hsic-20220503
false 0001000228 NASDAQ 0001000228 2022-05-03 2022-05-03
 
 
 
 
 
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON,
 
D.C. 20549
FORM
8-K
CURRENT REPORT
 
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
May 3, 2022
Henry Schein, Inc.
(Exact name of registrant as specified in its charter)
 
Delaware
(State or other jurisdiction
of incorporation)
0-27078
(Commission
File Number)
 
11-3136595
(IRS Employer
Identification No.)
 
 
135 Duryea Road
,
Melville
,
New York
(Address of principal executive offices)
11747
(Zip Code)
Registrant’s telephone number, including area code: (
631
)
843-5500
(Former name or former address, if changed since last
 
report.)
Check the appropriate box
 
below if the
 
Form 8-K filing is intended to simultaneously satisfy
 
the filing obligation of
 
the registrant under any
 
of the following provisions:
 
Written communications pursuant
 
to Rule 425
 
under the Securities
 
Act (17 CFR 230.425)
 
Soliciting material pursuant to
 
Rule 14a-12 under
 
the Exchange Act (17
 
CFR 240.14a-12)
 
Pre-commencement communications pursuant to
 
Rule 14d-2(b) under
 
the Exchange Act
 
(17 CFR 240.14d-2(b))
 
Pre-commencement communications pursuant to
 
Rule 13e-4(c) under the
 
Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to
 
Section 12(b) of the
 
Act:
Title of each class
 
Trading
Symbol(s)
 
Name of each exchange
on which registered
Common Stock, par value $.01 per share
 
HSIC
 
The
Nasdaq
 
Global Select Market
Indicate by check mark whether the registrant is an emerging growth
 
company as defined in Rule 405 of the Securities Act
 
of 1933 (§230.405 of this chapter) or Rule 12b-2
of the Securities Exchange Act of 1934 (§240.12b-2 of
 
this chapter).
Emerging growth company
 
If an
 
emerging
 
growth
 
company,
 
indicate by
 
check mark
 
if the
 
registrant has
 
elected not
 
to use
 
the
 
extended transition
 
period
 
for complying
 
with any
 
new
 
or
 
revised
financial accounting standards provided pursuant to Section 13(a) of
 
the Exchange Act.
 
 
Item 2.02.
 
Results of Operations and Financial Condition.
On May 3, 2022, Henry Schein, Inc. issued a press release reporting the financial results for
 
the three months ended March 26,
2022.
 
The full text of the press release is attached hereto as Exhibit 99.1 and is incorporated
 
herein by reference.
The information in this Item 2.02 and the press release attached as Exhibit 99.1 are
 
considered furnished to the Securities and
Exchange Commission and are not deemed filed for purposes of Section
 
18 of the Securities Exchange Act of 1934, as amended.
Item 9.01.
 
Financial Statements and Exhibits
(a)
 
Not applicable.
(b)
 
Not applicable.
(c)
 
Not applicable.
(d)
 
Exhibit 99.1 – Press Release dated May 3, 2022.
Exhibit 104 - Cover Page Interactive Data File (embedded within the Inline
 
XBRL document)
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has
 
duly caused this report to be signed on its
behalf by the undersigned hereunto duly authorized.
HENRY SCHEIN, INC.
By:
/s/ Ronald N. South
Ronald N. South
Senior Vice President and
Chief Financial Officer
(Authorized Signatory and Principal
Financial and Accounting Officer)
 
May 3, 2022
EXHIBIT INDEX
Exhibit No.
Description
exhibit991
https://cdn.kscope.io/5d29bbcca91282f639ea9e1c883f164d-exhibit991p1i1.jpg https://cdn.kscope.io/5d29bbcca91282f639ea9e1c883f164d-exhibit991p1i0.gif
 
-1-
more
 
 
FOR IMMEDIATE RELEASE
HENRY SCHEIN REPORTS RECORD FIRST-QUARTER
 
2022 FINANCIAL RESULTS
 
Total first-quarter 2022 net sales of $3.2 billion up 8.7% compared with first-quarter 2021
GAAP diluted EPS of $1.30 compared with first-quarter 2021 GAAP diluted
 
