Date of Report (Date of earliest event reported)
|
November 1, 2011
|
(Exact name of registrant as specified in its charter)
|
DELAWARE
|
0-27078
|
11-3136595
|
(State or other jurisdiction
|
(Commission File
|
(IRS Employer
|
of incorporation)
|
Number)
|
Identification No.)
|
135 DURYEA ROAD, MELVILLE, NEW YORK
|
11747
|
(Address of principal executive offices)
|
(Zip Code)
|
Registrant’s telephone number, including area code
|
(631) 843-5500
|
(Former name or former address, if changed since last report.)
|
HENRY SCHEIN, INC.
|
|
By:
|
/s/ Steven Paladino
|
Steven Paladino
|
|
Executive Vice President and
|
|
Chief Financial Officer
|
|
(principal financial and accounting
|
|
officer)
|
Exhibit No.
|
Description
|
99.1
|
Press Release dated November 1, 2011.
|
·
|
2011 diluted EPS attributable to Henry Schein, Inc. is expected to be in the range of $3.92 to $3.98.
|
·
|
Guidance for 2011 diluted EPS attributable to Henry Schein, Inc. is for current continuing operations as well as completed or previously announced acquisitions, and does not include the impact of potential future acquisitions, if any.
|
·
|
For 2012 the Company expects growth in diluted EPS attributable to Henry Schein, Inc. to be $4.25 to $4.34, which represents growth of approximately 8% to 10% compared with the midpoint of 2011 guidance.
|
·
|
The Company notes that the 2012 fiscal year includes one less week than 2011.
|
·
|
Guidance for 2012 diluted EPS attributable to Henry Schein, Inc. is for current continuing operations as well as completed or previously announced acquisitions, and does not include the impact of potential future acquisitions, if any.
|
HENRY SCHEIN, INC.
|
||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME
|
||||||||||||||||
(in thousands, except per share data)
|
||||||||||||||||
(unaudited)
|
||||||||||||||||
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 24,
|
September 25,
|
September 24,
|
September 25,
|
|||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Net sales
|
$ | 2,111,693 | $ | 1,893,511 | $ | 6,190,094 | $ | 5,503,222 | ||||||||
Cost of sales
|
1,524,273 | 1,356,055 | 4,424,628 | 3,907,089 | ||||||||||||
Gross profit
|
587,420 | 537,456 | 1,765,466 | 1,596,133 | ||||||||||||
Operating expenses:
|
||||||||||||||||
Selling, general and administrative
|
444,159 | 400,088 | 1,346,690 | 1,204,715 | ||||||||||||
Restructuring costs
|
- | - | - | 12,285 | ||||||||||||
Operating income
|
143,261 | 137,368 | 418,776 | 379,133 | ||||||||||||
Other income (expense):
|
||||||||||||||||
Interest income
|
3,830 | 3,422 | 11,955 | 10,318 | ||||||||||||
Interest expense
|
(6,813 | ) | (7,824 | ) | (22,800 | ) | (26,096 | ) | ||||||||
Other, net
|
232 | 29 | 1,313 | 388 | ||||||||||||
Income before taxes, equity in earnings of affiliates
|
||||||||||||||||
and noncontrolling interests
|
140,510 | 132,995 | 409,244 | 363,743 | ||||||||||||
Income taxes
|
(44,261 | ) | (42,226 | ) | (130,754 | ) | (115,885 | ) | ||||||||
Equity in earnings of affiliates
|
4,559 | 3,721 | 10,345 | 7,047 | ||||||||||||
Net income
|
100,808 | 94,490 | 288,835 | 254,905 | ||||||||||||
Less: Net income attributable to noncontrolling interests
|
(8,847 | ) | (6,597 | ) | (25,904 | ) | (22,111 | ) | ||||||||
Net income attributable to Henry Schein, Inc.
