UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported)         

November 6, 2017

 

 

HENRY SCHEIN, INC.

(Exact name of registrant as specified in its charter)

 

DELAWARE

0-27078

11-3136595

(State or other jurisdiction

(Commission File

(IRS Employer

of incorporation)

Number)

Identification No.)

 

135 DURYEA ROAD, MELVILLE, NEW YORK

11747

(Address of principal executive offices)

(Zip Code)

 

Registrant’s telephone number, including area code         

(631) 843-5500

 

NOT APPLICABLE

(Former name or former address, if changed since last report.)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

[  ]  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

[  ]  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

[  ]  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

[  ]  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

 

Emerging growth company □

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. □

 


 

Item 2.02.  Results of Operations and Financial Condition.

 

On November 6, 2017, Henry Schein, Inc. issued a press release reporting the financial results for the three and nine months ended September 30, 2017.  The full text of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

 

The information in this Item 2.02 and the press release attached as Exhibit 99.1 are considered furnished to the Securities and Exchange Commission and are not deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.

 

Item 9.01.  Financial Statements and Exhibits

 

(a)  Not applicable.

 

(b)  Not applicable.

 

(c)  Not applicable.

 

(d)  Exhibit 99.1 – Press Release dated November 6, 2017.

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

HENRY SCHEIN, INC.

 

 

By:

/s/ Steven Paladino

 

Steven Paladino

 

Executive Vice President and

 

Chief Financial Officer

 

(principal financial and accounting

 

 officer) 

 

November 6, 2017

 

EXHIBIT INDEX

 

Exhibit No.

Description

99.1

Press Release dated November 6, 2017.

 

 


 

 

  

 

   
  release
 

 

 

 


FOR IMMEDIATE RELEASE

 

 

HENRY SCHEIN REPORTS RECORD THIRD QUARTER FINANCIAL RESULTS

 

Adjusts 2017 full year diluted EPS guidance range, introduces 2018 diluted EPS guidance

 

MELVILLE, N.Y., November 6, 2017 – Henry Schein, Inc. (Nasdaq: HSIC), the world’s largest provider of health care products and services to office-based dental, animal health, and medical practitioners, today reported record third quarter financial results. All per share figures in this news release reflect the 2-for-1 common stock split that Henry Schein completed during the third quarter of 2017.

Net sales for the quarter ended September 30, 2017 were $3.2 billion, an increase of 10.3% compared with the third quarter of 2016. This consisted of 8.8% growth in local currencies and a 1.5% increase related to foreign currency exchange. In local currencies, internal sales growth was 4.8% and acquisition growth was 4.0% (see Exhibit A for details of sales growth).

Net income attributable to Henry Schein, Inc. for the third quarter of 2017 was $138.0 million, or $0.87 per diluted share. Compared with the GAAP results for the third quarter of 2016, this represents growth of 3.2% and 6.1%, respectively. Compared with the non-GAAP  results for the third quarter of 2016, this represents growth of 0.2% and 3.6%, respectively. Note that third quarter 2016 non-GAAP results exclude restructuring costs of $5.4 million pretax or $0.02 per diluted share (see Exhibit B for reconciliation of GAAP net income and EPS to non-GAAP  net income and EPS).

“Solid overall sales results for the quarter reflect continued success with our comprehensive offering of products and value-added services that drive internal growth, complemented by strategic acquisitions,” said Stanley M. Bergman, Chairman of the Board and Chief Executive Officer of Henry Schein. “Third quarter sales growth was negatively impacted by approximately 30 basis points due to the recent hurricanes in the U.S. as well as a difficult comparable in dental equipment sales as we reported double-digit sales growth in the third quarter of 2016 associated with a successful sales promotion.”

Henry Schein is adjusting its 2017 full year EPS guidance range to reflect growth of approximately 12% on a GAAP basis, versus the comparable 2016 results. This reflects growth of 8% to 9% on a non-GAAP basis, which excludes litigation settlement expenses and a fourth quarter loss associated with Henry Schein’s divestiture of its equity ownership in E4D Technologies, versus the comparable 2016 results. The Company also is introducing 2018 EPS guidance that reflects growth of 11% to 14% compared with the midpoint of the Company’s 2017 GAAP guidance range and 7% to 10% compared with the midpoint of the Company’s 2017 non-GAAP guidance range.

 

 


 

“During 2018 and beyond, we expect to continue to make progress with our focus on increasing sales of higher-margin products, as well as improving operating efficiencies to achieve long-term EPS growth,” Mr. Bergman added.

