8-K/A

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K/A

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of Earliest Event Reported): February 7, 2019

 

 

HENRY SCHEIN, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   0-27078   11-3136595
(State or other jurisdiction of
incorporation or organization)
  (Commission
File Number)
  (I.R.S. Employer
Identification No.)
135 Duryea Road, Melville, New York   11747
(Address of principal executive offices)   (Zip Code)

(Registrant’s telephone number, including area code): (631) 843-5500

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company  ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

 

 

 


Explanatory Note

The purpose of this Amendment No. 1 to our Current Report on Form 8-K, filed by Henry Schein, Inc. (the “Company”) with the Securities and Exchange Commission on February 8, 2019 (the “Initial Filing”), is to adjust numbers reported in the “Distribution of the Henry Schein Animal Health Business” column of the pro forma income statements to reflect changes in allocations included in Exhibit 99.2 to the Initial Filing. The adjustments primarily change selling, general and administrative expenses, and the related income tax effects, pertaining to certain costs that are not expected to be eliminated.

 

Item 2.01

Completion of Acquisition or Disposition of Assets.

On February 7, 2019 (the “Distribution Date”), the Company completed the previously announced separation (the “Separation”) and subsequent merger of its animal health business (the “Henry Schein Animal Health Business”) with Direct Vet Marketing, Inc. (d/b/a Vets First Choice, “Vets First Choice”) (the “Merger”). This was accomplished by a series of transactions among Vets First Choice, the Company, Covetrus, Inc. (f/k/a HS Spinco, Inc. “Covetrus”), a wholly owned subsidiary of the Company prior to the Distribution Date, and HS Merger Sub, Inc., a wholly owned subsidiary of Covetrus (“Merger Sub”).

In connection with the Separation, the Company contributed, assigned and transferred to Covetrus certain applicable assets, liabilities and capital stock or other ownership interests relating to the Henry Schein Animal Health Business. On the Distribution Date, the Company received a tax-free distribution of $1,120.0 million from Covetrus pursuant to certain debt financing incurred by Covetrus.

On the Distribution Date and prior to the Distribution, Covetrus issued shares of Covetrus common stock to certain institutional accredited investors (the “Share Sale Investors”) for $361.1 million (the “Share Sale”). The proceeds of the Share Sale were paid to Covetrus and distributed to the Company.

Subsequent to the Share Sale, the Company distributed, on a pro rata basis, all of the shares of the common stock of Covetrus held by the Company to the Company’s stockholders of record as of the close of business on January 17, 2019 (the “Distribution”).

After the Share Sale and Distribution, Merger Sub consummated the Merger whereby it merged with and into Vets First Choice, with Vets First Choice surviving the Merger as a wholly owned subsidiary of Covetrus. Immediately following the consummation of the Merger, on a fully diluted basis, (i) approximately 63% of the shares of Covetrus common stock were (a) owned by stockholders of the Company and the Share Sale Investors, and (b) in respect of certain equity awards held by certain employees of the Henry Schein Animal Health Business, and (ii) approximately 37% of the shares of Covetrus common stock were (a) owned by stockholders of Vets First Choice immediately prior to the Merger, and (b) in respect of certain equity awards held by certain employees of Vets First Choice.

After the Separation and the Merger, the Company no longer beneficially owned any shares of Covetrus common stock and, following the Distribution Date, will not consolidate the financial results of Covetrus for the purpose of its own financial reporting. Following the Separation and the Merger, Covetrus was an independent, publicly traded company on the Nasdaq Global Select Market.

The Company’s unaudited pro forma consolidated financial statements as of and for the nine months ended September 29, 2018 and for each of the fiscal years ended December 30, 2017, December 31, 2016 and December 26, 2015 are attached hereto as exhibit 99.1. The unaudited pro forma consolidated financial statements were derived from the Company’s historical consolidated financial statements and give effect to the Separation and related transactions. The unaudited pro forma consolidated financial statements reflect the Company’s results as if the Separation and related transactions had occurred as of January 1, 2017. The unaudited pro forma consolidated balance sheet as of September 29, 2018 reflects the Company’s financial position as if the Separation and related transactions had occurred on September 29, 2018.

The unaudited pro forma consolidated financial statements should be read together with the Company’s historical consolidated financial statements and accompanying notes available in Item 8 of the Company’s Annual Report on Form 10-K for the fiscal year ended December 30, 2017.