EPS of $1.16 and first-quarter
2021 non-GAAP diluted EPS of $1.24
Affirms full-year 2022 GAAP diluted EPS guidance of $4.75 to $4.91,
 
reflecting growth of 7% to 10% over
full-year 2021 GAAP diluted EPS and growth of 5% to 9% over full-year 2021
 
non-GAAP diluted EPS
 
MELVILLE, N.Y.,
 
May 3, 2022 –
Henry Schein, Inc. (Nasdaq: HSIC), the world’s largest provider of health care solutions
to office-based dental and medical practitioners, today reported record first-quarter financial
 
results.
 
“2022 is off to a strong start with record first-quarter financial results as we successfully
 
execute on our new 2022-
2024 strategic plan,” said Stanley M. Bergman, Chairman of the Board and Chief Executive
 
Officer of Henry Schein. “We
are affirming our full-year 2022 GAAP diluted EPS guidance of $4.75 to $4.91, reflecting
 
the solid growth and stability of
our businesses.”
“First-quarter growth in our dental business was driven by strong global
 
equipment sales as dentists continued to
invest in their practices,
 
and consumable merchandise sales recovered well during the second
 
half of the quarter,” said Mr.
Bergman.
 
“In North America, we believe consumable merchandise sales
 
were impacted by lower patient traffic in January as
a result of COVID-19 but were progressively stronger in February and March.
 
Our international consumable merchandise
sales were impacted by similar trends as in North America.
 
“Global Medical sales were excellent as we achieved further penetration into
 
existing customer accounts.
 
Internal
sales growth in local currencies,
 
excluding personal protective equipment (PPE) and COVID-19
 
related products,
 
continued
to be strong.
“Growth within Henry Schein One continues to be driven primarily
 
by a recovery in patient traffic to dental offices,
which generates demand for our revenue cycle management solutions,
 
and from cloud-based solutions that create flexible,
scalable services to drive greater efficiency and engagement,” said Mr. Bergman.
-2-
more
First-Quarter Results
Total
 
net sales
 
for the quarter ended March 26, 2022, were $3.2 billion, up 8.7%
 
compared with the first quarter of
2021. The 8.7% increase included 7.7% internal growth in local currencies,
 
2.4% growth from acquisitions and a
1.4% decline related to foreign currency exchange. (See Exhibit A for details
 
of sales growth.)
 
First-quarter internal
sales growth in local currencies when excluding sales of PPE and COVID-19
 
related products was 8.9% compared
with the prior year.
GAAP net income
 
attributable to Henry Schein, Inc. for the first quarter of 2022 was $181
 
million, or $1.30 per
diluted share, compared with first-quarter 2021 GAAP net income
 
attributable to Henry Schein, Inc. of $166 million,
or $1.16 per diluted share,
 
and first-quarter 2021 non-GAAP net income attributable to Henry Schein,
 
Inc. of $178
million, or $1.24 per diluted share. (See Exhibit B for a reconciliation of GAAP
 
net income
 
and diluted EPS to non-
GAAP net income and diluted EPS.)
Global Dental sales
 
for the first quarter of 2022 of $1.8 billion increased 2.2% compared with
 
the prior-year period.
Internally generated sales in local currencies increased 3.5% with 0.9%
 
growth from acquisitions and a 2.2%
 
decline
related to foreign currency exchange. The 3.5% internal growth in
 
local currencies included growth of 4.8% in North
America and 1.8% internationally.
Global Dental consumable merchandise internal sales growth
 
was 1.3% in local currencies.
 
Excluding
sales of PPE and COVID-19 related products, internal sales growth
 
in local currencies was 4.7%.
Global
Dental equipment internal sales growth
 
was 11.9% in local currencies.
North America dental consumable merchandise internal sales in local
 
currencies increased 2.6%, or
7.3% when excluding sales of PPE and COVID-19 related products.
 
North America dental
equipment internal sales in local currencies increased 13.2%.
Internationally, dental consumable merchandise internal sales in local currencies decreased 0.5% and
increased 1.3% when excluding sales of PPE and COVID-19 related products.
 