Dental sales of $1.5 billion increased 11.1%, consisting of 9.1% growth in local currencies and a 2.0% increase related to foreign currency exchange. In local currencies, internal sales growth was 1.6% and acquisition growth was 7.5%. The 1.6% internal growth in local currencies included 0.8% growth in North America and 3.2% growth internationally.

“In North America, dental consumable merchandise internal sales growth in local currencies was 1.3%, which was negatively impacted by approximately 140 basis points due to recent hurricanes and the loss of a previously disclosed large DSO contract. We continue to expect stable market growth for dental consumable merchandise,” commented Mr. Bergman. “North America dental equipment internal sales growth in local currencies declined by 0.7%, which was negatively impacted by approximately 170 basis points due to recent hurricanes and the loss of the previously disclosed DSO contract, and reflects a difficult prior-year comparison, when we achieved 13.3% growth. We are fully committed to offering a broad set of solutions to advance digital dentistry, and are pleased with the initial reception from customers in North America following the addition of the full line of Dentsply Sirona dental equipment.”

Henry Schein now has access to a comprehensive offering of digital prosthetic equipment solutions and therefore, recently divested its equity investment in E4D Technologies. This is consistent with the Company’s strategy to offer a comprehensive selection of dental equipment solutions to customers through an open-architecture market approach. The Company also now has broad access to digital prosthetic materials and as a result, recently divested its ownership position in a company that produces materials used for manufacturing lab restorations and distributes dental products in China. Henry Schein believes it continues to be well-positioned in the global dental lab market, providing solutions for digital restorations that are outsourced to lab facilities. In addition to Dentsply Sirona, Henry Schein will continue to represent the complete lines from other key suppliers, including 3M, 3Shape, A-dec, Danaher, Ivoclar, Midmark, Planmeca, and many others.

Mr. Bergman continued, “In local currencies, international dental consumable merchandise internal sales growth was 3.4% and international dental equipment internal sales growth was 2.6%.”

Animal Health sales of $882.6 million increased 11.7%, consisting of 9.9% growth in local currencies and a 1.8% increase related to foreign currency exchange. In local currencies, internal sales growth was 8.0% and acquisition growth was 1.9%. The 8.0% internal growth in local currencies included 9.0% growth in North America, which was negatively impacted by approximately 50 basis points due to recent hurricanes, and 6.9% growth internationally.

“Global Animal Health internal sales growth in local currencies reflects strong execution across our global business,” commented Mr. Bergman. “We believe these gains are due to the breadth of our value-added solutions offering, including an enhanced product portfolio featuring software, diagnostic equipment, and surgical instruments.” 

Medical sales of $690.8 million increased 8.0%, consisting of 7.9% growth in local currencies, and a 0.1% increase related to foreign currency exchange. In local currencies, internal sales growth was 7.8%, which was negatively impacted by approximately 25 basis points due to recent hurricanes, and acquisition growth was 0.1%.

“The large group practice segment of the market contributed to solid sales growth in our Medical group during the quarter. This success reflects our commitment to solutions that help customers provide quality care and increase value in the delivery of health care services,” remarked Mr. Bergman.

 

-2-

more


 

Technology and Value-Added Services sales of $109.0 million increased 4.1%, including 3.7% growth in local currencies and a 0.4% increase related to foreign currency exchange. In local currencies, internal sales growth was 3.0% and acquisition growth was 0.7%.

“In North America, Technology and Value-Added Services internal sales growth of 2.0% in local currencies was impacted by lower dental software sales and financial services revenue, which is primarily related to lower dental equipment sales versus the prior year third quarter,” said Mr. Bergman. “In international markets, we delivered solid internal sales growth in local currencies of 8.7%, highlighted by strong veterinary software revenue.”  

 

Stock Repurchase Plan

The Company announced that during the third quarter it spent approximately $125.0 million to repurchase approximately 1.4 million shares of its common stock. The impact of the repurchase of shares on third quarter 2017 diluted EPS was immaterial. At the close of the third quarter, Henry Schein had approximately $425.0 million authorized for future repurchases of its common stock.