|
$ | 91,961 | $ | 87,893 | $ | 262,931 | $ | 232,794 | ||||||||
Earnings per share attributable to Henry Schein, Inc.:
|
||||||||||||||||
Basic
|
$ | 1.02 | $ | 0.97 | $ | 2.90 | $ | 2.59 | ||||||||
Diluted
|
$ | 0.99 | $ | 0.94 | $ | 2.82 | $ | 2.50 | ||||||||
Weighted-average common shares outstanding:
|
||||||||||||||||
Basic
|
90,251 | 90,326 | 90,582 | 89,932 | ||||||||||||
Diluted
|
92,869 | 93,270 | 93,195 | 93,098 |
HENRY SCHEIN, INC.
|
||||||||
CONSOLIDATED BALANCE SHEETS
|
||||||||
(in thousands, except share and per share data)
|
||||||||
September 24,
|
December 25,
|
|||||||
2011
|
2010
|
|||||||
(unaudited)
|
||||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$ | 106,872 | $ | 150,348 | ||||
Accounts receivable, net of reserves of $62,107 and $56,267
|
983,060 | 885,784 | ||||||
Inventories, net
|
923,687 | 870,206 | ||||||
Deferred income taxes
|
54,108 | 48,951 | ||||||
Prepaid expenses and other
|
249,405 | 214,013 | ||||||
Total current assets
|
2,317,132 | 2,169,302 | ||||||
Property and equipment, net
|
262,502 | 252,573 | ||||||
Goodwill
|
1,495,256 | 1,424,794 | ||||||
Other intangibles, net
|
426,061 | 405,468 | ||||||
Investments and other
|
297,345 | 295,334 | ||||||
Total assets
|
$ | 4,798,296 | $ | 4,547,471 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$ | 595,476 | $ | 590,029 | ||||
Bank credit lines
|
40,015 | 41,508 | ||||||
Current maturities of long-term debt
|
20,076 | 4,487 | ||||||
Accrued expenses:
|
||||||||
Payroll and related
|
175,919 | 172,746 | ||||||
Taxes
|
127,337 | 91,581 | ||||||
Other
|
242,529 | 267,736 | ||||||
Total current liabilities
|
1,201,352 | 1,168,087 | ||||||
Long-term debt
|
371,864 | 395,309 | ||||||
Deferred income taxes
|
190,726 | 190,225 | ||||||
Other liabilities
|
76,732 | 76,753 | ||||||
Total liabilities
|
1,840,674 | 1,830,374 | ||||||
Redeemable noncontrolling interests
|
417,060 | 304,140 | ||||||
Commitments and contingencies
|
||||||||
Stockholders' equity:
|
||||||||
Preferred stock, $.01 par value, 1,000,000 shares authorized,
|
||||||||
none outstanding
|
- | - | ||||||
Common stock, $.01 par value, 240,000,000 shares authorized,
|
||||||||
90,881,484 outstanding on September 24, 2011 and
|
||||||||
91,939,477 outstanding on December 25, 2010
|
909 | 919 | ||||||
Additional paid-in capital
|
538,029 | 601,014 | ||||||
Retained earnings
|
1,950,593 | 1,779,178 | ||||||
Accumulated other comprehensive income
|
49,623 | 30,514 | ||||||
Total Henry Schein, Inc. stockholders' equity
|
2,539,154 | 2,411,625 | ||||||
Noncontrolling interests
|
1,408 | 1,332 | ||||||
Total stockholders' equity
|
2,540,562 | 2,412,957 | ||||||
Total liabilities, redeemable noncontrolling interests and stockholders' equity
|
$ | 4,798,296 | $ | 4,547,471 |
HENRY SCHEIN, INC.
