Currency Exchange |
-8.2% |
-8.8% |
-7.0% |
-9.5% |
-5.1% |
|||||
Total Sales Growth |
-2.2% |
-8.0% |
8.6% |
-11.7% |
16.0% |
Exhibit A - YTD |
||||||||||
Henry Schein, Inc. |
||||||||||
2012 Second Quarter Year to Date |
||||||||||
Sales Growth Rate Summary |
||||||||||
(unaudited) |
||||||||||
Q2 2012 YTD over Q2 2011 YTD |
||||||||||
Global |
Consolidated |
Dental |
Animal Health |
Medical |
Technology / VAS |
|||||
Local Internal Sales Growth |
6.2% |
4.1% |
11.5% |
5.1% |
8.8% |
|||||
Acquisitions |
1.2% |
0.4% |
3.6% |
0.3% |
3.1% |
|||||
Local Currency Sales Growth |
7.4% |
4.5% |
15.1% |
5.4% |
11.9% |
|||||
Foreign Currency Exchange |
-2.0% |
-2.5% |
-1.9% |
-0.4% |
-0.5% |
|||||
Total Sales Growth |
5.4% |
2.0% |
13.2% |
5.0% |
11.4% |
|||||
Technology / VAS |
||||||||||
North America |
Consolidated |
Dental |
Animal Health |
Medical |
||||||
Local Internal Sales Growth |
6.5% |
3.8% |
14.9% |
5.2% |
9.4% |
|||||
Acquisitions |
0.4% |
0.5% |
0.0% |
0.4% |
2.3% |
|||||
. |
||||||||||
Local Currency Sales Growth |
6.9% |
4.3% |
14.9% |
5.6% |
11.7% |
|||||
Foreign Currency Exchange |
-0.2% |
-0.4% |
0.0% |
0.0% |
-0.1% |
|||||
Total Sales Growth |
6.7% |
3.9% |
14.9% |
5.6% |
11.6% |
|||||
Technology / VAS |
||||||||||
International |
Consolidated |
Dental |
Animal Health |
Medical |
||||||
Local Internal Sales Growth |
5.6% |
4.5% |
8.1% |
2.5% |
5.2% |
|||||
Acquisitions |
2.8% |
0.4% |
7.2% |
0.0% |
7.5% |
|||||
Local Currency Sales Growth |
8.4% |
4.9% |
15.3% |
2.5% |
12.7% |
|||||
Foreign Currency Exchange |
-5.2% |
-5.9% |
-3.8% |
-6.6% |
-2.7% |
|||||
Total Sales Growth |
3.2% |
-1.0% |
11.5% |
-4.1% |
10.0% |
Exhibit B |
||||||
Henry Schein, Inc. 2012 Second Quarter and YTD |
||||||
Reconciliation of GAAP results of net income attributable to Henry Schein, Inc. to non-GAAP results of net income attributable to Henry Schein, Inc. |
||||||
(in thousands, except per share data) |
||||||
(unaudited) |
||||||
Second Quarter |
YTD |
|||||
2012 |
2011 |
% Growth |
2012 |
2011 |
% Growth |
|
From Net Income Attributable to Henry Schein, Inc. |
||||||
Net Income attributable to Henry Schein, Inc. |
$ 98,086 |
$ 94,475 |
3.8% |
$ 178,838 |
$ 170,970 |
4.6% |
Diluted EPS from Net Income attributable to Henry Schein, Inc. |
$ 1.08 |
$ 1.01 |
6.9% |
$ 1.98 |
$ 1.83 |
8.2% |
Non-GAAP Adjustments (after-tax) |
||||||
Restructuring costs |
$ 2,236 |
$ - |
$ 10,537 |
$ - |
||
Net Income attributable to Henry Schein, Inc. |
$ 2,236 |
$ 0 |
$ 10,537 |
$ 0 |
||
Diluted EPS from Net Income attributable to Henry Schein, Inc. |
$ 0.03 |
$ 0.00 |
$ 0.12 |
$ 0.00 |
||
Adjusted Results From Net Income Attributable to Henry Schein, Inc. |
||||||
Net Income attributable to Henry Schein, Inc. |
$ 100,322 |
$ 94,475 |
6.2% |
$ 189,375 |
$ 170,970 |
10.8% |
Diluted EPS from Net Income attributable to Henry Schein, Inc. |
$ 1.11 |
$ 1.01 |
9.9% |
$ 2.09 |
$ 1.83 |
14.2% |
This non-GAAP comparison is being presented in order to provide a more comparable
basis for analysis. Earnings per share numbers may not sum due to rounding.
SOURCE
Investors: Steven Paladino, Executive Vice President and Chief Financial Officer, steven.paladino@henryschein.com, +1-631-843-5500; Media: Susan Vassallo, Vice President, Corporate Communications, susan.vassallo@henryschein.com, +1-631-843-5562