 

Year-to-Date Results

Net sales for the first nine months of 2017 were $9.1 billion, an increase of 8.2% compared with the first nine months of 2016. This consisted of 8.4% growth in local currencies and a decline of 0.2% related to foreign currency exchange.  In local currencies, internal sales growth was 5.0% and acquisition growth was 3.4% (see Exhibit A for details of sales growth)

Net income attributable to Henry Schein, Inc. for the first nine months of 2017 was $414.8 million, or $2.61 per diluted share on a GAAP basis, an increase of 12.9% and 17.0%, respectively, compared with the first nine months of 2016. Excluding the second quarter 2017 litigation settlement expense of $5.3 million pretax or $0.02 per diluted share, non-GAAP net income attributable to Henry Schein, Inc. for the first nine months of 2017 was $418.0 million or $2.63 per diluted share, an increase of 7.2% and 11.0%, respectively, compared with non-GAAP results for the first nine months of 2016, which excluded restructuring costs(see Exhibit B for reconciliation of GAAP net income and EPS to non-GAAP  net income and EPS).

 

2017 EPS Guidance

Henry Schein today adjusted its 2017 full year diluted EPS guidance range and now expects the following:

 

·         2017 GAAP diluted EPS attributable to Henry Schein, Inc., which includes litigation settlement expenses, is expected to be $3.46 to $3.48. This guidance reflects growth of approximately 12% compared with 2016 GAAP diluted EPS of $3.10. The prior 2017 GAAP diluted EPS guidance range was $3.57 to $3.63.

 

·         2017 non-GAAP diluted EPS, which excludes litigation settlement expenses and a fourth quarter loss associated with Henry Schein’s divestiture of its equity ownership in E4D Technologies, is expected to be $3.59 to $3.61. This guidance reflects growth of 8% to 9% compared with 2016 non-GAAP diluted EPS of $3.31, which excluded restructuring charges of $0.21 per diluted share. The prior 2017 non-GAAP diluted EPS guidance range was $3.59 to $3.65.

 

-3-

more


 

·         The Company notes that fiscal year 2017 includes one less week than fiscal year 2016.

 

·         Guidance for 2017 GAAP and non-GAAP diluted EPS is for current continuing operations as well as completed or previously announced acquisitions, and does not include the impact of potential future acquisitions, if any. Guidance also assumes foreign exchange rates that are generally consistent with current levels.

 

2018 EPS Guidance

Henry Schein today introduced 2018 financial guidance, as follows:

 

·         2018 diluted EPS attributable to Henry Schein, Inc. is expected to be $3.85 to $3.96. This guidance reflects growth of 11% to 14% compared with the midpoint of the Company’s 2017 GAAP guidance range and growth of 7% to 10% compared with the midpoint of the Company’s 2017 non-GAAP guidance range.

 

·         Guidance for 2018 diluted EPS attributable to Henry Schein, Inc. is for current continuing operations as well as completed or previously announced acquisitions, and does not include the impact of potential future acquisitions, if any. Guidance also assumes foreign exchange rates that are generally consistent with current levels.

 

Third Quarter 2017 Conference Call Webcast

The Company will hold a conference call to discuss third quarter 2017 financial results today, beginning at 10:00 a.m. Eastern time. Individual investors are invited to listen to the conference call through Henry Schein’s website at www.henryschein.com. In addition, a replay will be available beginning shortly after the call has ended.

 

 

-4-

more


 

About Henry Schein, Inc.

Henry Schein, Inc. (Nasdaq: HSIC) is the world’s largest provider of health care products and services to office-based dental, animal health and medical practitioners. The Company also serves dental laboratories, government and institutional health care clinics, and other alternate care sites. A Fortune 500® Company and a member of the S&P 500® and the Nasdaq 100® indexes, Henry Schein employs more than 22,000 Team Schein Members and serves more than 1 million customers.

The Company offers a comprehensive selection of products and services, including value-added solutions for operating efficient practices and delivering high-quality care. Henry Schein operates through a centralized and automated distribution network, with a selection of more than 120,000 branded products and Henry Schein private-brand products in stock, as well as more than 180,000 additional products available as special-order items. The Company also offers its customers exclusive, innovative technology solutions, including practice management software and e-commerce solutions, as well as a broad range of financial services.                                         

Headquartered in Melville, N.Y., Henry Schein has operations or affiliates in 33 countries. The Company’s sales reached a record $11.6 billion in 2016, and have grown at a compound annual rate of approximately 15% since Henry Schein became a public company in 1995. For more information, visit Henry Schein at www.henryschein.com, Facebook.com/HenryScheinand @HenrySchein on Twitter

 

 

-5-

more


 

Cautionary Note Regarding Forward-Looking Statements and Use of Non-GAAP Financial Information

In accordance with the "Safe Harbor" provisions of the Private Securities Litigation Reform Act of 1995, we provide the following cautionary remarks regarding important factors that, among others, could cause future results to differ materially from the forward-looking statements, expectations and assumptions expressed or implied herein.  All forward-looking statements made by us are subject to risks and uncertainties and are not guarantees of future performance.  These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance and achievements or industry results to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements.  These statements are identified by the use of such terms as "may," "could," "expect," "intend," "believe," "plan," "estimate," "forecast," "project," "anticipate" or other comparable terms.  A full discussion of our operations and financial condition, including factors that may affect our business and future prospects, is contained in documents we have filed with the United States Securities and Exchange Commission, or SEC, and will be contained in all subsequent periodic filings we make with the SEC. These documents identify in detail important risk factors that could cause our actual performance to differ materially from current expectations.

