UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) |
August 8, 2017 |
HENRY SCHEIN, INC.
(Exact name of registrant as specified in its charter) |
DELAWARE |
0-27078 |
11-3136595 |
(State or other jurisdiction |
(Commission File |
(IRS Employer |
of incorporation) |
Number) |
Identification No.) |
135 DURYEA ROAD, MELVILLE, NEW YORK |
11747 |
(Address of principal executive offices) |
(Zip Code) |
Registrant’s telephone number, including area code |
(631) 843-5500 |
NOT APPLICABLE
(Former name or former address, if changed since last report.) |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
Emerging growth company □
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. □
On August 8, 2017, Henry Schein, Inc. issued a press release reporting the financial results for the three and six months ended July 1, 2017. The full text of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.
The information in this Item 2.02 and the press release attached as Exhibit 99.1 are considered furnished to the Securities and Exchange Commission and are not deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.
Item 9.01. Financial Statements and Exhibits
(a) Not applicable.
(b) Not applicable.
(c) Not applicable.
(d) Exhibit 99.1 – Press Release dated August 8, 2017.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
HENRY SCHEIN, INC. |
|
|
By: |
/s/ Steven Paladino |
|
Steven Paladino |
|
Executive Vice President and |
|
Chief Financial Officer |
|
(principal financial and accounting |
|
officer) |
August 8, 2017
EXHIBIT INDEX
Exhibit No. |
Description |
99.1 |
Press Release dated August 8, 2017. |
GAAP diluted EPS of $1.71 up 17.1% over prior-year GAAP diluted EPS; non-GAAP diluted EPS of $1.75 up 6.7% over prior-year non-GAAP diluted EPS
MELVILLE, N.Y., August 8, 2017 – Henry Schein, Inc. (Nasdaq: HSIC), the world’s largest provider of health care products and services to office-based dental, animal health, and medical practitioners, today reported record second quarter financial results.
Net sales for the quarter ended July 1, 2017 were $3.1 billion, an increase of 6.5% compared with the second quarter of 2016. This consisted of 7.7% growth in local currencies and a 1.2% decline related to foreign currency exchange. In local currencies, internally generated sales increased 4.4% and acquisition growth was 3.3% (see Exhibit A for details of sales growth).
Net income attributable to Henry Schein, Inc. for the second quarter of 2017 was $136.1 million, or $1.71 per diluted share. This represents growth of 13.3% and 17.1%, respectively, compared with GAAP results for the second quarter of 2016. Non-GAAP net income for the second quarter of 2017 was $139.3 million, or $1.75 per diluted share. This represents growth of 2.9% and 6.7%, respectively, compared with non-GAAP results for the secondquarter of 2016. Note that the second quarter of 2017 included a litigation settlement expense of $5.3 million pretax, or $0.04 per diluted share, and the second quarter of 2016 included restructuring costs of $20.4 million pretax, or $0.18 per diluted share (see Exhibit B for reconciliation of GAAP net income and EPS to non-GAAP net income and EPS).
“We are pleased with overall sales results for the second quarter of 2017 in each of our global Dental, Animal Health, and Medical businesses. We delivered solid earnings per share growth as we continue to implement our strategy of growing the business organically and through acquisitions,” said Stanley M. Bergman, Chairman of the Board and Chief Executive Officer of Henry Schein.
Dental sales of $1.5 billion increased 8.4%, consisting of 9.4% growth in local currencies and a 1.0% decline related to foreign currency exchange. In local currencies, internally generated sales increased 3.1% and acquisition growth was 6.3%. The 3.1% internal growth in local currencies included 3.8% growth in North America and 2.0% growth internationally.
“In North America, dental consumable merchandise internal sales in local currencies grew by 0.8%. Dental equipment internal sales in local currencies increased 14.8%, due in part to an easier prior-year comparable,” commented Mr. Bergman. “Beginning September 1, 2017, we look forward to offering the full range of Dentsply Sirona dental equipment across North America, including the leading CEREC CAD/CAM restoration system, to complement our offering from key suppliers including 3M, 3Shape, A-dec, Danaher, Ivoclar, Midmark, Planmeca, and many others.”
Mr. Bergman continued, “International dental consumable merchandise internal sales increased by 1.4% in local currencies, reflecting a generally stable market environment. International dental equipment internal sales grew by 3.6% in local currencies with strength in Germany following the International Dental Show, partially offset by softness in Australia and Italy.”
Animal Health sales of $891.3 million increased 4.4%, consisting of 6.7% growth in local currencies and a 2.3% decline related to foreign currency exchange. In local currencies, internally generated sales increased 5.8% and acquisition growth was 0.9%. The 5.8% internal growth in local currencies included 5.9% growth in North America and 5.7% growth internationally.