International dental
equipment internal sales in local currencies increased 10.1%.
Global Medical sales
 
for the first quarter of 2022 of $1.2 billion increased 18.3% compared
 
with the comparable
period last year. Internally generated sales in local currencies increased 14.7% as Henry Schein achieved further
penetration into existing accounts, with 3.8% growth from acquisitions
 
and a 0.2% decline related to foreign currency
exchange. While this growth was bolstered by sales of COVID-19
 
test kits, internal sales in local currencies
increased 14.5%
 
when excluding sales of PPE and COVID-19 related products.
Global Technology and Value
 
-Added Services sales
 
of $179 million, driven by the strength of Henry Schein One,
increased 23.4%
 
compared with the prior-year quarter and included 11.1%
 
internal sales growth in local currencies,
13.0% growth from acquisitions,
 
and a 0.7% decline related to foreign currency exchange.
Stock Repurchase Plan
During the first quarter of 2022, the Company did not repurchase any
 
shares of its common stock. At quarter-end,
Henry Schein had approximately $200 million authorized and available for
 
future share repurchases.
 
 
 
 
 
 
 
-3-
more
Financial Guidance
Henry Schein today affirms guidance for 2022 GAAP diluted EPS.
 
Financial guidance is as follows:
 
2022 GAAP diluted EPS attributable to Henry Schein, Inc. is expected
 
to be $4.75 to $4.91,
 
reflecting growth of 7%
to 10% compared with 2021 GAAP diluted EPS of $4.45 and growth of 5%
 
to 9% compared with 2021 non-GAAP
diluted EPS of $4.52.
 
2022 full year sales growth is expected to be approximately 5% to 8% over
 
2021. This compares with previously
communicated expected growth of 6% to 8% over 2021 and primarily reflects
 
the latest foreign exchange rates and a
decrease in sales of COVID-19 test kits.
 
Guidance for 2022
 
GAAP diluted EPS and sales growth is for completed or previously
 
announced acquisitions and
does not include the impact of future share repurchases,
 
potential future acquisitions or restructuring expenses,
 
if any.
Guidance also assumes that foreign currency exchange rates will remain generally
 
consistent with current levels, that
end markets will remain stable and are consistent with current
 
market conditions,
 
and that there are no material
adverse market changes associated with COVID-19.
First-Quarter 2022 Conference Call Webcast
The Company will hold a conference call to discuss first-quarter 2022 financial
 
results today, beginning at 10:00 a.m.
Eastern time. Individual investors are invited to listen to the conference
 
call through Henry Schein’s website by visiting
www.henryschein.com/IRwebcasts
. In addition, a replay will be available beginning shortly
 
after the call has ended for a
period of one week.
 
About Henry Schein, Inc.
Henry Schein, Inc. (Nasdaq: HSIC) is a solutions company for health care
 
professionals powered by a network of
people and technology. With nearly 22,000
Team Schein Members
 
worldwide, the Company's network of trusted advisors
provides more than 1 million customers globally with more than 300 valued
 
solutions that help improve operational success
and clinical outcomes. Our Business, Clinical, Technology, and Supply Chain solutions help office-based
dental
 
and
medical
practitioners work more efficiently so they can provide quality care more effectively. These solutions also support
dental
laboratories
,
government and institutional health care clinics
, as well as other alternate care sites.
Henry Schein operates through a centralized and automated distribution
 
network, with a selection of more than
120,000 branded products and Henry Schein private-brand products
 
in stock, as well as more than 180,000 additional
products available as special-order items.
 
 
 
 
-4-
more
A FORTUNE 500 Company and a member of the S&P 500® index, Henry Schein is headquartered in Melville,
N.Y.,
 
and has operations or affiliates in 32 countries and territories. The Company's sales
 
reached $12.4 billion in 2021, and
have grown at a compound annual rate of approximately 12.5 percent since Henry
 
Schein became a public company in 1995.
For more information, visit Henry Schein at 
www.henryschein.com
, 
Facebook.com/HenrySchein
,
Instagram.com/HenrySchein
, and 
Twitter.com/HenrySchein
.
 
