Date of Report (Date of earliest event reported)
|
May 7, 2013
|
(Exact name of registrant as specified in its charter)
|
DELAWARE
|
0-27078
|
11-3136595
|
(State or other jurisdiction
|
(Commission File
|
(IRS Employer
|
of incorporation)
|
Number)
|
Identification No.)
|
135 DURYEA ROAD, MELVILLE, NEW YORK
|
11747
|
(Address of principal executive offices)
|
(Zip Code)
|
Registrant’s telephone number, including area code
|
(631) 843-5500
|
(Former name or former address, if changed since last report.)
|
HENRY SCHEIN, INC.
|
|
By:
|
/s/ Steven Paladino
|
Steven Paladino
|
|
Executive Vice President and
|
|
Chief Financial Officer
|
|
(principal financial and accounting
|
|
officer)
|
Exhibit No.
|
Description
|
99.1
|
Press Release dated May 7, 2013.
|
·
|
For 2013 the Company expects diluted EPS attributable to Henry Schein, Inc. to be $4.81 to $4.91, which represents growth of 8% to 11% compared with 2012 results excluding restructuring costs.
|
·
|
Guidance for 2013 diluted EPS attributable to Henry Schein, Inc. excludes a one-time, non-cash charge of $0.03 per diluted share related to the refinancing of Butler Schein Animal Health debt.
|
·
|
Guidance for 2013 diluted EPS attributable to Henry Schein, Inc. is for current continuing operations as well as completed or previously announced acquisitions, and does not include the impact of potential future acquisitions, if any.
|
CONTACTS:
|
Investors
|
Steven Paladino
|
|
Executive Vice President and Chief Financial Officer
|
|
steven.paladino@henryschein.com
|
|
(631) 843-5500
|
|
Carolynne Borders
|
|
Vice President, Investor Relations
|
|
carolynne.borders@henryschein.com
|
|
(631) 390-8105
|
|
Media
|
|
Susan Vassallo
|
|
Vice President, Corporate Communications
|
|
susan.vassallo@henryschein.com
|
|
(631) 843-5562
|
HENRY SCHEIN, INC.
|
||||||||
CONSOLIDATED STATEMENTS OF INCOME
|
||||||||
(in thousands, except per share data)
|
||||||||
(unaudited)
|
||||||||
Three Months Ended
|
||||||||
March 30,
|
March 31,
|
|||||||
2013
|
2012
|
|||||||
Net sales
|
$ | 2,293,511 | $ | 2,099,019 | ||||
Cost of sales
|
1,646,520 | 1,488,440 | ||||||
Gross profit
|
646,991 | 610,579 | ||||||
Operating expenses:
|
||||||||
Selling, general and administrative
|
493,362 | 465,452 | ||||||
Restructuring costs
|
- | 11,832 | ||||||
Operating income
|
153,629 | 133,295 | ||||||
Other income (expense):
|
||||||||
Interest income
|
3,205 | 3,330 | ||||||
Interest expense (1)
|
(12,727 | ) | (7,640 | ) | ||||
Other, net
|
(370 | ) | 525 | |||||
Income before taxes and equity in earnings of affiliates
|
143,737 | 129,510 | ||||||
Income taxes
|
(45,852 | ) | (41,840 | ) | ||||
Equity in earnings of affiliates
|
801 | 1,391 | ||||||
Net income
|
98,686 | 89,061 | ||||||
Less: Net income attributable to noncontrolling interests
|
(7,208 | ) | (8,309 | ) | ||||
Net income attributable to Henry Schein, Inc.
|
$ | 91,478 | $ | 80,752 | ||||
Earnings per share attributable to Henry Schein, Inc.:
|
||||||||
Basic
|
$ | 1.06 | $ | 0.92 | ||||
Diluted
|
$ | 1.03 | $ | 0.89 | ||||
Weighted-average common shares outstanding:
|
||||||||
Basic
|
86,654 | 88,216 | ||||||
Diluted
|
88,792 | 90,666 |
(1)
|
Includes approximately $6.2 million of one-time expenses related to the refinancing of Butler Schein Animal Health debt. These expenses reflect non-cash deferred financing costs and represent $.03 per diluted share.
|
HENRY SCHEIN, INC.