“Global Animal Health internal sales growth in local currencies reflects healthy end markets domestically and in the international markets we serve,” commented Mr. Bergman. “Through organic growth and strategic acquisitions we continue to build on our success in partnering with our animal health customers to deliver high-quality solutions and support that help promote longer, healthier pet lives.”
Medical sales of $571.4 million increased 6.1%, consisting of 6.2% growth in local currencies and a 0.1% decline related to foreign currency exchange. In local currencies, internally generated sales increased 6.1% and acquisition growth was 0.1%.
“We believe continued market share gains in our Medical group are the result of our ability to meet the needs of a dynamic, evolving health care market, particularly among large group practices, where we expect to see further consolidation,” remarked Mr. Bergman.
Technology and Value-Added Services sales of $108.5 million increased 1.4%, including 2.8% growth in local currencies and a 1.4% decline related to foreign currency exchange. In local currencies, internally generated sales increased 2.2% and acquisition growth was 0.6%.
“In North America, our Technology and Value-Added Services internal sales growth in local currencies was a modest 0.3%. This growth included 13.6% sales growth in our North America financial services business related to strong dental equipment revenue,” said Mr. Bergman. “Sales growth was negatively impacted by a difficult comparison in the prior year related to revenue associated with a government contract as well as reduced sales primarily related to discontinued lower margin products.”
Mr. Bergman continued, “In international markets, internal growth in local currencies was a robust 12.4%, highlighted by strong software revenue in the U.K. as well as solid growth in our financial services business. We remain confident in our strategic portfolio of technology solutions and value-added services and look forward to continued enhancements as we grow that business over time.”
-2-
more
Stock Repurchase Plan
The Company announced that it repurchased approximately 289,000 shares of its common stock during the second quarter at an average price of $173.16 per share, or approximately $50 million. The impact of the repurchase of shares on second quarter 2017 diluted EPS was immaterial. At the close of the second quarter, Henry Schein had approximately $150 million authorized for future repurchases of its common stock.
Year-to-Date Results
Net sales for the first half of 2017 were $6.0 billion, an increase of 7.1% compared with the first half of 2016. This consisted of 8.2% growth in local currencies and a decline of 1.1% related to foreign currency exchange. In local currencies, internally generated sales increased 5.2% and acquisition growth was 3.0%.
Net income attributable to Henry Schein, Inc. for the first half of 2017 was $276.8 million, or $3.48 per diluted share, an increase of 18.4% and 23.0%, respectively, compared with the first half of 2016. Excluding the litigation settlement expense in the first half of 2017, non-GAAP net income for the first half of 2017 was $280.0 million, or $3.52 per diluted share, an increase of 11.0% and 15.4%, respectively, compared with non-GAAP net income for the first half of 2016 (see Exhibit B for reconciliation of GAAP net income and EPS to non-GAAP adjusted net income and EPS).
2017 EPS Guidance
Henry Schein expects full year 2017 diluted EPS to be in the same range as previously disclosed, except for the $0.04 litigation settlement expense.
· 2017 GAAP diluted EPS attributable to Henry Schein, Inc., which includes the litigation settlement expense of $0.04 per diluted share, is expected to be $7.13 to $7.26. This guidance reflects growth of 15% to 17% compared with 2016 GAAP diluted EPS of $6.19. The prior GAAP diluted EPS guidance range was $7.17 to $7.30.
· 2017 non-GAAP diluted EPS, which excludes the litigation settlement expense of $0.04 per diluted share, is expected to be $7.17 to $7.30. This guidance reflects growth of 8% to 10% compared with 2016 non-GAAP diluted EPS of $6.61. Note that full year 2016 non-GAAP diluted EPS excludes restructuring charges of $0.42 per diluted share.
· The Company notes that fiscal year 2017 includes one less week than fiscal year 2016.
· Guidance for 2017 GAAP and non-GAAP diluted EPS is for current continuing operations as well as completed or previously announced acquisitions, and does not include the impact of potential future acquisitions, if any. Guidance also assumes foreign exchange rates that are generally consistent with current levels.
-3-
more
Second Quarter 2017 Conference Call Webcast
The Company will hold a conference call to discuss second quarter 2017 financial results today, beginning at 10:00 a.m. Eastern time. Individual investors are invited to listen to the conference call through Henry Schein’s website at www.henryschein.com. In addition, a replay will be available beginning shortly after the call has ended.
About Henry Schein, Inc.