The ‘Historical’ column in the unaudited pro forma consolidated financial statements reflects the Company’s historical consolidated financial statements for the periods presented and does not reflect any adjustments related to the Separation and related transactions.

The “Distribution of the Henry Schein Animal Health Business” column in the unaudited pro forma consolidated financial statements reflects the financial results the Henry Schein Animal Health Business, adjusted to reflect assets and liabilities that were contributed to Covetrus by the Company and to exclude certain general corporate overhead expenses not specifically related to Covetrus. Such general corporate overhead expenses do not meet the requirements to be presented in discontinued operations, and thus will be presented as part of the Company’s continuing operations.

In connection with the Separation, the Company entered into a Transition Services Agreement pursuant to which the Company will provide Covetrus with certain services to enable the operation of Covetrus’ business (“TSA Services”). The TSA Services include certain supply chain services and various corporate support services. The TSA Services will be provided at a cost to Covetrus for a period ranging from one month up to 21 months after the Separation. No adjustment to reflect the transition fees to be received from Covetrus has been included in the pro forma income statements.

The unaudited pro forma consolidated financial statements are not intended to be a complete presentation of the Company’s financial position or results of operations had the Separation and related transactions occurred as of and for the periods indicated. In addition, the unaudited pro forma consolidated financial statements are provided for illustrative and informational purposes only and are not necessarily indicative of the Company’s future results of operations or financial condition had the Separation and related transactions been completed on the dates assumed. The pro forma adjustments are based on available information and assumptions that the Company’s management believes are reasonable, that reflect the impacts of events directly attributable to the Separation and related transactions agreements, that are factually supportable, and for purposes of the statements of operations, are expected to have a continuing impact on the Company.

 

2


Item 9.01

Financial Statements and Exhibits

(b) Pro Forma Financial Information

The following unaudited pro forma financial information is filed as Exhibit 99.1 of this Current Report on Form 8-K and is incorporated herein by reference:

 

   

Unaudited pro forma consolidated statement of income for the nine months ended September 29, 2018.

 

   

Unaudited pro forma consolidated statement of income for the fiscal year ended December 30, 2017.

 

   

Unaudited pro forma consolidated statement of income for the fiscal year ended December 31, 2016.

 

   

Unaudited pro forma consolidated statement of income for the fiscal year ended December 26, 2015.

 

   

Unaudited pro forma consolidated balance sheet at September 29, 2018.

 

   

Notes to unaudited pro forma consolidated financial statements.

(d) Exhibits

 

99.1    Unaudited pro forma consolidated financial information of Henry Schein, Inc.

 

3


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

   

HENRY SCHEIN, INC.

   

February 15, 2019

   

By:

 

/s/ Steven Paladino

   

Name:

 

Steven Paladino

   

Title:

 

Executive Vice President, Chief Financial Officer

 

 

4

EX-99.1

Exhibit 99.1

 

 

HENRY SCHEIN, INC.

PRO FORMA CONSOLIDATED STATEMENT OF INCOME (UNAUDITED)

 

     Nine Months Ended September 29, 2018  
Dollars in thousands, except per share amounts    Historical
Henry Schein, Inc.
(As Reported)
    Distribution of the
Henry Schein
Animal Health
Business
   
Other
Adjustments
    Notes     Pro Forma
Henry Schein, Inc.-
Continuing
Operations
 

Net sales

   $ 9,826,793     $ (2,881,747       $ 6,945,046  

Cost of sales

     7,141,569       (2,356,339         4,785,230  
  

 

 

   

 

 

   

 

 

     

 

 

 

Gross profit

     2,685,224       (525,408         2,159,816  

Operating expenses:

          

Selling, general and administrative

     2,027,138       (368,151         1,658,987  

Litigation settlements

     38,488       —             38,488  

Transaction costs related to Animal Health spin-off

     18,670       —         (18,670     (A)       —    

Restructuring costs

     27,511       (7,788         19,723  
  

 

 

   

 

 

   

 

 

     

 

 

 

Operating income (loss)

     573,417       (149,469     18,670         442,618  

Other income (expenses):

          

Interest income

     15,429       (4,323         11,106  

Interest expense

     (56,466     1,897       22,945       (B)       (31,624

Other, net

     (802     (972         (1,774
  

 