Risk factors and uncertainties that could cause actual results to differ materially from current and historical results include, but are not limited to: effects of a highly competitive and consolidating market; our dependence on third parties for the manufacture and supply of our products; our dependence upon sales personnel, customers, suppliers and manufacturers; our dependence on our senior management; fluctuations in quarterly earnings; risks from expansion of customer purchasing power and multi-tiered costing structures; increases in shipping costs for our products or other service issues with our third-party shippers; general global macro-economic conditions; risks associated with currency fluctuations; risks associated with political and economic uncertainty; disruptions in financial markets; volatility of the market price of our common stock; changes in the health care industry; implementation of health care laws; failure to comply with regulatory requirements and data privacy laws; risks associated with our global operations; transitional challenges associated with acquisitions and joint ventures, including the failure to achieve anticipated synergies; financial risks associated with acquisitions and joint ventures; litigation risks; the dependence on our continued product development, technical support and successful marketing in the technology segment; increased competition by third party online commerce sites; risks from disruption to our information systems; cyberattacks or other privacy or data security breaches; certain provisions in our governing documents that may discourage third-party acquisitions of us; and changes in tax legislation. The order in which these factors appear should not be construed to indicate their relative importance or priority. 

We caution that these factors may not be exhaustive and that many of these factors are beyond our ability to control or predict.  Accordingly, any forward-looking statements contained herein should not be relied upon as a prediction of actual results.  We undertake no duty and have no obligation to update forward-looking statements.

Included within the press release are non-GAAP financial measures that supplement the Company’s Consolidated Statements of Income prepared under generally accepted accounting principles (GAAP).  These non-GAAP financial measures adjust the Company’s actual results prepared under GAAP to exclude certain items.  In the schedules attached to this press release, the non-GAAP measures have been reconciled to and should be considered together with the Consolidated Statements of Income.  Management believes that non-GAAP financial measures provide investors with useful supplemental information about the financial performance of our business, enable comparison of financial results between periods where certain items may vary independent of business performance and allow for greater transparency with respect to key metrics used by management in operating our business. These non-GAAP financial measures are presented solely for informational and comparative purposes and should not be regarded as a replacement for corresponding, similarly captioned, GAAP measures.

 

 

CONTACTS:        Investors 

Steven Paladino

Executive Vice President and Chief Financial Officer

steven.paladino@henryschein.com

(631) 843-5500

 

Carolynne Borders

Vice President, Investor Relations

carolynne.borders@henryschein.com

(631) 390-8105

                 

Media

Ann Marie Gothard

Vice President, Corporate Media Relations

annmarie.gothard@henryschein.com

(631) 390-8169

 

(TABLES TO FOLLOW)

 

-6-

more


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HENRY SCHEIN, INC.

CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except per share data)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

 

 

September 30,

 

September 24,

 

September 30,

 

September 24,

 

 

 

 

 

2017

 

2016

 

2017

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

3,161,083

 

$

2,865,148

 

$

9,143,489

 

$

8,450,734

Cost of sales

 

 

2,325,029

 

 

2,077,473

 

 

6,645,342

 

 

6,083,748

 

 

Gross profit

 

 

836,054

 

 

787,675

 

 

2,498,147

 

 

2,366,986

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

 

622,506

 

 

581,584

 

 

1,879,969

 

 

1,779,583

 

Restructuring costs

 

 

-

 

 

5,370

 

 

-

 

 

29,811

 

 

Operating income

 

 

213,548

 

 

200,721

 

 

618,178

 

 

557,592

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

4,793

 

 

3,141

 

 

13,204

 

 

10,045

 

Interest expense

 

 

(13,428)

 

 

(7,488)

 

 

(37,056)

 

 

(21,982)

 

Other, net

 

 

(194)

 

 

(199)

 

 

489

 

 

3,206

 

 

Income before taxes and equity in earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of affiliates

 

 

204,719

 

 

196,175

 

 

594,815

 

 

548,861

Income taxes

 

 

(59,340)

 

 

(56,601)

 

 

(156,276)

 

 

(159,099)

Equity in earnings of affiliates

 

 

5,569

 

 

5,717

 

 

12,244

 

 

13,160

Net income

 

 

150,948

 

 

145,291

 

 

450,783

 

 

402,922

 

Less: Net income attributable to noncontrolling interests

 

 

(12,917)

 

 

(11,578)

 

 

(35,949)

 

 

(35,360)

Net income attributable to Henry Schein, Inc.