Henry Schein, Inc. (Nasdaq: HSIC) is the world’s largest provider of health care products and services to office-based dental, animal health, and medical practitioners. The Company also serves dental laboratories, government and institutional health care clinics, and other alternate care sites. A Fortune 500® Company and a member of the S&P 500® and the Nasdaq 100® indexes, Henry Schein employs more than 21,000 Team Schein Members and serves more than 1 million customers.
The Company offers a comprehensive selection of products and services, including value-added solutions for operating efficient practices and delivering high-quality care. Henry Schein operates through a centralized and automated distribution network, with a selection of more than 120,000 branded products and Henry Schein private-brand products in stock, as well as more than 180,000 additional products available as special-order items. The Company also offers its customers exclusive, innovative technology solutions, including practice management software and e-commerce solutions, as well as a broad range of financial services.
Headquartered in Melville, N.Y., Henry Schein has operations or affiliates in 32 countries. The Company’s sales reached a record $11.6 billion in 2016, and have grown at a compound annual rate of approximately 15% since Henry Schein became a public company in 1995. For more information, visit Henry Schein at www.henryschein.com, Facebook.com/HenryScheinand @HenrySchein on Twitter.
Cautionary Note Regarding Forward-Looking Statements and Use of Non-GAAP Financial Information
In accordance with the "Safe Harbor" provisions of the Private Securities Litigation Reform Act of 1995, we provide the following cautionary remarks regarding important factors that, among others, could cause future results to differ materially from the forward-looking statements, expectations and assumptions expressed or implied herein. All forward-looking statements made by us are subject to risks and uncertainties and are not guarantees of future performance. These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance and achievements or industry results to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. These statements are identified by the use of such terms as "may," "could," "expect," "intend," "believe," "plan," "estimate," "forecast," "project," "anticipate" or other comparable terms. A full discussion of our operations and financial condition, including factors that may affect our business and future prospects, is contained in documents we have filed with the United States Securities and Exchange Commission, or SEC, and will be contained in all subsequent periodic filings we make with the SEC. These documents identify in detail important risk factors that could cause our actual performance to differ materially from current expectations.
Risk factors and uncertainties that could cause actual results to differ materially from current and historical results include, but are not limited to: effects of a highly competitive and consolidating market; our dependence on third parties for the manufacture and supply of our products; our dependence upon sales personnel, customers, suppliers and manufacturers; our dependence on our senior management; fluctuations in quarterly earnings; risks from expansion of customer purchasing power and multi-tiered costing structures; increases in shipping costs for our products or other service issues with our third-party shippers; general global macro-economic conditions; risks associated with currency fluctuations; risks associated with political and economic uncertainty; disruptions in financial markets; volatility of the market price of our common stock; changes in the health care industry; implementation of health care laws; failure to comply with regulatory requirements and data privacy laws; risks associated with our global operations; transitional challenges associated with acquisitions and joint ventures, including the failure to achieve anticipated synergies; financial risks associated with acquisitions and joint ventures; litigation risks; the dependence on our continued product development, technical support and successful marketing in the technology segment; increased competition by third party online commerce sites; risks from disruption to our information systems; cyberattacks or other privacy or data security breaches; certain provisions in our governing documents that may discourage third-party acquisitions of us; and changes in tax legislation. The order in which these factors appear should not be construed to indicate their relative importance or priority.
We caution that these factors may not be exhaustive and that many of these factors are beyond our ability to control or predict. Accordingly, any forward-looking statements contained herein should not be relied upon as a prediction of actual results. We undertake no duty and have no obligation to update forward-looking statements.
Included within the press release are non-GAAP financial measures that supplement the Company’s Consolidated Statements of Income prepared under generally accepted accounting principles (GAAP). These non-GAAP financial measures adjust the Company’s actual results prepared under GAAP to exclude certain items. In the schedules attached to this press release, the non-GAAP measures have been reconciled to and should be considered together with the Consolidated Statements of Income. Management believes that non-GAAP financial measures provide investors with useful supplemental information about the financial performance of our business, enable comparison of financial results between periods where certain items may vary independent of business performance and allow for greater transparency with respect to key metrics used by management in operating our business. These non-GAAP financial measures are presented solely for informational and comparative purposes and should not be regarded as a replacement for corresponding, similarly captioned, GAAP measures.