 

   

 

 

   

 

 

     

 

 

 

Income (loss) before taxes and equity in earnings of affiliates

     531,578       (152,867     41,615         420,326  

Income tax (expense) benefit

     (124,084     38,017       (6,387     (C)       (92,454

Equity in earnings of affiliates

     15,622       (793         14,829  
  

 

 

   

 

 

   

 

 

     

 

 

 

Net income (loss)

     423,116       (115,643     35,228         342,701  

Less: Net income attributable to noncontrolling interests

     (20,208     7,593           (12,615

Net income (loss) attributable to the company

   $ 402,908     $ (108,050   $ 35,228       $ 330,086  
  

 

 

   

 

 

   

 

 

     

 

 

 

Earnings per common share

          

Basic (a)

   $ 2.63           $ 2.16  

Diluted (b)

   $ 2.62           $ 2.14  

Weighted average common shares outstanding

          

Basic (a)

     152,970             152,970  

Diluted (b)

     153,982             153,982  

 

1


 

HENRY SCHEIN, INC.

PRO FORMA CONSOLIDATED STATEMENT OF INCOME (UNAUDITED)

 

     Year Ended December 30, 2017  
Dollars in thousands, except per share amounts    Historical
Henry Schein, Inc.
(As Reported)
    Distribution of the
Henry Schein
Animal Health
Business
   
Other
Adjustments
    Notes     Pro Forma
Henry Schein, Inc.-
Continuing
Operations
 

Net sales

   $ 12,461,543     $ (3,578,105       $ 8,883,438  

Cost of sales

     9,062,440       (2,925,664         6,136,776  
  

 

 

   

 

 

   

 

 

     

 

 

 

Gross profit

     3,399,103       (652,441         2,746,662  

Operating expenses:

          

Selling, general and administrative

     2,539,734       (462,834         2,076,900  

Litigation settlements

     —         —             —    

Transaction costs related to Animal Health spin-off

     —         —             —    

Restructuring costs

     —         —             —    
  

 

 

   

 

 

   

 

 

     

 

 

 

Operating income (loss)

     859,369       (189,607         669,762  

Other income (expenses):

          

Interest income

     17,553       (5,115         12,438  

Interest expense

     (53,654     2,587       15,790       (B)       (35,277

Other, net

     (420     (919         (1,339
  

 

 

   

 

 

   

 

 

     

 

 

 

Income (loss) before taxes and equity in earnings of affiliates

     822,848       (193,054     15,790         645,584  

Income tax (expense) benefit

     (362,506     53,532       (6,142     (C)       (315,116

Equity in earnings of affiliates

     16,587       (1,295         15,292  

Loss on sale of equity investment

     (17,636     —             (17,636
  

 

 

   

 

 

   

 

 

     

 

 

 

Net income (loss)

     459,293       (140,817     9,648         328,124  

Less: Net income attributable to noncontrolling interests

     (52,994     27,690           (25,304

Net income (loss) attributable to the company

   $ 406,299     $ (113,127   $ 9,648       $ 302,820  
  

 

 

   

 

 

   

 

 

     

 

 

 

Earnings per common share

          

Basic (a)

   $ 2.59           $ 1.93  

Diluted (b)

   $ 2.57           $ 1.91  

Weighted average common shares outstanding

          

Basic (a)

     156,787             156,787  

Diluted (b)

     158,208             158,208  

 

2


 

HENRY SCHEIN, INC.

PRO FORMA CONSOLIDATED STATEMENT OF INCOME (UNAUDITED)

 

     Year Ended December 31, 2016  
Dollars in thousands, except per share amounts    Historical
Henry Schein, Inc.
(As Reported)
    Distribution of the
Henry Schein
Animal Health
Business
   
Other
Adjustments
    Notes      Pro Forma
Henry Schein, Inc.-
Continuing
Operations
 

Net sales

   $ 11,571,668     $ (3,352,782        $ 8,218,886  

Cost of sales

     8,345,195       (2,732,216          5,612,979  
  

 

 

   

 

 

   

 

 

      

 

 

 

Gross profit

     3,226,473       (620,566          2,605,907  

Operating expenses:

           

Selling, general and administrative

     2,409,008       (433,564          1,975,444  

Litigation settlements

     —         —              —    

Transaction costs related to Animal Health spin-off

     —         —              —    

Restructuring costs

     45,891       (7,269          38,622  
  

 