Cautionary Note Regarding Forward-Looking Statements and Use of Non-GAAP Financial Information
In accordance with the “Safe Harbor” provisions of the Private Securities
 
Litigation Reform Act of 1995, we provide
the following cautionary remarks regarding important factors that,
 
among others, could cause future results to differ
materially from the forward-looking statements, expectations and assumptions
 
expressed or implied herein.
 
All forward-
looking statements made by us are subject to risks and uncertainties
 
and are not guarantees of future performance.
 
These
forward-looking statements involve known and unknown risks, uncertainties
 
and other factors that may cause our actual
results, performance and achievements or industry results to be materially different
 
from any future results, performance or
achievements expressed or implied by such forward-looking statements.
 
These statements include EPS guidance and are
generally identified by the use of such terms as “may,” “could,” “expect,” “intend,” “believe,” “plan,” “estimate,” “forecast,”
“project,” “anticipate,” “to be,” “to make” or other comparable
 
terms. A fuller discussion of our operations, financial
condition and status of litigation matters, including factors that may affect our business
 
and future prospects, is contained in
documents we have filed with the United States Securities and Exchange
 
Commission, or SEC, including our Annual Report
on Form 10-K, and will be contained in all subsequent periodic filings we
 
make with the SEC. These documents identify in
detail important risk factors that could cause our actual performance to
 
differ materially from current expectations. Forward
looking statements include the overall impact of the Novel Coronavirus Disease
 
2019 (COVID-19) on the Company, its
results of operations, liquidity and financial condition (including any
 
estimates of the impact on these items), the rate and
consistency with which dental and other practices resume or maintain
 
normal operations in the United States and
internationally, expectations regarding PPE and COVID-19 related product sales and inventory levels, whether additional
resurgences or variants of the virus will adversely impact the resumption of normal operations,
 
whether vaccine mandates
will adversely impact the Company (by disrupting our workforce
 
and/or business), whether supply chain disruptions will
adversely impact our business, the impact of restructuring programs as well
 
as of any future acquisitions, and more generally
current expectations regarding performance in current and future periods.
 
Forward looking statements also include the (i)
ability of the Company to have continued access to a variety of COVID-19
 
test types, expectations regarding COVID-19 test
sales, demand and inventory levels, as well as the efficacy or relative efficacy of the test results given
 
that the test efficacy
has not been, or will not have been, independently verified under normal
 
FDA procedures and (ii) potential for the Company
to distribute the COVID-19 vaccines and ancillary supplies.
 
Risk factors and uncertainties that could cause actual results to differ materially from
 
current and historical results
include, but are not limited to: risks associated with COVID-19
 
and any variants thereof, as well as other disease outbreaks,
epidemics, pandemics, or similar wide-spread public health concerns
 
and other natural disasters; our dependence on third
parties for the manufacture and supply of our products; our ability to
 
develop or acquire and maintain and protect new
products (particularly technology products) and technologies that achieve
 
market acceptance with acceptable margins;
transitional challenges associated with acquisitions, dispositions and
 
joint ventures, including the failure to achieve
anticipated synergies/benefits; financial and tax risks associated with acquisitions,
 
dispositions and joint ventures; certain
provisions in our governing documents that may discourage third-party
 
acquisitions of us; effects of a highly competitive
(including, without limitation, competition from third-party online commerce
 
sites) and consolidating market; the repeal or
judicial prohibition on implementation of the Affordable Care Act; changes
 
in the health care industry; risks from expansion
of customer purchasing power and multi-tiered costing structures; increases
 
in shipping costs for our products or other
service issues with our third-party shippers; general global macro-economic
 
and political conditions, including international
trade agreements, potential trade barriers and terrorism; failure to
 
comply with existing and future regulatory requirements;
risks associated with the EU Medical Device Regulation; failure to comply with
 
laws and regulations relating to health care
fraud or other laws and regulations; failure to comply with laws and regulations
 
relating to the collection, storage and
processing of sensitive personal information or standards in electronic
 
health records or transmissions; changes in tax
legislation; risks related to product liability, intellectual property and other claims; litigation risks; new or unanticipated
litigation developments and the status of litigation matters; risks associated
 
with customs policies or legislative import
restrictions; cyberattacks or other privacy or data security breaches;
 
risks associated with our global operations; our
 
 
 
 
 
-5-
more
dependence on our senior management, employee hiring and retention,
 
and our relationships with customers, suppliers and
manufacturers; and disruptions in financial markets.
 