CONTACTS: Investors
Steven Paladino
Executive Vice President and Chief Financial Officer
(631) 843-5500
Carolynne Borders
Vice President, Investor Relations
carolynne.borders@henryschein.com
(631) 390-8105
Media
Ann Marie Gothard
Vice President, Corporate Media Relations
annmarie.gothard@henryschein.com
(631) 390-8169
(TABLES TO FOLLOW)
-5-
more
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HENRY SCHEIN, INC. |
|||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME |
|||||||||||||||
(in thousands, except per share data) |
|||||||||||||||
(unaudited) |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
||||||
|
|
|
|
|
July 1, |
|
June 25, |
|
July 1, |
|
June 25, |
||||
|
|
|
|
|
2017 |
|
2016 |
|
2017 |
|
2016 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
3,059,458 |
|
$ |
2,872,630 |
|
$ |
5,982,406 |
|
$ |
5,585,586 |
|||
Cost of sales |
|
|
2,220,285 |
|
|
2,071,161 |
|
|
4,320,313 |
|
|
4,006,275 |
|||
|
|
Gross profit |
|
|
839,173 |
|
|
801,469 |
|
|
1,662,093 |
|
|
1,579,311 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Selling, general and administrative |
|
|
628,511 |
|
|
600,409 |
|
|
1,257,463 |
|
|
1,197,999 |
||
|
Restructuring costs |
|
|
- |
|
|
20,383 |
|
|
- |
|
|
24,441 |
||
|
|
Operating income |
|
|
210,662 |
|
|
180,677 |
|
|
404,630 |
|
|
356,871 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Interest income |
|
|
4,107 |
|
|
3,556 |
|
|
8,411 |
|
|
6,904 |
||
|
Interest expense |
|
|
(12,198) |
|
|
(7,367) |
|
|
(23,628) |
|
|
(14,494) |
||
|
Other, net |
|
|
728 |
|
|
268 |
|
|
683 |
|
|
3,405 |
||
|
|
Income before taxes and equity in earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of affiliates |
|
|
203,299 |
|
|
177,134 |
|
|
390,096 |
|
|
352,686 |
Income taxes |
|
|
(58,306) |
|
|
(48,965) |
|
|
(96,936) |
|
|
(102,498) |
|||
Equity in earnings of affiliates |
|
|
4,589 |
|
|
4,929 |
|
|
6,675 |
|
|
7,443 |
|||
Net income |
|
|
149,582 |
|
|
133,098 |
|
|
299,835 |
|
|
257,631 |
|||
|
Less: Net income attributable to noncontrolling interests |
|
|
(13,527) |
|
|
(13,001) |
|
|
(23,032) |
|
|
(23,782) |
||
Net income attributable to Henry Schein, Inc. |
|
$ |
136,055 |
|
$ |
120,097 |
|
$ |
276,803 |
|
$ |
233,849 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share attributable to Henry Schein, Inc.: |
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.72 |
|
$ |
1.47 |
|
$ |
3.51 |
|
$ |
2.87 |
||
|
Diluted |
|
$ |
1.71 |
|
$ |
1.46 |
|
$ |
3.48 |
|
$ |
2.83 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Basic |
|
|
78,874 |
|
|
81,458 |
|
|
78,839 |
|
|
81,516 |
||
|
Diluted |
|
|
79,538 |
|
|
82,394 |
|
|
79,630 |
|
|
82,565 |
Note: Certain prior quarter amounts have been reclassified to conform to the current period presentation.
-6-
more
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HENRY SCHEIN, INC. |
|||||||||
CONSOLIDATED BALANCE SHEETS |
|||||||||
(in thousands, except share and per share data) |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 1, |
|
December 31, |
||
|
|
|
|
|
2017 |
|
2016 |
||
|
|
|
|
|
(unaudited) |
|
|
|
|
ASSETS |
|
|
|
|
|
|
|||
Current assets: |
|
|
|
|
|
|
|||
|
Cash and cash equivalents |
|
$ |
74,654 |
|
$ |
62,381 |
||
|
Accounts receivable, net of reserves of $89,145 and $90,329 |
|
|
1,409,060 |
|
|
1,254,139 |
||
|
Inventories, net |
|
|
1,567,159 |
|
|
1,635,750 |
||
|
Prepaid expenses and other |
|
|
412,904 |
|
|
360,510 |
||
|
|
|
Total current assets |
|
|
3,463,777 |
|
|
3,312,780 |
Property and equipment, net |
|
|
351,381 |
|
|
333,906 |
|||
Goodwill |
|
|
2,172,563 |
|
|
2,019,740 |
|||
Other intangibles, net |
|
|
636,813 |
|
|
621,180 |
|||
Investments and other |
|
|
472,922 |
|
|
442,790 |
|||
|
|
|
Total assets |
|
$ |
7,097,456 |
|
$ |
6,730,396 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|||
Current liabilities: |
|
|
|
|
|
|
|||
|
Accounts payable |
|
$ |
882,674 |
|
$ |
977,249 |
||
|
Bank credit lines |
|
|
577,477 |
|
|
437,476 |
||
|
Current maturities of long-term debt |