|
||||||||
CONSOLIDATED BALANCE SHEETS
|
||||||||
(in thousands, except share and per share data)
|
||||||||
March 30,
|
December 29,
|
|||||||
2013
|
2012
|
|||||||
(unaudited)
|
||||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$ | 90,562 | $ | 122,080 | ||||
Accounts receivable, net of reserves of $71,256 and $75,240
|
1,028,163 | 1,015,194 | ||||||
Inventories, net
|
1,136,043 | 1,203,507 | ||||||
Deferred income taxes
|
65,071 | 64,049 | ||||||
Prepaid expenses and other
|
265,576 | 299,547 | ||||||
Total current assets
|
2,585,415 | 2,704,377 | ||||||
Property and equipment, net
|
262,825 | 273,458 | ||||||
Goodwill
|
1,610,996 | 1,601,046 | ||||||
Other intangibles, net
|
453,502 | 462,182 | ||||||
Investments and other
|
292,948 | 292,934 | ||||||
Total assets
|
$ | 5,205,686 | $ | 5,333,997 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$ | 609,028 | $ | 787,658 | ||||
Bank credit lines
|
50,073 | 27,166 | ||||||
Current maturities of long-term debt
|
1,908 | 17,992 | ||||||
Accrued expenses:
|
||||||||
Payroll and related
|
154,845 | 207,381 | ||||||
Taxes
|
137,114 | 132,774 | ||||||
Other
|
289,601 | 299,738 | ||||||
Total current liabilities
|
1,242,569 | 1,472,709 | ||||||
Long-term debt
|
600,599 | 488,121 | ||||||
Deferred income taxes
|
199,768 | 196,814 | ||||||
Other liabilities
|
119,713 | 125,314 | ||||||
Total liabilities
|
2,162,649 | 2,282,958 | ||||||
Redeemable noncontrolling interests
|
463,363 | 435,175 | ||||||
Commitments and contingencies
|
||||||||
Stockholders' equity:
|
||||||||
Preferred stock, $.01 par value, 1,000,000 shares authorized,
|
||||||||
none outstanding
|
- | - | ||||||
Common stock, $.01 par value, 240,000,000 shares authorized,
|
||||||||
87,381,543 outstanding on March 30, 2013 and
|
||||||||
87,850,671 outstanding on December 29, 2012
|
874 | 879 | ||||||
Additional paid-in capital
|
339,856 | 375,946 | ||||||
Retained earnings
|
2,223,037 | 2,183,905 | ||||||
Accumulated other comprehensive income
|
14,462 | 52,855 | ||||||
Total Henry Schein, Inc. stockholders' equity
|
2,578,229 | 2,613,585 | ||||||
Noncontrolling interests
|
1,445 | 2,279 | ||||||
Total stockholders' equity
|
2,579,674 | 2,615,864 | ||||||
Total liabilities, redeemable noncontrolling interests and stockholders' equity
|
$ | 5,205,686 | $ | 5,333,997 |
HENRY SCHEIN, INC.
|
||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
(in thousands)
|
||||||||
(unaudited)
|
||||||||
Three Months Ended
|
||||||||
March 30,
|
March 31,
|
|||||||
2013
|
2012
|
|||||||
Cash flows from operating activities:
|
||||||||
Net income
|
$ | 98,686 | $ | 89,061 | ||||
Adjustments to reconcile net income to net cash used in
|
||||||||
operating activities:
|
||||||||
Depreciation and amortization
|
32,393 | 30,420 | ||||||
Accelerated amortization of deferred financing costs
|
6,203 | - | ||||||
Stock-based compensation expense
|
5,310 | 8,754 | ||||||
Provision for losses on trade and other accounts receivable
|
840 | 1,144 | ||||||
Provision for (benefit from) deferred income taxes
|
6,371 | (8,182 | ) | |||||
Equity in earnings of affiliates
|
(801 | ) | (1,391 | ) | ||||
Distributions from equity affiliates
|
2,881 | 3,324 | ||||||
Other
|
3,291 | 2,901 | ||||||
Changes in operating assets and liabilities, net of acquisitions:
|
||||||||
Accounts receivable