 

$

138,031

 

$

133,713

 

$

414,834

 

$

367,562

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share attributable to Henry Schein, Inc.:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.88

 

$

0.83

 

$

2.64

 

$

2.26

 

Diluted

 

$

0.87

 

$

0.82

 

$

2.61

 

$

2.23

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

156,914

 

 

161,791

 

 

157,386

 

 

162,600

 

Diluted

 

 

158,271

 

 

163,710

 

 

158,866

 

 

164,635

 

Note: Certain prior quarter amounts have been reclassified to conform to the current period presentation.

 

-7-

more


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HENRY SCHEIN, INC.

CONSOLIDATED BALANCE SHEETS

(in thousands, except share and per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

 

 

 

 

2017

 

2016

 

 

 

 

 

(unaudited)

 

 

 

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

79,879

 

$

62,381

 

Accounts receivable, net of reserves of $96,953 and $90,329

 

 

1,544,582

 

 

1,254,139

 

Inventories, net

 

 

1,692,256

 

 

1,635,750

 

Prepaid expenses and other

 

 

465,812

 

 

360,510

 

 

 

Total current assets

 

 

3,782,529

 

 

3,312,780

Property and equipment, net

 

 

361,708

 

 

333,906

Goodwill

 

 

2,224,657

 

 

2,019,740

Other intangibles, net

 

 

666,997

 

 

621,180

Investments and other

 

 

450,770

 

 

442,790

 

 

 

Total assets

 

$

7,486,661

 

$

6,730,396

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Accounts payable

 

$

1,029,138

 

$

977,249

 

Bank credit lines

 

 

631,865

 

 

437,476

 

Current maturities of long-term debt

 

 

17,247

 

 

65,923

 

Accrued expenses:

 

 

 

 

 

 

 

 

Payroll and related

 

 

251,849

 

 

266,463

 

 

Taxes

 

 

148,627

 

 

151,750

 

 

Other

 

 

358,421

 

 

391,785

 

 

 

Total current liabilities

 

 

2,437,147

 

 

2,290,646

Long-term debt

 

 

907,592

 

 

715,457

Deferred income taxes

 

 

91,786

 

 

51,589

Other liabilities

 

 

292,179

 

 

264,264

 

 

 

Total liabilities

 

 

3,728,704

 

 

3,321,956

 

 

 

 

 

 

 

 

 

 

Redeemable noncontrolling interests

 

 

737,747

 

 

607,636

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

 

   Preferred stock, $.01 par value, 1,000,000 shares authorized,

 

 

 

 

 

 

 

 

none outstanding

 

 

-

 

 

-

 

Common stock, $.01 par value, 240,000,000 shares authorized,

 

 

 

 

 

 

 

 

156,952,738 outstanding on September 30, 2017 and

 

 

 

 

 

 

 

 

158,805,010 outstanding on December 31, 2016

 

 

1,570

 

 

1,588

 

Additional paid-in capital

 

 

-

 

 

126,742

 

Retained earnings

 

 

3,164,541

 

 

2,981,777

 

Accumulated other comprehensive loss

 

 

(154,472)

 

 

(317,041)

 

 

Total Henry Schein, Inc. stockholders' equity

 

 

3,011,639

 

 

2,793,066

 

Noncontrolling interests

 

 

8,571

 

 

7,738

 

 

 

Total stockholders' equity

 

 

3,020,210

 

 

2,800,804

 

 

Total liabilities, redeemable noncontrolling interests and stockholders' equity

 

$

7,486,661

 

$

6,730,396

 

Note: Certain prior period amounts have been reclassified to conform to the current period presentation.