|
|
17,241 |
|
|
65,923 |
||
|
Accrued expenses: |
|
|
|
|
|
|
||
|
|
Payroll and related |
|
|
246,402 |
|
|
266,463 |
|
|
|
Taxes |
|
|
152,719 |
|
|
151,750 |
|
|
|
Other |
|
|
353,432 |
|
|
391,785 |
|
|
|
|
Total current liabilities |
|
|
2,229,945 |
|
|
2,290,646 |
Long-term debt |
|
|
807,625 |
|
|
715,457 |
|||
Deferred income taxes |
|
|
89,756 |
|
|
51,589 |
|||
Other liabilities |
|
|
288,478 |
|
|
264,264 |
|||
|
|
|
Total liabilities |
|
|
3,415,804 |
|
|
3,321,956 |
|
|
|
|
|
|
|
|
|
|
Redeemable noncontrolling interests |
|
|
747,022 |
|
|
607,636 |
|||
Commitments and contingencies |
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
Stockholders' equity: |
|
|
|
|
|
|
|||
|
Preferred stock, $.01 par value, 1,000,000 shares authorized, |
|
|
|
|
|
|
||
|
|
none outstanding |
|
|
- |
|
|
- |
|
|
Common stock, $.01 par value, 240,000,000 shares authorized, |
|
|
|
|
|
|
||
|
|
79,194,792 outstanding on July 01, 2017 and |
|
|
|
|
|
|
|
|
|
79,402,505 outstanding on December 31, 2016 |
|
|
792 |
|
|
794 |
|
|
Additional paid-in capital |
|
|
- |
|
|
127,536 |
||
|
Retained earnings |
|
|
3,134,989 |
|
|
2,981,777 |
||
|
Accumulated other comprehensive loss |
|
|
(209,526) |
|
|
(317,041) |
||
|
|
Total Henry Schein, Inc. stockholders' equity |
|
|
2,926,255 |
|
|
2,793,066 |
|
|
Noncontrolling interests |
|
|
8,375 |
|
|
7,738 |
||
|
|
|
Total stockholders' equity |
|
|
2,934,630 |
|
|
2,800,804 |
|
|
Total liabilities, redeemable noncontrolling interests and stockholders' equity |
|
$ |
7,097,456 |
|
$ |
6,730,396 |
-7-
more
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HENRY SCHEIN, INC. |
||||||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||||||||||
(in thousands) |
||||||||||||||||
(unaudited) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
||||||||
|
|
|
|
|
|
July 1, |
|
June 25, |
|
July 1, |
|
June 25, |
||||
|
|
|
|
|
|
2017 |
|
2016 |
|
2017 |
|
2016 |
||||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income |
|
$ |
149,582 |
|
$ |
133,098 |
|
$ |
299,835 |
|
$ |
257,631 |
|||
|
Adjustments to reconcile net income to net cash |
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
Depreciation and amortization |
|
|
47,789 |
|
|
42,431 |
|
|
92,538 |
|
|
83,398 |
|
|
|
|
Stock-based compensation expense |
|
|
10,858 |
|
|
13,312 |
|
|
19,355 |
|
|
27,456 |
|
|
|
|
Provision for losses on trade and other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
accounts receivable |
|
|
1,239 |
|
|
210 |
|
|
4,049 |
|
|
790 |
|
|
|
Provision for (benefit from) deferred income taxes |
|
|
(9,081) |
|
|
(11,621) |
|
|
4,415 |
|
|
(4,658) |
|
|
|
|
Equity in earnings of affiliates |
|
|
(4,589) |
|
|
(4,929) |
|
|
(6,675) |
|
|
(7,443) |
|
|
|
|
Distributions from equity affiliates |
|
|
6,640 |
|
|
4,156 |
|
|
9,678 |
|
|
6,337 |
|
|
|
|
Changes in unrecognized tax benefits |
|
|
3,249 |
|
|
(53) |
|
|
(7,627) |
|
|
2,451 |
|
|
|
|
Other |
|
|
2,326 |
|
|
2,534 |
|
|
5,015 |
|
|
2,361 |
|
|
|
|
Changes in operating assets and liabilities, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
net of acquisitions: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(21,174) |
|
|
(16,935) |
|
|
(122,938) |
|
|
(56,702) |
|
|
|
|
Inventories |
|
|
87,522 |
|
|
20,465 |
|
|
115,800 |
|
|
34,395 |
|
|
|
|
Other current assets |
|
|
(60,388) |
|
|
(13,958) |
|
|
(57,699) |
|
|
(38,876) |
|
|
|
|
Accounts payable and accrued expenses |
|
|
14,757 |
|
|
108,527 |
|
|
(179,607) |
|
|
(107,701) |
Net cash provided by operating activities |
|
|
228,730 |
|
|
277,237 |
|
|
176,139 |
|
|
199,439 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Purchases of fixed assets |
|
|
(19,654) |
|
|
(13,575) |
|
|
(36,965) |
|
|
(26,180) |
|||
|
Payments for equity investments and business |
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
acquisitions, net of cash acquired |
|
|
(137,766) |
|
|
(39,879) |
|
|
(149,586) |
|
|
(92,441) |
||
|
Other |
|
|
677 |
|
|
4,064 |
|
|
(4,872) |