The order in which these factors appear should not be construed to
indicate their relative importance or priority.
 
We caution that these factors may not be exhaustive and that many of these factors are beyond our ability to control
or predict.
 
Accordingly, any forward-looking statements contained herein should not be relied upon as a prediction of
 
actual
results.
 
We undertake no duty and have no obligation to update forward-looking statements.
Included within the press release are non-GAAP financial measures
 
that supplement the Company’s Consolidated
Statements of Income prepared under generally accepted accounting
 
principles (GAAP). These non-GAAP financial
measures adjust the Company’s actual results prepared under GAAP to exclude certain items. In the schedules
 
attached to the
press release, the non-GAAP measures have been reconciled to and should be
 
considered together with the Consolidated
Statements of Income. Management believes that non-GAAP
 
financial measures provide investors with useful supplemental
information about the financial performance of our business, enable comparison
 
of financial results between periods where
certain items may vary independent of business performance and allow for greater
 
transparency with respect to key metrics
used by management in operating our business. These non-GAAP
 
financial measures are presented solely for informational
and comparative purposes and should not be regarded as a replacement for corresponding,
 
similarly captioned, GAAP
measures.
 
CONTACTS:
 
Investors
Ronald N. South
Senior Vice President and Chief Financial Officer
ronald.south@henryschein.com
(631) 845-2802
Graham Stanley
Vice President, Investor Relations and Strategic Financial Project Officer
graham.stanley@henryschein.com
(631) 843-5963
 
Media
Ann Marie Gothard
Vice President, Global Corporate Media Relations
annmarie.gothard@henryschein.com
(631) 390-8169
(TABLES TO FOLLOW)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
-6-
more
HENRY SCHEIN, INC.
CONDENSED CONSOLIDATED
 
STATEMENTS
 
OF INCOME
(in millions,
 
except share and per share data)
(unaudited)
Three Months Ended
March 26,
March 27,
2022
2021
Net sales
$
3,179
$
2,925
Cost of sales
2,206
2,034
Gross profit
 
973
891
Operating expenses:
Selling, general and administrative
 
682
614
Depreciation and amortization
47
44
Restructuring costs
-
3
Operating income
 
244
230
Other income (expense):
Interest income
 
2
2
Interest expense
 
(7)
(6)
Income before taxes, equity in earnings of affiliates and noncontrolling interests
239
226
Income taxes
 
(57)
(57)
Equity in earnings of affiliates
 
4
6
Net income
186
175
Less: Net income attributable to noncontrolling interests
(5)
(9)
Net income attributable to Henry Schein, Inc.
 
$
181
$
166
Earnings per share attributable to Henry Schein, Inc.:
Basic
 
$
1.31
$
1.17
Diluted
 
$
1.30
$
1.16
Weighted-average common
 
shares outstanding:
Basic
 
137,296,581
142,298,387
Diluted
 
139,237,472
143,397,724
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
-7-
more
HENRY SCHEIN, INC.
CONDENSED CONSOLIDATED
 
BALANCE SHEETS
(in millions, except share data)
March 26,
December 25,
2022
2021
(unaudited)
ASSETS
Current assets:
Cash and cash equivalents
 
$
126
$
118
Accounts receivable, net of reserves of $70 and $67
1,444
1,452
Inventories, net
1,871
1,861
Prepaid expenses and other
 
