Press Release Details

Corporate
Henry Schein at a Glance

Press Release Details

Henry Schein, Inc. Announces Record First Quarter Results

05/03/99

- Adjusted Operating Margin Increases 110 Basis Points -

MELVILLE, N.Y., May 3 /PRNewswire/ -- Henry Schein, Inc. (Nasdaq: HSIC) today announced that strong operating margin expansion contributed to record financial results for the first quarter ended March 27, 1999, compared to restated results for 1998.

For the three months ended March 27, 1999, net sales increased 19%, to $536 million, from $450 million for the first quarter last year. Excluding merger and integration costs and including pro forma adjustments, adjusted net income rose 27%, to $11.3 million, as compared to $8.9 million for the same quarter last year. Diluted earnings per share, after adjustments, grew 23%, to $.27 versus $.22 in the 1998 first quarter, on 3% more average shares outstanding.

Stanley M. Bergman, Chairman, Chief Executive Officer, and President of Henry Schein, Inc. stated, "We are very pleased to begin 1999 with our most successful first quarter. Our operating margin of 4.4% reflects expansion of over 100 basis points from the first quarter of 1998. The consistent margin improvements that we have achieved are a tribute to the success of the most basic tenet of our corporate growth strategy -- to leverage our core infrastructure."

Mr. Bergman added, "The integration of the H. Meer Dental Supply Co. is proceeding extremely well. By the end of the first quarter we had closed the former Meer distribution center, one quarter ahead of schedule, and began processing that business through our existing distribution network. In the second quarter we will complete the consolidation of the Meer equipment sales and service centers, thereby concluding the integration of Meer on schedule. Our Dental Group, which has concentrated on completing the integrations of Sullivan Dental Products, Inc. and Meer since mid-1997, can once again resume its primary focus on continuing to grow our U.S. dental market share.

"Our Medical and International businesses continue to grow at extremely impressive rates. The first quarter acquisitions that were completed in these markets, General Injectibles and Vaccines, Inc. and Heiland Holding GmbH, are both performing in line with our expectations. The integration of Heiland with our base German business is also proceeding well. Value-Added Services sales, primarily practice management software, also exhibited excellent growth this quarter. Sales processed through our ArubA E-Commerce suite of systems grew by 170%, compared to the first quarter of last year, and have now reached an annual run rate of approximately $150 million."

Mr. Bergman concluded, "As 1998 was a year of integration, we expect 1999 to be a year in which we realize significant additional benefits of our successful efforts. This is evident in our first quarter performance, and we are very confident that we will see an acceleration of these benefits in the remainder of 1999 and beyond."

Henry Schein, Inc. is the largest distributor of healthcare products and services to office-based healthcare practitioners, including dental practices and laboratories, physician practices and veterinary clinics. The Company, recognized for its excellent customer service and low prices, serves more than 300,000 customers worldwide.

Headquartered in Melville, New York, the Company employs over 6,000 people in 15 countries. Sales in 1998 were $1.9 billion. For more information, visit the Henry Schein website at http://www.henryschein.com.

Certain information contained herein includes information that is forward looking. The matters referred to in forward looking statements may be affected by the risks and uncertainties involved in the Company's business. These forward looking statements are qualified in their entirety by the cautionary statements contained in the Company's Securities and Exchange Commission filings.


                     HENRY SCHEIN, INC. AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF OPERATIONS
                    (in thousands, except per share data)
                                 (unaudited)

                                      Three Months Ended
                                March 27,               March 28,
                                     1999                    1998
                                                       (restated)

    Net sales                    $536,335                $450,342
    Cost of sales                 372,918                 313,635
    Gross profit                  163,417                 136,707
    Operating expenses:
     Selling, general and
      administrative              139,769                 121,906
     Merger and integration costs   2,203                   3,864
    Operating income               21,445                  10,937
    Other income (expense):
     Interest income                2,333                   1,740
     Interest expense             (5,724)                 (2,785)
     Other - net                    (189)                     334
       Income before taxes on
        income, minority interest and
        equity in earnings (losses)
        of affiliates              17,865                  10,226
    Taxes on income                 7,127                   4,293
    Minority interest in
    net income of subsidiaries        597                       1
    Equity in earnings (losses)
      of affiliates                 (228)                     181
    Net income                     $9,913                  $6,113

    Adjusted net income:
     Net income                    $9,913                  $6,113
    Adjustments:
     Merger and integration costs   2,203                   3,864
     Tax effect on merger and
      integration costs             (859)                 (1,037)
     Pro forma tax adjustment - Meer                         (76)

    Adjusted net income           $11,257                  $8,864

    Adjusted net income per common share:
     Basic                          $0.28                   $0.23
     Diluted                        $0.27                   $0.22

    Weighted average shares:
     Basic                         40,417                  38,492
     Diluted                       41,806                  40,580

    Restated to reflect the results of H. Meer Dental Supply Co.,
    which was accounted for under the pooling of interests method of
    accounting.

                     HENRY SCHEIN, INC. AND SUBSIDIARIES
                         CONSOLIDATED BALANCE SHEETS
                      (in thousands, except share data)

                                March 27,            December 26,
                                     1999                    1998
                              (unaudited)               (audited)
    ASSETS
    Current assets:
     Cash and cash equivalents   $ 13,326                $ 28,222
     Accounts receivable, less
      reserves of $19,992 and
      $20,136, respectively       357,260                 338,121
     Inventories                  294,439                 270,008
     Deferred income taxes         16,336                  14,532
     Prepaid expenses and other    54,455                  53,646
    Total current assets          735,816                 704,529
    Property and equipment, net of
    accumulated depreciation of
    $57,485 and $53,756,
      respectively                 71,316                  67,646
    Goodwill and other intangibles,
      net of accumulated
      amortization of $21,169 and
      $18,123, respectively       285,011                 148,428
    Investments and other          47,872                  41,437
                              $ 1,140,015               $ 962,040

    LIABILITIES AND STOCKHOLDERS' EQUITY
    Current liabilities:
     Accounts payable            $175,214               $ 169,860
     Bank credit lines             38,704                  19,372
    Accruals:
     Salaries and related expenses 29,611                  29,675
     Merger and integration costs  10,065                  21,992
     Other                         64,383                  50,404
    Current maturities of long-term
      debt                          6,412                   9,634
    Total current liabilities     324,389                 300,937
    Long-term debt                323,502                 180,445
    Other liabilities              12,541                  11,720
    Total liabilities             660,432                 493,102
    Minority interest               6,344                   5,904
    Commitments and contingencies
    Stockholders' equity:
     Common stock, $.01 par value,
      authorized 120,000,000;
      issued and outstanding
      40,538,427 and 40,188,457,
       respectively                   405                     402
    Additional paid-in capital    353,661                 348,119
    Retained earnings             127,408                 119,064
    Treasury stock,
    at cost (62,479 shares)       (1,156)                 (1,156)
    Accumulated other
    comprehensive income          (5,741)                 (2,057)
    Deferred compensation         (1,338)                 (1,338)
    Total stockholders' equity    473,239                 463,034
                              $ 1,140,015               $ 962,040


SOURCE  Henry Schein, Inc.