|
|
(1,765) |
|||
Net cash used in investing activities |
|
|
(156,743) |
|
|
(49,390) |
|
|
(191,423) |
|
|
(120,386) |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Proceeds from (repayments of) bank borrowings |
|
|
(94,775) |
|
|
(192,590) |
|
|
139,262 |
|
|
(97,479) |
|||
|
Proceeds from issuance of long-term debt |
|
|
100,000 |
|
|
34,000 |
|
|
100,000 |
|
|
244,000 |
|||
|
Debt issuance costs |
|
|
(1,133) |
|
|
(175) |
|
|
(1,133) |
|
|
(233) |
|||
|
Principal payments for long-term debt |
|
|
(2,817) |
|
|
(367) |
|
|
(59,184) |
|
|
(7,921) |
|||
|
Proceeds from issuance of stock upon exercise |
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
of stock options |
|
|
749 |
|
|
2,661 |
|
|
4,701 |
|
|
9,059 |
||
|
Payments for repurchases of common stock |
|
|
(50,000) |
|
|
(57,012) |
|
|
(100,006) |
|
|
(157,009) |
|||
|
Payments for taxes related to shares withheld for employee |
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
taxes |
|
|
(3,809) |
|
|
(2,853) |
|
|
(44,414) |
|
|
(26,567) |
||
|
Distributions to noncontrolling shareholders |
|
|
(16,337) |
|
|
(18,064) |
|
|
(19,601) |
|
|
(20,160) |
|||
|
Acquisitions of noncontrolling interests in |
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
subsidiaries |
|
|
(62) |
|
|
(2,921) |
|
|
(4,151) |
|
|
(35,632) |
||
Net cash provided by (used in) financing activities |
|
|
(68,184) |
|
|
(237,321) |
|
|
15,474 |
|
|
(91,942) |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
cash equivalents |
|
|
7,963 |
|
|
1,420 |
|
|
12,083 |
|
|
4,363 |
|||
Net change in cash and cash equivalents |
|
|
11,766 |
|
|
(8,054) |
|
|
12,273 |
|
|
(8,526) |
||||
Cash and cash equivalents, beginning of period |
|
|
62,888 |
|
|
71,614 |
|
|
62,381 |
|
|
72,086 |
||||
Cash and cash equivalents, end of period |
|
$ |
74,654 |
|
$ |
63,560 |
|
$ |
74,654 |
|
$ |
63,560 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: Certain prior period amounts have been reclassified to conform to the current period presentation. |
|
|
|
|
|
|
-8-
more
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit A - QTD Sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Henry Schein, Inc. |
|||||||||||||||
2017 Second Quarter |
|||||||||||||||
Sales Summary |
|||||||||||||||
(in thousands) |
|||||||||||||||
(unaudited) |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q2 2017 over Q2 2016 |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Global |
Q2 2017 |
|
Q2 2016 |
|
Total Sales Growth |
|
Foreign Exchange Growth |
|
Local Currency Growth |
|
Acquisition Growth |
|
Local Internal Growth |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dental |
$ |
1,488,167 |
|
$ |
1,373,188 |
|
8.4% |
|
-1.0% |
|
9.4% |
|
6.3% |
|
3.1% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Animal Health |
|
891,331 |
|
|
853,598 |
|
4.4% |
|
-2.3% |
|
6.7% |
|
0.9% |
|
5.8% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medical |
|
571,427 |
|
|
538,825 |
|
6.1% |
|
-0.1% |
|
6.2% |
|
0.1% |
|
6.1% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Health Care Distribution |
|
2,950,925 |
|
|
2,765,611 |
|
6.7% |
|
-1.2% |
|
7.9% |
|
3.4% |
|
4.5% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Technology and value-added services |
|
108,533 |
|
|
107,019 |
|
1.4% |
|
-1.4% |
|
2.8% |
|
0.6% |
|
2.2% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Global |
$ |
3,059,458 |
|
$ |
2,872,630 |
|
6.5% |
|
-1.2% |
|
7.7% |
|
3.3% |
|
4.4% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America |
Q2 2017 |
|
Q2 2016 |
|
Total Sales Growth |
|
Foreign Exchange Growth |
|
Local Currency Growth |
|
Acquisition Growth |
|
Local Internal Growth |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dental |
$ |
912,471 |
|
$ |
865,585 |
|
5.4% |
|
-0.4% |
|
5.8% |
|
2.0% |
|
3.8% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Animal Health |
|
473,201 |
|
|
445,918 |
|
6.1% |
|
0.0% |
|
6.1% |
|
0.2% |
|
5.9% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medical |