|
||||||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||||||||||
(in thousands)
|
||||||||||||||||
(unaudited)
|
||||||||||||||||
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 24,
|
September 25,
|
September 24,
|
September 25,
|
|||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Cash flows from operating activities:
|
||||||||||||||||
Net income
|
$ | 100,808 | $ | 94,490 | $ | 288,835 | $ | 254,905 | ||||||||
Adjustments to reconcile net income to net cash
|
||||||||||||||||
provided by operating activities:
|
||||||||||||||||
Depreciation and amortization
|
28,571 | 25,166 | 86,040 | 75,510 | ||||||||||||
Amortization of bond discount
|
- | 872 | - | 4,007 | ||||||||||||
Stock-based compensation expense
|
8,085 | 6,746 | 26,045 | 19,745 | ||||||||||||
Provision for losses on trade and other accounts receivable
|
914 | 607 | 3,636 | 2,929 | ||||||||||||
Provision for (benefit from) deferred income taxes
|
(2,563 | ) | 3,763 | (12,828 | ) | (2,068 | ) | |||||||||
Stock issued to 401(k) plan
|
5,798 | 5,721 | 5,798 | 5,721 | ||||||||||||
Undistributed earnings of affiliates
|
(4,559 | ) | (3,721 | ) | (10,345 | ) | (7,047 | ) | ||||||||
Other
|
786 | 2,626 | 3,028 | 5,275 | ||||||||||||
Changes in operating assets and liabilities, net of acquisitions:
|
||||||||||||||||
Accounts receivable
|
(40,883 | ) | (70,865 | ) | (50,785 | ) | (104,719 | ) | ||||||||
Inventories
|
(18,559 | ) | (26,465 | ) | (14,657 | ) | 5,799 | |||||||||
Other current assets
|
(7,437 | ) | (19,115 | ) | (18,537 | ) | (37,526 | ) | ||||||||
Accounts payable and accrued expenses
|
10,388 | 28,012 | (39,589 | ) | (45,706 | ) | ||||||||||
Net cash provided by operating activities
|
81,349 | 47,837 | 266,641 | 176,825 | ||||||||||||
Cash flows from investing activities:
|
||||||||||||||||
Purchases of fixed assets
|
(11,783 | ) | (9,384 | ) | (32,547 | ) | (26,926 | ) | ||||||||
Payments for equity investments and business
|
||||||||||||||||
acquisitions, net of cash acquired
|
- | (101,730 | ) | (143,636 | ) | (306,328 | ) | |||||||||
Distributions from equity investments
|
8,978 | 563 | 10,158 | 2,084 | ||||||||||||
Purchases of available-for-sale securities
|
- | - | - | (26,984 | ) | |||||||||||
Proceeds from sales of available-for-sale securities
|
300 | 4,550 | 2,450 | 5,950 | ||||||||||||
Proceeds from maturities of available-for-sale securities
|
- | 14,988 | - | 26,984 | ||||||||||||
Other
|
(877 | ) | (551 | ) | (1,827 | ) | (1,765 | ) | ||||||||
Net cash used in investing activities
|
(3,382 | ) | (91,564 | ) | (165,402 | ) | (326,985 | ) | ||||||||
Cash flows from financing activities:
|
||||||||||||||||
Proceeds from (repayments of) bank borrowings
|
(9,272 | ) | 200,863 | (1,601 | ) | 200,195 | ||||||||||
Proceeds from issuance of long-term debt
|
- | 100,000 | 3,101 | 100,000 | ||||||||||||
Principal payments for long-term debt
|
(740 | ) | (241,501 | ) | (24,656 | ) | (291,676 | ) | ||||||||
Proceeds from issuance of stock upon exercise of stock options
|
2,312 | 4,314 | 30,250 | 25,350 | ||||||||||||
Payments for repurchases of common stock
|
(100,377 | ) | (4,819 | ) | (132,475 | ) | (4,819 | ) | ||||||||
Excess tax benefits related to stock-based compensation
|
573 | 1,235 | 7,425 | 7,586 | ||||||||||||
Distributions to noncontrolling shareholders
|
(1,461 | ) | (2,003 | ) | (7,878 | ) | (9,739 | ) | ||||||||
Acquisition of noncontrolling interests in subsidiaries
|
(11,833 | ) | (139,845 | ) | (15,199 | ) | (149,845 | ) | ||||||||
Other
|
- | (89 | ) | (90 | ) | (269 | ) | |||||||||
Net cash provided by financing activities
|
(120,798 | ) | (81,845 | ) | (141,123 | ) | (123,217 | ) | ||||||||
Net change in cash and cash equivalents
|
(42,831 | ) | (125,572 | ) | (39,884 | ) | (273,377 | ) | ||||||||
Effect of exchange rate changes on cash and cash equivalents
|
(12,086 | ) | 8,186 | (3,592 | ) | 5,953 | ||||||||||
Cash and cash equivalents, beginning of period
|
161,789 | 321,116 | 150,348 | 471,154 | ||||||||||||
Cash and cash equivalents, end of period
|
$ | 106,872 | $ | 203,730 | $ | 106,872 | $ | 203,730 |
Exhibit A
|
|||||||||||
Henry Schein, Inc.