 

   

 

 

   

 

 

      

 

 

 

Operating income (loss)

     771,574       (179,733          591,841  

Other income (expenses):

           

Interest income

     13,275       (4,915          8,360  

Interest expense

     (31,893     1,957            (29,936

Other, net

     2,879       (8          2,871  
  

 

 

   

 

 

   

 

 

      

 

 

 

Income (loss) before taxes and equity in earnings of affiliates

     755,835       (182,699          573,136  

Income tax (expense) benefit

     (217,958     48,647            (169,311

Equity in earnings of affiliates

     18,518       (1,408          17,110  
  

 

 

   

 

 

   

 

 

      

 

 

 

Net income (loss)

     556,395       (135,460          420,935  

Less: Net income attributable to noncontrolling interests

     (49,617     29,966            (19,651

Net income (loss) attributable to the company

   $ 506,778     $ (105,494   $                          $ 401,284  
  

 

 

   

 

 

   

 

 

      

 

 

 

Earnings per common share

           

Basic (a)

   $ 3.14            $ 2.48  

Diluted (b)

   $ 3.10            $ 2.45  

Weighted average common shares outstanding

           

Basic (a)

     161,641              161,641  

Diluted (b)

     163,723              163,723  

 

3


 

HENRY SCHEIN, INC.

PRO FORMA CONSOLIDATED STATEMENT OF INCOME (UNAUDITED)

 

     Year Ended December 26, 2015  
Dollars in thousands, except per share amounts    Historical
Henry Schein, Inc.
(As Reported)
    Distribution of the
Henry Schein
Animal Health
Business
   
Other
Adjustments
    Notes      Pro Forma
Henry Schein, Inc.-
Continuing
Operations
 

Net sales

   $ 10,629,719     $ (2,978,964        $ 7,650,755  

Cost of sales

     7,622,765       (2,448,078          5,174,687  
  

 

 

   

 

 

   

 

 

      

 

 

 

Gross profit

     3,006,954       (530,886          2,476,068  

Operating expenses:

           

Selling, general and administrative

     2,238,051       (368,699          1,869,352  

Litigation settlements

     —         —              —    

Transaction costs related to Animal Health spin-off

     —         —              —    

Restructuring costs

     34,931       (8,344          26,587  
  

 

 

   

 

 

   

 

 

      

 

 

 

Operating income (loss)

     733,972       (153,843          580,129  

Other income (expenses):

           

Interest income

     12,935       (4,670          8,265  

Interest expense

     (26,008     2,005            (24,003

Other, net

     (141     (2,024          (2,165
  

 

 

   

 

 

   

 

 

      

 

 

 

Income (loss) before taxes and equity in earnings of affiliates

     720,758       (158,532          562,226  

Income tax (expense) benefit

     (211,391     41,279            (170,112

Equity in earnings of affiliates

     14,060       (760          13,300  
  

 

 

   

 

 

   

 

 

      

 

 

 

Net income (loss)

     523,427       (118,013          405,414  

Less: Net income attributable to noncontrolling interests

     (44,369     24,664            (19,705

Net income (loss) attributable to the company

   $ 479,058     $ (93,349   $                          $ 385,709  
  

 

 

   

 

 

   

 

 

      

 

 

 

Earnings per common share

           

Basic (a)

   $ 2.89            $ 2.33  

Diluted (b)

   $ 2.85            $ 2.29  

Weighted average common shares outstanding

           

Basic (a)

     165,687              165,687  

Diluted (b)

     168,250              168,250  

 

4


 

HENRY SCHEIN, INC.

PRO FORMA CONSOLIDATED BALANCE SHEET (UNAUDITED)

 

     September 29, 2018  
Dollars in thousands    Historical
Henry Schein, Inc.
(As Reported)
    Distribution of the
Henry Schein
Animal Health
Business
   
Other
Adjustments
    Notes     Pro Forma
Henry Schein, Inc.-
Continuing
Operations
 

Assets

          

Current assets:

          

Cash and cash equivalents

   $ 119,740     $ (21,804   $         $ 97,936  

Accounts receivable, net

     1,627,640       (436,522         1,191,118  

Inventories, net

     1,932,855       (491,729         1,441,126  

Prepaid expenses and other

     513,717       (78,581         435,136  
  

 