 

-8-

more


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HENRY SCHEIN, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

 

 

 

September 30,

 

September 24,

 

September 30,

 

September 24,

 

 

 

 

 

 

2017

 

2016

 

2017

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

150,948

 

$

145,291

 

$

450,783

 

$

402,922

 

Adjustments to reconcile net income to net cash

 

 

 

 

 

 

 

 

 

 

 

 

 

 

provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

48,740

 

 

42,431

 

 

141,278

 

 

125,829

 

 

 

Stock-based compensation expense

 

 

12,632

 

 

16,171

 

 

31,987

 

 

43,627

 

 

 

Provision for losses on trade and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

accounts receivable

 

 

2,932

 

 

946

 

 

6,981

 

 

1,736

 

 

 

Provision for (benefit from) deferred income taxes

 

 

4,185

 

 

(8,767)

 

 

8,600

 

 

(13,425)

 

 

 

Equity in earnings of affiliates

 

 

(5,569)

 

 

(5,717)

 

 

(12,244)

 

 

(13,160)

 

 

 

Distributions from equity affiliates

 

 

7,148

 

 

5,767

 

 

16,826

 

 

12,104

 

 

 

Changes in unrecognized tax benefits

 

 

974

 

 

2,348

 

 

(6,653)

 

 

4,799

 

 

 

Other

 

 

1,016

 

 

5,484

 

 

6,031

 

 

7,845

 

 

 

Changes in operating assets and liabilities,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  net of acquisitions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(106,301)

 

 

(74,884)

 

 

(229,239)

 

 

(131,586)

 

 

 

 

Inventories

 

 

(88,464)

 

 

14,118

 

 

27,336

 

 

48,513

 

 

 

 

Other current assets

 

 

(13,134)

 

 

3,095

 

 

(70,833)

 

 

(35,781)

 

 

 

 

Accounts payable and accrued expenses

 

 

116,255

 

 

32,346

 

 

(63,352)

 

 

(75,355)

Net cash provided by operating activities

 

 

131,362

 

 

178,629

 

 

307,501

 

 

378,068

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of fixed assets

 

 

(18,350)

 

 

(18,345)

 

 

(55,315)

 

 

(44,525)

 

Payments for equity investments and business

 

 

 

 

 

 

 

 

 

 

 

 

 

 

acquisitions, net of cash acquired

 

 

(109,200)

 

 

(34,102)

 

 

(258,786)

 

 

(126,543)

 

Other

 

 

(1,822)

 

 

(7,001)

 

 

(6,694)

 

 

(8,766)

Net cash used in investing activities

 

 

(129,372)

 

 

(59,448)

 

 

(320,795)

 

 

(179,834)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from (repayments of) bank borrowings

 

 

54,288

 

 

94,205

 

 

193,550

 

 

(3,274)

 

Proceeds from issuance of long-term debt

 

 

100,440

 

 

16,000

 

 

200,440

 

 

260,000

 

Principal payments for long-term debt

 

 

(347)

 

 

(1,372)

 

 

(59,531)

 

 

(9,293)

 

Debt issuance costs

 

 

(638)

 

 

-

 

 

(1,771)

 

 

(233)

 

Proceeds from issuance of stock upon exercise

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of stock options

 

 

240

 

 

695

 

 

4,941

 

 

9,754

 

Payments for repurchases of common stock

 

 

(124,999)

 

 

(192,992)

 

 

(225,005)

 

 

(350,001)

 

Payments for taxes related to shares withheld for employee taxes

 

 

(307)

 

 

(548)

 

 

(44,721)

 

 

(27,115)

 

Excess tax benefits related to stock-based

 

 

 

 

 

 

 

 

 

 

 

 

 

 

compensation

 

 

-

 

 

(463)

 

 

-

 

 

(463)

 

Distributions to noncontrolling shareholders

 

 

(4,320)

 

 

(6,206)

 

 

(23,921)

 

 

(26,366)

 

Acquisitions of noncontrolling interests in subsidiaries

 

 

(23,763)

 

 

(15,633)

 

 

(27,914)

 

 

(51,265)

Net cash provided by (used in) financing activities

 

 

594

 

 

(106,314)

 

 

16,068

 

 

(198,256)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash and

 

 

 

 

 

 

 

 

 

 

 

 

 

cash equivalents

 

 

2,641

 

 

(235)

 

 

14,724

 

 

4,128

Net change in cash and cash equivalents

 

 

5,225

 

 

12,632

 

 

17,498

 

 

4,106

Cash and cash equivalents, beginning of period

 

 

74,654

 

 

63,560

 

 

62,381

 

 

72,086

Cash and cash equivalents, end of period

 

$

79,879

 

$

76,192

 

$

79,879

 

$

76,192

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note: Certain prior period amounts have been reclassified to conform to the current period presentation.

 

 

 

 

 

-9-

more


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exhibit A - QTD Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Henry Schein, Inc.

