Press Release Details

Corporate
Henry Schein at a Glance

Press Release Details

Henry Schein, Inc. Announces Record Fourth Quarter And Annual Results

03/02/98

- Reports 27% Quarterly Net Income Growth -

- Annual Sales Exceed $1.5 Billion -

MELVILLE, N.Y., March 2 /PRNewswire/ -- Henry Schein, Inc. (Nasdaq: HSIC) today announced financial results for the fourth quarter and full year ended December 27, 1997, compared to restated results for 1996.

For the three months ended December 27, 1997, net sales increased 18% to $410 million from $349 million for the fourth quarter last year. Excluding merger and integration costs and including pro forma adjustments, net income rose 27% to $14.9 million as compared to $11.8 million for the same quarter last year. The Company reported diluted earnings per share, after adjustments, of $0.40 versus $0.34 in the 1996 fourth quarter, an 18% growth. Average shares outstanding were 37,062,000 for the quarter, 8% greater than prior year.

For the year ended December 27, 1997, net sales rose to $1.52 billion, a 23% increase from $1.23 billion for the full year 1996. Excluding merger and integration costs and including pro forma adjustments, net income increased 32% to $41.7 million compared to $31.6 million last year. Diluted earnings per share, after adjustments, increased by 18% to $1.14 from $0.97 in 1996 on approximately 13% more shares outstanding. The increase in shares primarily related to the Company's follow-on stock offering completed in June of 1996 as well as recent acquisitions.

Commenting on the financial results, Stanley M. Bergman, Chairman, Chief Executive Officer, and President of Henry Schein, Inc., stated, "We are extremely pleased with our performance in the fourth quarter, as well as for the year. Annual sales growth for 1997 was 23% of which 15% was internally generated - well above industry growth. Our 1997 sales of $1.5 billion is over 80% above the reported figure for 1996, and adjusted net income for 1997 was more than double the reported net income for 1996."

Mr. Bergman added, "During the quarter, we successfully completed the acquisition of Sullivan Dental Products, establishing Henry Schein as the leading U.S. dental distributor. The integration process is proceeding extremely well. The combined management team has already implemented a new sales compensation plan, established common pricing through joint direct marketing and convention initiatives, and will shortly issue the first combined Sullivan/Schein catalog. We are beginning to enjoy the benefits of improved operating efficiencies and our expanded field sales and equipment program as a result of this acquisition. We are confident that the strategic investments we made in 1997 will significantly enhance our profitability during 1998 and beyond."

Henry Schein, Inc. is the largest distributor of healthcare products to office-based healthcare practitioners, including dental practices and laboratories, physician practices and veterinary clinics. The Company, recognized for its excellent customer service and low prices, serves more than 250,000 customers worldwide.

Certain information contained herein includes information that is forward looking. The matters referred to in forward looking statements may be affected by the risks and uncertainties involved in the company's business. These forward looking statements are qualified in their entirety by the cautionary statements contained in the Company's Securities and Exchange Commission filings.


                     HENRY SCHEIN, INC. AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF OPERATIONS
                    (in thousands, except per share data)
                                 (unaudited)

                              Three Months Ended         Twelve Months Ended
                              Dec. 27,   Dec. 28,         Dec. 27,    Dec. 28,
                               1997        1996            1997        1996
                                        (restated)                  (restated)

    Net sales             $410,156      $348 994  $ 1,518,123   $ 1,231,848
    Cost of sales          284,080       244,755    1,067,299       865,156
    Gross profit           126,076       104,239      450,824       366,692
    Operating expenses:
     Selling, general
      and administrative   104,355        87,910      388,394       319,294
     Merger and integration
      costs                 28,708             0       50,779             0
    Operating income (loss)(6,987)        16,329       11,651        47,398
    Other income (expense)
     Interest income         2,204         2,630        7,242         6,353
     Interest expense      (1,941)         (579)      (5,541)       (4,712)

     Other - net               351           805          577           985
    Income (loss) before taxes
     on income, minority interest
     and equity in earnings
     of affiliates         (6,373)        19,185       13,929        50,024
    Taxes on income          1,257         7,186       17,512        18,606
    Minority interest in net
     income (loss) of
     subsidiaries                4           261        (430)           246
    Equity in earnings
     of affiliates           1,252           484        2,141         1,595
    Net income (loss)     $(6,382)       $12,222     $(1,012)       $32,767

    Adjusted net income:
     Net income (loss)    $(6,382)       $12,222     $(1,012)       $32,767
    Adjustments:
    Merger and integration
     costs                  28,708             0       50,779             0

    Tax effect on merger and
     integration costs     (7,397)             0      (8,021)             0
    Pro forma tax
     adjustment - Dentrix        0         (471)            0       (1,197)

    Adjusted net income    $14,929       $11,751      $41,746       $31,570

    Adjusted net income per common share:
     Basic                   $0.43         $0.35        $1.21         $1.02
     Diluted                 $0.40         $0.34        $1.14         $0.97

    Weighted average shares:
     Basic                  35,002        33,280       34,557        30,912
     Diluted                37,062        34,255       36,690        32,400

    Restated to reflect results of Sullivan Dental Products, Inc., Micro Bio-
Medics, Inc. and Dentrix Dental Systems, Inc. which were accounted for under
the pooling of interests method of accounting.
                     HENRY SCHEIN, INC. AND SUBSIDIARIES
                         CONSOLIDATED BALANCE SHEETS
                      (in thousands, except share data)
                                 (unaudited)

                                     Dec. 27,      Dec. 28,
                                       1997          1996
                                                  (restated)
    ASSETS:
    Current assets:
     Cash and cash equivalents     $7,824                 $45,814
     Accounts receivable, less
      reserves of $13,048 and
      $9,035 respectively         261,665                 207,187
     Inventories                  212,848                 180,750
     Deferred income taxes         13,323                   7,944
     Other                         39,396                  31,987
    Total current assets          535,056                 473,682
    Property and equipment, net
     of accumulated depreciation
     of $57,997 and $48,672
     respectively                  54,449                  48,019
    Goodwill and other intangibles,
     net of accumulated amortization
     of $7,903 and $5,976
     respectively                 122,217                  77,718
    Investments and other          29,472                  29,525
                                 $741,194                $628,944

    LIABILITIES AND STOCKHOLDERS' EQUITY
    Current liabilities
     Accounts payable            $129,806                $120,693
     Bank credit lines             11,973                   6,716
     Accruals:
    Salaries and related expenses  20,729                  14,146
    Other                          56,151                  36,879
     Current maturities of
      long-term debt                9,370                   8,894
    Total current liabilities     228,029                 187,328
    Long-term debt                 93,192                  33,283
    Other liabilities               6,467                   3,444
    Total liabilities             327,688                 224,055
    Minority interest               2,225                   5,289
    Commitments and contingencies
    Stockholders' equity:
     Common stock, $.01 par value,
      authorized 60,000,000; issued and
      outstanding 35,146,892 and
      33,817,550 respectively         352                     338
     Additional paid-in capital   322,998                 314,000
     Deferred compensation        (1,625)                       0
     Retained earnings             92,321                  89,800
     Treasury stock, at cost 62,479
      and 281,394 shares
      respectively                (1,156)                 (3,902)
     Foreign currency translation
      adjustment                  (1,609)                   (636)
    Total stockholders' equity    411,281                 399,600
                                 $741,194                $628,944

    Restated to reflect results of Sullivan Dental Products, Inc., Micro Bio-
Medics, Inc. and Dentrix Dental Systems, Inc. which were accounted for under
the pooling of interests method of accounting.


SOURCE  Henry Schein, Inc.