 

   

 

 

   

 

 

     

 

 

 

Total current assets

     4,193,952       (1,028,636         3,165,316  

Property and equipment, net

     374,051       (66,367         307,684  

Goodwill

     2,685,681       (694,943         1,990,738  

Other intangibles, net

     618,201       (220,795         397,406  

Investments and other

     518,425       (122,418         396,007  
  

 

 

   

 

 

   

 

 

     

 

 

 

Total assets

   $ 8,390,310     $ (2,133,159   $ —         $ 6,257,151  
  

 

 

   

 

 

   

 

 

     

 

 

 

Liabilities and Equity

          

Current liabilities:

          

Accounts payable

   $ 1,136,120     $ (335,645   $       $  800,475  

Bank credit lines

     1,144,881       —         (1,144,881     (D)       —    

Current maturities of long-term debt and capital leases

     12,482       (679     (10,948     (D)       855  

Accrued expenses:

          

Payroll and related

     259,180       (35,884         223,296  

Taxes

     180,163       (20,129         160,034  

Other

     496,959       (81,850         415,109  
  

 

 

   

 

 

   

 

 

     

 

 

 

Total current liabilities

     3,229,785       (474,187     (1,155,829       1,599,769  

Long-term debt and capital leases

     1,000,315       (23,389     (265,971     (D)       710,955  

Deferred income taxes, net

     45,947       (7,683         38,264  

Other liabilities

     415,045       (40,440         374,605  
  

 

 

   

 

 

   

 

 

     

 

 

 

Total liabilities

     4,691,092       (545,699     (1,421,800       2,723,593  

Redeemable securities and noncontrolling interests

     282,502       (91,637         190,865  

Equity:

          

Common Stock

     1,524       —             1,524  

Retained earnings

     3,191,260       (1,551,707     1,421,800       (D)       3,061,353  

Accumulated other comprehensive loss

     (219,649     55,884           (163,765
  

 

 

   

 

 

   

 

 

     

 

 

 

Total company’s equity

     2,973,135       (1,495,823     1,421,800         2,899,112  

Noncontrolling interests

     443,581       —             443,581  
  

 

 

   

 

 

   

 

 

     

 

 

 

Total equity (deficit)

     3,416,716       (1,495,823     1,421,800         3,342,693  
  

 

 

   

 

 

   

 

 

     

 

 

 

Total liabilities, redeemable noncontrolling interests and equity

   $ 8,390,310     $ (2,133,159   $ —         $ 6,257,151  
  

 

 

   

 

 

   

 

 

     

 

 

 

 

5


 

HENRY SCHEIN, INC.

PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

Notes to Pro Forma Consolidated Financial Statements (Unaudited)

The unaudited pro forma consolidated statements of income for the nine months ended September 29, 2018 and for the year ended December 30, 2017 and the unaudited pro forma consolidated balance sheet as of September 29, 2018, include the following pro forma adjustments:

 

  (A)

Reflects the removal of all non-recurring transaction costs related to the previously announced separation of Henry Schein, Inc.’s (the “Company”) Animal Health business (the “Henry Schein Animal Health Business”) (the “Separation”) which were incurred by the Company during the nine months ended September 29, 2018. These costs were primarily for tax, information technology, advisory fees, and other professional services.

 

  (B)

Reflects a reduction in interest expense in connection with debt securities expected to be repaid by the Company in February 2019 using the proceeds from the Separation and related transactions. The interest adjustment is based on the historical interest expense associated with the borrowings to be repaid upon Separation and related transactions.

 

  (C)

Adjusted to reflect the income tax effects of the pro forma adjustments at the applicable statutory tax rates.

 

  (D)

Represents the adjustment for the repayment of debt from the net proceeds of the distribution of $1,120.0 million from Covetrus, Inc., a wholly owned subsidiary of the Company prior to the Separation (“Covetrus”) incurred in connection with a debt financing by Covetrus, the issuance of $361.1 million of shares of Covetrus common stock to certain institutional accredited investors in connection with the Separation and the merger with Direct Vet Marketing, Inc. (d/b/a Vets First Choice) (“Vets First Choice”) , $14.0 million related to the sale of two business units associated with the Separation and related transactions, offset by $73.3 million related to the buyout of certain minority interests in connection with the Separation and related transactions.

 

6