389
413
Total current assets
 
3,830
3,844
Property and equipment, net
 
358
366
Operating lease right-of-use assets
331
325
Goodwill
 
2,857
2,854
Other intangibles, net
 
644
668
Investments and other
427
424
Total assets
 
$
8,447
$
8,481
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable
 
$
914
$
1,054
Bank credit lines
 
90
51
Current maturities of long-term debt
 
3
11
Operating lease liabilities
76
76
Accrued expenses:
Payroll and related
 
326
385
Taxes
 
174
137
Other
 
561
593
Total current liabilities
 
2,144
2,307
Long-term debt
 
773
811
Deferred income taxes
 
40
42
Operating lease liabilities
277
268
Other liabilities
 
376
377
Total liabilities
 
3,610
3,805
Redeemable noncontrolling interests
 
613
613
Commitments and contingencies
 
Stockholders' equity:
Preferred stock, $0.01 par value, 1,000,000 shares authorized,
none outstanding
-
-
Common stock, $0.01 par value, 480,000,000 shares authorized,
137,708,809 outstanding on March 26, 2022 and
137,145,558 outstanding on December 25, 2021
1
1
Additional paid-in capital
-
-
Retained earnings
 
3,759
3,595
Accumulated other comprehensive loss
 
(168)
(171)
Total Henry Schein, Inc. stockholders' equity
3,592
3,425
Noncontrolling interests
632
638
Total stockholders' equity
 
4,224
4,063
Total liabilities, redeemable noncontrolling
 
interests and stockholders' equity
$
8,447
$
8,481
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
-8-
more
HENRY SCHEIN, INC.
CONDENSED CONSOLIDATED
 
STATEMENTS
 
OF CASH FLOWS
(in millions, unaudited)
Three Months Ended
March 26,
March 27,
2022
2021
Cash flows from operating activities:
Net income
 
$
186
$
175
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
 
55
49
Stock-based compensation expense
 
12
13
Provision for (benefit from) losses on trade and other accounts receivable
 
1
(3)
Provision for (benefit from) deferred income taxes
(3)
11
Equity in earnings of affiliates
 
(4)
(6)
Distributions from equity affiliates
 
4
5
Changes in unrecognized tax benefits
 
4
3
Other
 
(7)
-
Changes in operating assets and liabilities, net of acquisitions:
Accounts receivable
 
16
119
Inventories
 
(9)
(78)
Other current assets
 
26
(45)
Accounts payable and accrued expenses
 
(188)
(180)
Net cash provided by operating activities
 
93
63
Cash flows from investing activities:
Purchases of fixed assets
 
(19)
(14)
Payments related to equity investments and business
acquisitions, net of cash acquired
 
(5)
(204)
Proceeds from loan to affiliate
4
-
Other
 
(7)
(5)
Net cash used in investing activities
 
(27)
(223)
Cash flows from financing activities:
Net change in bank borrowings
 
30
-
Principal payments for long-term debt
 
(53)
(18)
Proceeds from issuance of stock upon exercise of stock options
 
2
-
Payments for repurchases of common stock
 
-
(89)
Payments for taxes related to shares withheld for employee taxes
(26)
(6)
Distributions to noncontrolling shareholders
(5)
(7)
Acquisitions of noncontrolling interests in subsidiaries
 
(10)
-
Net cash used in financing activities
(62)
(120)
Effect of exchange rate changes on cash and cash equivalents
4
3
Net change in cash and cash equivalents
8
(277)
Cash and cash equivalents, beginning of period
 