|
(25,392 | ) | (57,433 | ) | ||||
Inventories
|
54,011 | (12,532 | ) | |||||
Other current assets
|
14,003 | 12,404 | ||||||
Accounts payable and accrued expenses
|
(235,843 | ) | (117,075 | ) | ||||
Net cash used in operating activities
|
(38,047 | ) | (48,605 | ) | ||||
Cash flows from investing activities:
|
||||||||
Purchases of fixed assets
|
(11,862 | ) | (12,223 | ) | ||||
Payments for equity investments and business
|
||||||||
acquisitions, net of cash acquired
|
(32,359 | ) | (18,980 | ) | ||||
Proceeds from sales of available-for-sale securities
|
- | 1,150 | ||||||
Other
|
(68 | ) | (2,051 | ) | ||||
Net cash used in investing activities
|
(44,289 | ) | (32,104 | ) | ||||
Cash flows from financing activities:
|
||||||||
Proceeds from (repayments of) bank borrowings
|
22,827 | (50,016 | ) | |||||
Proceeds from issuance of long-term debt
|
328,000 | 100,000 | ||||||
Debt issuance costs
|
(236 | ) | - | |||||
Principal payments for long-term debt
|
(232,905 | ) | (10,650 | ) | ||||
Proceeds from issuance of stock upon exercise of stock options
|
11,799 | 30,039 | ||||||
Payments for repurchases of common stock
|
(73,449 | ) | (38,565 | ) | ||||
Excess tax benefits related to stock-based compensation
|
3,364 | 8,548 | ||||||
Distributions to noncontrolling shareholders
|
(2,792 | ) | (2,081 | ) | ||||
Acquisitions of noncontrolling interests in subsidiaries
|
(535 | ) | (6,366 | ) | ||||
Net cash provided by financing activities
|
56,073 | 30,909 | ||||||
Net change in cash and cash equivalents
|
(26,263 | ) | (49,800 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents
|
(5,255 | ) | 4,329 | |||||
Cash and cash equivalents, beginning of period
|
122,080 | 147,284 | ||||||
Cash and cash equivalents, end of period
|
$ | 90,562 | $ | 101,813 |
Exhibit A1 - Sales
|
|||||||||
Henry Schein, Inc.
|
|||||||||
2013 First Quarter
|
|||||||||
Sales Summary
|
|||||||||
(in thousands)
|
|||||||||
(unaudited)
|
|||||||||
Q1 2013 over Q1 2012
|
|||||||||
Global | Q1 2013 | Q1 2012 |
Total Sales
Growth
|
||||||
Dental
|
$ | 1,190,795 | $ | 1,155,666 | 3.0 | % | |||
Animal Health
|
639,142 | 525,590 | 21.6 | % | |||||
Medical
|
388,862 | 354,826 | 9.6 | % | |||||
Total Health Care Distribution
|
2,218,799 | 2,036,082 | 9.0 | % | |||||
Technology and value-added services
|
74,712 | 62,937 | 18.7 | % | |||||
Total Global
|
$ | 2,293,511 | $ | 2,099,019 | 9.3 | % | |||
North America | Q1 2013 | Q1 2012 |
Total Sales
Growth
|
||||||
Dental
|
$ | 712,954 | $ | 699,461 | 1.9 | % | |||
Animal Health
|
306,830 | 267,010 | 14.9 | % | |||||
Medical
|
367,632 | 333,044 | 10.4 | % | |||||
Total Health Care Distribution
|
1,387,416 | 1,299,515 | 6.8 | % | |||||
Technology and value-added services
|
63,862 | 54,457 | 17.3 | % | |||||
Total North America
|
$ | 1,451,278 | $ | 1,353,972 | 7.2 | % | |||
Q1 2013 | Q1 2012 |
Total Sales
Growth
|
|||||||
International | |||||||||
Dental
|
$ | 477,841 | $ | 456,205 | 4.7 | % | |||
Animal Health
|
332,312 | 258,580 | 28.5 | % | |||||
Medical
|
21,230 | 21,782 | -2.5 | % | |||||
Total Health Care Distribution
|
831,383 | 736,567 | 12.9 | % | |||||
Technology and value-added services
|
10,850 | 8,480 | 27.9 | % | |||||
Total International
|
$ | 842,233 | $ | 745,047 | 13.0 | % |
Exhibit A2 - QTD Sales Growth
|
|||||||||
Henry Schein, Inc.