2017 Third Quarter

Sales Summary

(in thousands)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q3 2017 over Q3 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global

Q3 2017

 

Q3 2016

 

Total Sales Growth

 

Foreign Exchange Growth

 

Local Currency Growth

 

Acquisition Growth

 

Local Internal Growth

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Dental

$

1,478,730

 

$

1,330,525

 

11.1%

 

2.0%

 

9.1%

 

7.5%

 

1.6%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Animal Health

 

882,580

 

 

790,279

 

11.7%

 

1.8%

 

9.9%

 

1.9%

 

8.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Medical

 

690,761

 

 

639,648

 

8.0%

 

0.1%

 

7.9%

 

0.1%

 

7.8%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Health Care Distribution

 

3,052,071

 

 

2,760,452

 

10.6%

 

1.6%

 

9.0%

 

4.1%

 

4.9%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Technology and value-added services

 

109,012

 

 

104,696

 

4.1%

 

0.4%

 

3.7%

 

0.7%

 

3.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Global

$

3,161,083

 

$

2,865,148

 

10.3%

 

1.5%

 

8.8%

 

4.0%

 

4.8%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

Q3 2017

 

Q3 2016

 

Total Sales Growth

 

Foreign Exchange Growth

 

Local Currency Growth

 

Acquisition Growth

 

Local Internal Growth

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Dental

$

906,878

 

$

879,612

 

3.1%

 

0.4%

 

2.7%

 

1.9%

 

0.8%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Animal Health

 

448,376

 

 

403,901

 

11.0%

 

0.0%

 

11.0%

 

2.0%

 

9.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Medical

 

672,425

 

 

622,903

 

8.0%

 

0.0%

 

8.0%

 

0.1%

 

7.9%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Health Care Distribution

 

2,027,679

 

 

1,906,416

 

6.4%

 

0.2%

 

6.2%

 

1.3%

 

4.9%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Technology and value-added services

 

89,881

 

 

88,066

 

2.1%

 

0.1%

 

2.0%

 

0.0%

 

2.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total North America

$

2,117,560

 

$

1,994,482

 

6.2%

 

0.2%

 

6.0%

 

1.3%

 

4.7%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

International

Q3 2017

 

Q3 2016

 

Total Sales Growth

 

Foreign Exchange Growth

 

Local Currency Growth

 

Acquisition Growth

 

Local Internal Growth

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Dental

$

571,852

 

$

450,913

 

26.8%

 

5.3%

 

21.5%

 

18.3%

 

3.2%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Animal Health

 

434,204

 

 

386,378

 

12.4%

 

3.6%

 

8.8%

 

1.9%

 

6.9%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Medical

 

18,336

 

 

16,745

 

9.5%

 

5.0%

 

4.5%

 

0.0%

 

4.5%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Health Care Distribution

 

1,024,392

 

 

854,036

 

19.9%

 

4.5%

 

15.4%

 

10.5%

 

4.9%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Technology and value-added services

 

19,131

 

 

16,630

 

15.0%

 

1.8%

 

13.2%

 

4.5%

 

8.7%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total International

$

1,043,523

 

$

870,666

 

19.9%

 

4.5%

 

15.4%

 

10.4%

 

5.0%

 

-10-

more


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exhibit A - YTD Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Henry Schein, Inc.

2017 Third Quarter Year to Date

Sales Summary

(in thousands)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q3 2017 YTD over Q3 2016 YTD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global

Q3 2017 YTD

 

Q3 2016 YTD

 

Total Sales Growth

 

Foreign Exchange Growth

 

Local Currency Growth

 

Acquisition Growth

 

Local Internal Growth

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Dental

$

4,372,055

 

$

4,005,468

 

9.2%

 

0.3%

 

8.9%

 

6.3%

 

2.6%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Animal Health

 

2,586,850

 

 

2,415,290

 

7.1%

 

-1.1%

 

8.2%

 

1.3%

 

6.9%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Medical

 

1,861,074

 

 

1,716,590

 

8.4%

 

-0.1%

 

8.5%

 

0.1%

 

8.4%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Health Care Distribution

 

8,819,979

 

 

8,137,348

 

8.4%

 

-0.2%

 

8.6%

 

3.5%

 

5.1%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Technology and value-added services

 

323,510

 

 

313,386

 

3.2%

 

-0.8%

 

4.0%

 

0.4%

 

3.6%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Global

$

9,143,489

 

$

8,450,734

 

8.2%

 

-0.2%

 

8.4%

 

3.4%

 