|
553,734 |
|
|
520,332 |
|
6.4% |
|
0.0% |
|
6.4% |
|
0.1% |
|
6.3% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Health Care Distribution |
|
1,939,406 |
|
|
1,831,835 |
|
5.9% |
|
-0.2% |
|
6.1% |
|
1.1% |
|
5.0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Technology and value-added services |
|
90,292 |
|
|
90,090 |
|
0.2% |
|
-0.1% |
|
0.3% |
|
0.0% |
|
0.3% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total North America |
$ |
2,029,698 |
|
$ |
1,921,925 |
|
5.6% |
|
-0.2% |
|
5.8% |
|
1.0% |
|
4.8% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International |
Q2 2017 |
|
Q2 2016 |
|
Total Sales Growth |
|
Foreign Exchange Growth |
|
Local Currency Growth |
|
Acquisition Growth |
|
Local Internal Growth |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dental |
$ |
575,696 |
|
$ |
507,603 |
|
13.4% |
|
-2.0% |
|
15.4% |
|
13.4% |
|
2.0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Animal Health |
|
418,130 |
|
|
407,680 |
|
2.6% |
|
-4.8% |
|
7.4% |
|
1.7% |
|
5.7% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medical |
|
17,693 |
|
|
18,493 |
|
-4.3% |
|
-3.8% |
|
-0.5% |
|
0.0% |
|
-0.5% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Health Care Distribution |
|
1,011,519 |
|
|
933,776 |
|
8.3% |
|
-3.3% |
|
11.6% |
|
8.1% |
|
3.5% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Technology and value-added services |
|
18,241 |
|
|
16,929 |
|
7.8% |
|
-7.9% |
|
15.7% |
|
3.3% |
|
12.4% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total International |
$ |
1,029,760 |
|
$ |
950,705 |
|
8.3% |
|
-3.4% |
|
11.7% |
|
8.0% |
|
3.7% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit A - YTD Sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Henry Schein, Inc. |
|||||||||||||||
2017 Second Quarter Year to Date |
|||||||||||||||
Sales Summary |
|||||||||||||||
(in thousands) |
|||||||||||||||
(unaudited) |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q2 2017 YTD over Q2 2016 YTD |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Global |
Q2 2017 YTD |
|
Q2 2016 YTD |
|
Total Sales Growth |
|
Foreign Exchange Growth |
|
Local Currency Growth |
|
Acquisition Growth |
|
Local Internal Growth |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dental |
$ |
2,893,325 |
|
$ |
2,674,943 |
|
8.2% |
|
-0.6% |
|
8.8% |
|
5.8% |
|
3.0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Animal Health |
|
1,704,270 |
|
|
1,625,011 |
|
4.9% |
|
-2.5% |
|
7.4% |
|
1.0% |
|
6.4% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medical |
|
1,170,313 |
|
|
1,076,942 |
|
8.7% |
|
-0.1% |
|
8.8% |
|
0.0% |
|
8.8% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Health Care Distribution |
|
5,767,908 |
|
|
5,376,896 |
|
7.3% |
|
-1.1% |
|
8.4% |
|
3.2% |
|
5.2% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Technology and value-added services |
|
214,498 |
|
|
208,690 |
|
2.8% |
|
-1.3% |
|
4.1% |
|
0.3% |
|
3.8% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Global |
$ |
5,982,406 |
|
$ |
5,585,586 |
|
7.1% |
|
-1.1% |
|
8.2% |
|
3.0% |
|
5.2% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America |
Q2 2017 YTD |
|
Q2 2016 YTD |
|
Total Sales Growth |
|
Foreign Exchange Growth |
|
Local Currency Growth |
|
Acquisition Growth |
|
Local Internal Growth |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dental |
$ |
1,762,927 |
|
$ |
1,700,422 |
|
3.7% |
|
0.0% |
|
3.7% |
|
1.4% |
|
2.3% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Animal Health |
|
895,845 |
|
|
845,245 |
|
6.0% |
|
0.0% |
|
6.0% |
|
0.3% |
|
5.7% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medical |
|
1,133,771 |
|
|
1,039,773 |
|
9.0% |
|
0.0% |
|
9.0% |
|
0.0% |
|
9.0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Health Care Distribution |
|
3,792,543 |
|
|
3,585,440 |
|
5.8% |
|
0.0% |
|
5.8% |
|
0.7% |
|
5.1% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Technology and value-added services |
|
179,345 |
|
|
176,125 |
|
1.8% |
|
0.0% |
|
1.8% |