|
|||||||||
2013 First Quarter
|
|||||||||
Sales Growth Rate Summary
|
|||||||||
(unaudited)
|
|||||||||
Q1 2013 over Q1 2012
|
|||||||||
Global
|
Consolidated
|
Dental
|
Animal Health
|
Medical
|
Technology/VAS
|
||||
Local Internal Sales Growth
|
3.3%
|
-0.3%
|
6.8%
|
8.3%
|
11.7%
|
||||
Acquisitions
|
5.9%
|
3.2%
|
14.9%
|
1.2%
|
7.2%
|
||||
Local Currency Sales Growth
|
9.2%
|
2.9%
|
21.7%
|
9.5%
|
18.9%
|
||||
Foreign Currency Exchange
|
0.1%
|
0.1%
|
-0.1%
|
0.1%
|
-0.2%
|
||||
Total Sales Growth
|
9.3%
|
3.0%
|
21.6%
|
9.6%
|
18.7%
|
||||
North America
|
Consolidated
|
Dental
|
Animal Health
|
Medical
|
Technology/VAS
|
||||
Local Internal Sales Growth
|
6.2%
|
1.1%
|
14.9%
|
9.0%
|
11.4%
|
||||
Acquisitions
|
1.0%
|
0.9%
|
0.0%
|
1.4%
|
5.9%
|
||||
Local Currency Sales Growth
|
7.2%
|
2.0%
|
14.9%
|
10.4%
|
17.3%
|
||||
Foreign Currency Exchange
|
0.0%
|
-0.1%
|
0.0%
|
0.0%
|
0.0%
|
||||
Total Sales Growth
|
7.2%
|
1.9%
|
14.9%
|
10.4%
|
17.3%
|
||||
International
|
Consolidated
|
Dental
|
Animal Health
|
Medical
|
Technology/VAS
|
||||
Local Internal Sales Growth
|
-1.9%
|
-2.4%
|
-1.5%
|
-3.3%
|
14.3%
|
||||
Acquisitions
|
14.7%
|
6.6%
|
30.3%
|
0.0%
|
14.8%
|
||||
Local Currency Sales Growth
|
12.8%
|
4.2%
|
28.8%
|
-3.3%
|
29.1%
|
||||
Foreign Currency Exchange
|
0.2%
|
0.5%
|
-0.3%
|
0.8%
|
-1.2%
|
||||
Total Sales Growth
|
13.0%
|
4.7%
|
28.5%
|
-2.5%
|
27.9%
|
Exhibit B
|
|||||||||
Henry Schein, Inc.
|
|||||||||
2013 First Quarter
|
|||||||||
Reconciliation of GAAP results of net income attributable to Henry Schein, Inc. to
|
|||||||||
non-GAAP results of net income attributable to Henry Schein, Inc.
|
|||||||||
(in thousands, except per share data)
|
|||||||||
(unaudited)
|
|||||||||
First Quarter
|
|||||||||
%
|
|||||||||
2013
|
2012
|
Growth
|
|||||||
From Net Income Attributable to Henry Schein, Inc.
|
|||||||||
Net Income attributable to Henry Schein, Inc.
|
$ | 91,478 | $ | 80,752 | 13.3 | % | |||
Diluted EPS from Net Income attributable to Henry
|
|||||||||
Schein, Inc.
|
$ | 1.03 | $ | 0.89 | 15.7 | % | |||
Non-GAAP Adjustments (after-tax)
|
|||||||||
Restructuring costs
|
$ | - | $ | 8,301 | |||||
Accelerated amortization of deferred financing costs
|
2,679 | - | |||||||
Net Income attributable to Henry Schein, Inc.
|
$ | 2,679 | $ | 8,301 | |||||
Diluted EPS from Net Income attributable to Henry Schein, Inc.
|
$ | 0.03 | $ | 0.09 | |||||
Adjusted Results From Net Income Attributable to Henry Schein, Inc.
|
|||||||||
Net Income attributable to Henry Schein, Inc.
|
$ | 94,157 | $ | 89,053 | 5.7 | % | |||
Diluted EPS from Net Income attributable to Henry
|
|||||||||
Schein, Inc.
|
$ | 1.06 | $ | 0.98 | 8.2 | % |