118
421
Cash and cash equivalents, end of period
 
$
126
$
144
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
-9-
more
Exhibit A - First Quarter Sales
Henry Schein, Inc.
2022 First Quarter
Sales Summary
(in millions)
(unaudited)
Q1 2022 over Q1 2021
Global
Q1 2022
Q1 2021
Total Sales
Growth
Foreign
Exchange
Growth
Local
Currency
Growth
Acquisition
Growth
Local
Internal
Growth
Dental Merchandise
$
1,426
$
1,421
0.4%
-2.0%
2.4%
1.1%
1.3%
Dental Equipment
402
368
9.0%
-3.0%
12.0%
0.1%
11.9%
Total Dental
1,828
1,789
2.2%
-2.2%
4.4%
0.9%
3.5%
Medical
1,172
991
18.3%
-0.2%
18.5%
3.8%
14.7%
Total Health Care Distribution
3,000
2,780
7.9%
-1.5%
9.4%
1.9%
7.5%
Technology and value-added services
179
145
23.4%
-0.7%
24.1%
13.0%
11.1%
Total Global
$
3,179
$
2,925
8.7%
-1.4%
10.1%
2.4%
7.7%
North America
Q1 2022
Q1 2021
Total Sales
Growth
Foreign
Exchange
Growth
Local
Currency
Growth
Acquisition
Growth
Local
Internal
Growth
Dental Merchandise
$
866
$
834
3.8%
0.0%
3.8%
1.2%
2.6%
Dental Equipment
239
211
13.2%
0.0%
13.2%
0.0%
13.2%
Total Dental
1,105
1,045
5.7%
0.0%
5.7%
0.9%
4.8%
Medical
1,150
963
19.4%
0.0%
19.4%
3.9%
15.5%
Total Health Care Distribution
2,255
2,008
12.3%
0.0%
12.3%
2.4%
9.9%
Technology and value-added services
156
124
25.6%
0.0%
25.6%
15.3%
10.3%
Total North America
$
2,411
$
2,132
13.1%
0.0%
13.1%
3.1%
10.0%
International
Q1 2022
Q1 2021
Total Sales
Growth
Foreign
Exchange
Growth
Local
Currency
Growth
Acquisition
Growth
Local
Internal
Growth
Dental Merchandise
$
560
$
587
-4.5%
-4.9%
0.4%
0.9%
-0.5%
Dental Equipment
163
157
3.3%
-7.0%
10.3%
0.2%
10.1%
Total Dental
723
744
-2.8%
-5.3%
2.5%
0.7%
1.8%
Medical
22
28
-20.6%
-5.5%
-15.1%
0.0%
-15.1%
Total Health Care Distribution
745
772
-3.5%
-5.4%
1.9%
0.7%
1.2%
Technology and value-added services
23
21
10.7%
-5.0%
15.7%
0.0%
15.7%
Total International
$
768
$
793
-3.1%
-5.3%
2.2%
0.6%
1.6%
Note: Certain prior period amounts have been reclassified to
 
conform to the current period presentation.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
-10-
###
Exhibit B
Henry Schein, Inc.
2022 First Quarter
Reconciliation of reported GAAP net income and diluted EPS attributable to
 
Henry Schein, Inc.
to non-GAAP net income and diluted EPS attributable to Henry Schein,
 
Inc.
(in millions, except per share data)
(unaudited)
First Quarter
%
2022
2021
Growth
Net Income attributable to Henry Schein, Inc.
$
181
$
166
8.7
%
Diluted EPS attributable to Henry Schein, Inc.
$
1.30
$
1.16
12.1
%
Non-GAAP Adjustments
Restructuring costs - Pre-tax (1)
$
-
$
3
Income tax benefit for restructuring costs (1)
-
(1)
Settlement and litigation costs - Pre-tax (2)
-
13
Income tax benefit for settlement and litigation costs
 
(2)
-
(3)
Total
 
non-GAAP adjustments to Net Income
$
-
$
12
Non-GAAP adjustments to diluted EPS
$
-
$
0.08
Non-GAAP Net Income attributable to Henry Schein, Inc.
$
181
$
178
1.5
%
Non-GAAP diluted EPS attributable to Henry Schein, Inc.
$
1.30
$
1.24
4.8
%
Management believes that non-GAAP financial measures
 
provide investors with useful supplemental information
 
about the financial
performance of our business, enable comparison of financial results
 
between periods where certain items may
 
vary independent of
business performance and allow for greater transparency
 
with respect to key metrics used by management
 
in operating our business.
These non-GAAP financial measures are
 
presented solely for informational and comparative
 
purposes and should not be regarded
 
as a
replacement for corresponding,
 
similarly captioned, GAAP measures.
(1)
Represents Q1 2021
 
restructuring costs of $3 million, net of $1 million tax expense, resulting
 
in an after-tax effect of $2 million.
(2)
Represents a Q1 2021 pre-tax charge of $13 million, related to settlement
 
and litigation costs, net of a tax benefit of $3 million,
resulting in a net after-tax charge of $10 million.