|
0.0% |
|
1.8% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total North America |
$ |
3,971,888 |
|
$ |
3,761,565 |
|
5.6% |
|
0.0% |
|
5.6% |
|
0.7% |
|
4.9% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International |
Q2 2017 YTD |
|
Q2 2016 YTD |
|
Total Sales Growth |
|
Foreign Exchange Growth |
|
Local Currency Growth |
|
Acquisition Growth |
|
Local Internal Growth |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dental |
$ |
1,130,398 |
|
$ |
974,521 |
|
16.0% |
|
-1.7% |
|
17.7% |
|
13.4% |
|
4.3% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Animal Health |
|
808,425 |
|
|
779,766 |
|
3.7% |
|
-5.1% |
|
8.8% |
|
1.6% |
|
7.2% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medical |
|
36,542 |
|
|
37,169 |
|
-1.7% |
|
-4.2% |
|
2.5% |
|
0.0% |
|
2.5% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Health Care Distribution |
|
1,975,365 |
|
|
1,791,456 |
|
10.3% |
|
-3.2% |
|
13.5% |
|
8.0% |
|
5.5% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Technology and value-added services |
|
35,153 |
|
|
32,565 |
|
7.9% |
|
-8.6% |
|
16.5% |
|
1.8% |
|
14.7% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total International |
$ |
2,010,518 |
|
$ |
1,824,021 |
|
10.2% |
|
-3.4% |
|
13.6% |
|
7.9% |
|
5.7% |
-10-
more
Exhibit B |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Henry Schein, Inc. |
|||||||||||||||||
2017 Second Quarter and YTD |
|||||||||||||||||
Reconciliation of GAAP results of net income attributable to Henry Schein, Inc. to |
|||||||||||||||||
non-GAAP results of net income attributable to Henry Schein, Inc. |
|||||||||||||||||
(in thousands, except per share data) |
|||||||||||||||||
(unaudited) |
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Quarter |
|
|
|
Year-to-Date |
|
||||||||||
|
|
|
|
|
|
|
% |
|
|
|
|
|
|
|
|
% |
|
|
|
2017 |
|
|
2016 |
|
Growth |
|
|
|
2017 |
|
|
2016 |
|
Growth |
|
Net Income attributable to Henry Schein, Inc. |
$ |
136,055 |
|
$ |
120,097 |
|
13.3 |
% |
|
$ |
276,803 |
|
$ |
233,849 |
|
18.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS attributable to Henry Schein, Inc. |
$ |
1.71 |
|
$ |
1.46 |
|
17.1 |
% |
|
$ |
3.48 |
|
$ |
2.83 |
|
23.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring costs - Pre-tax |
$ |
- |
|
$ |
20,383 |
|
|
|
|
$ |
- |
|
$ |
24,441 |
|
|
|
Income tax benefit for restructuring costs |
|
- |
|
|
(5,096) |
|
|
|
|
|
- |
|
|
(6,110) |
|
|
|
Litigation settlement - Pre-Tax |
|
5,325 |
|
|
- |
|
|
|
|
|
5,325 |
|
|
- |
|
|
|
Income tax benefit for litigation settlement |
|
(2,130) |
|
|
- |
|
|
|
|
|
(2,130) |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-GAAP adjustments to Net Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
attributable to Henry Schein, Inc. |
$ |
3,195 |
|
$ |
15,287 |
|
|
|
|
$ |
3,195 |
|
$ |
18,331 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-GAAP adjustments to diluted EPS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
attributable to Henry Schein, Inc. |
$ |
0.04 |
|
$ |
0.18 |
|
|
|
|
$ |
0.04 |
|
$ |
0.22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Net Income attributable to Henry Schein, Inc. |
$ |
139,250 |
|
$ |
135,384 |
|
2.9 |
% |
|
$ |
279,998 |
|
$ |
252,180 |
|
11.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP diluted EPS attributable to Henry Schein, Inc. |
$ |
1.75 |
|
$ |
1.64 |
|
6.7 |
% |
|
$ |
3.52 |
|
$ |
3.05 |
|
15.4 |
% |
Management believes that non-GAAP financial measures provide investors with useful supplemental information about the financial performance of our business, enable comparison of financial results between periods where certain items may vary independent of business performance and allow for greater transparency with respect to key metrics used by management in operating our business. These non-GAAP financial measures are presented solely for informational and comparative purposes and should not be regarded as a replacement for corresponding, similarly captioned, GAAP measures.
-11-
###