5.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

Q3 2017 YTD

 

Q3 2016 YTD

 

Total Sales Growth

 

Foreign Exchange Growth

 

Local Currency Growth

 

Acquisition Growth

 

Local Internal Growth

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Dental

$

2,669,805

 

$

2,580,034

 

3.5%

 

0.1%

 

3.4%

 

1.6%

 

1.8%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Animal Health

 

1,344,221

 

 

1,249,146

 

7.6%

 

0.0%

 

7.6%

 

0.8%

 

6.8%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Medical

 

1,806,196

 

 

1,662,676

 

8.6%

 

0.0%

 

8.6%

 

0.0%

 

8.6%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Health Care Distribution

 

5,820,222

 

 

5,491,856

 

6.0%

 

0.1%

 

5.9%

 

0.9%

 

5.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Technology and value-added services

 

269,226

 

 

264,191

 

1.9%

 

0.0%

 

1.9%

 

0.0%

 

1.9%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total North America

$

6,089,448

 

$

5,756,047

 

5.8%

 

0.1%

 

5.7%

 

0.9%

 

4.8%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

International

Q3 2017 YTD

 

Q3 2016 YTD

 

Total Sales Growth

 

Foreign Exchange Growth

 

Local Currency Growth

 

Acquisition Growth

 

Local Internal Growth

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Dental

$

1,702,250

 

$

1,425,434

 

19.4%

 

0.5%

 

18.9%

 

15.0%

 

3.9%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Animal Health

 

1,242,629

 

 

1,166,144

 

6.6%

 

-2.2%

 

8.8%

 

1.7%

 

7.1%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Medical

 

54,878

 

 

53,914

 

1.8%

 

-1.3%

 

3.1%

 

0.0%

 

3.1%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Health Care Distribution

 

2,999,757

 

 

2,645,492

 

13.4%

 

-0.7%

 

14.1%

 

8.8%

 

5.3%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Technology and value-added services

 

54,284

 

 

49,195

 

10.3%

 

-5.0%

 

15.3%

 

2.6%

 

12.7%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total International

$

3,054,041

 

$

2,694,687

 

13.3%

 

-0.8%

 

14.1%

 

8.7%

 

5.4%

 

-11-

more


 

Exhibit B

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Henry Schein, Inc.

2017 Third Quarter and YTD

Reconciliation of GAAP results of net income attributable to Henry Schein, Inc. to

non-GAAP results of net income attributable to Henry Schein, Inc.

(in thousands, except per share data)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Third Quarter

 

 

 

Year-to-Date

 

 

 

 

 

 

 

 

%

 

 

 

 

 

 

 

 

%

 

 

 

2017

 

 

2016

 

Growth

 

 

 

2017

 

 

2016

 

Growth

 

Net Income attributable to Henry Schein, Inc.

$

138,031

 

$

133,713

 

3.2

%

 

$

414,834

 

$

367,562

 

12.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted EPS attributable to Henry Schein, Inc.

$

0.87

 

$

0.82

 

6.1

%

 

$

2.61

 

$

2.23

 

17.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring costs - Pre-tax

$

-

 

$

5,370

 

 

 

 

$

-

 

$

29,811

 

 

 

Income tax benefit for restructuring costs

 

-

 

 

(1,343)

 

 

 

 

 

-

 

 

(7,453)

 

 

 

Litigation settlement - Pre-Tax

 

-

 

 

-

 

 

 

 

 

5,325

 

 

-

 

 

 

Income tax benefit for litigation settlement

 

-

 

 

-

 

 

 

 

 

(2,130)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-GAAP adjustments to Net Income

$

-

 

$

4,027

 

 

 

 

$

3,195

 

$

22,358

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Adjustments to diluted EPS

$

-

 

$

0.02

 

 

 

 

$

0.02

 

$

0.14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Net Income attributable to Henry Schein, Inc.

$

138,031

 

$

137,740

 

0.2

%

 

$

418,029

 

$

389,920

 

7.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP diluted EPS attributable to Henry Schein, Inc.

$

0.87

 

$

0.84

 

3.6

%

 

$

2.63

 

$

2.37

 

11.0

%

 

Management believes that non-GAAP financial measures provide investors with useful supplemental information about the financial performance of our business, enable comparison of financial results between periods where certain items may vary independent of business performance and allow for greater transparency with respect to key metrics used by management in operating our business. These non-GAAP financial measures are presented solely for informational and comparative purposes and should not be regarded as a replacement for corresponding, similarly captioned, GAAP measures.

 

-12-

###