|
|||||||||||
2011 Third Quarter
|
|||||||||||
Sales Growth Rate Summary
|
|||||||||||
(unaudited)
|
|||||||||||
Q3 2011 over Q3 2010
|
|||||||||||
Consolidated
|
N.A.
Dental
|
N.A.
Medical
|
N.A. Animal
Health
|
International
|
Technology/
VAS
|
||||||
Internal Sales Growth
|
3.3%
|
1.8%
|
1.8%
|
9.4%
|
3.1%
|
11.3%
|
|||||
Acquisitions
|
4.1%
|
0.0%
|
0.8%
|
0.0%
|
12.1%
|
13.9%
|
|||||
Local Currency Sales Growth
|
7.4%
|
1.8%
|
2.6%
|
9.4%
|
15.2%
|
25.2%
|
|||||
Foreign Currency Exchange
|
4.1%
|
0.7%
|
0.0%
|
0.0%
|
12.8%
|
1.3%
|
|||||
Total Sales Growth
|
11.5%
|
2.5%
|
2.6%
|
9.4%
|
28.0%
|
26.5%
|
|||||
Total Sales Growth excluding
|
|||||||||||
influenza vaccine sales
|
12.9%
|
2.5%
|
8.1%
|
9.4%
|
28.0%
|
26.5%
|
|||||
Local Currency Sales Growth
|
|||||||||||
excluding influenza vaccine
|
|||||||||||
sales
|
8.6%
|
1.8%
|
8.1%
|
9.4%
|
15.2%
|
25.2%
|
|||||
Q3 YTD 2011 over Q3 YTD 2010
|
|||||||||||
Consolidated
|
N.A.
Dental
|
N.A.
Medical
|
N.A. Animal
Health
|
International
|
Technology/
VAS
|
||||||
Internal Sales Growth
|
4.2%
|
2.7%
|
6.2%
|
9.4%
|
2.2%
|
12.5%
|
|||||
Acquisitions
|
4.9%
|
1.5%
|
1.7%
|
1.2%
|
11.1%
|
12.3%
|
|||||
Local Currency Sales Growth
|
9.1%
|
4.2%
|
7.9%
|
10.6%
|
13.3%
|
24.8%
|
|||||
Foreign Currency Exchange
|
3.4%
|
0.7%
|
0.0%
|
0.0%
|
9.6%
|
1.4%
|
|||||
Total Sales Growth
|
12.5%
|
4.9%
|
7.9%
|
10.6%
|
22.9%
|
26.2%
|
|||||
Total Sales Growth excluding
|
|||||||||||
influenza vaccine sales
|
12.9%
|
4.9%
|
10.3%
|
10.6%
|
22.9%
|
26.2%
|
|||||
Local Currency Sales Growth
|
|||||||||||
excluding influenza vaccine
|
|||||||||||
sales
|
9.5%
|
4.2%
|
10.3%
|
10.6%
|
13.3%
|
24.8%
|
Exhibit B
|
||||||||||||||||||||||||
Henry Schein, Inc.
|
||||||||||||||||||||||||
2011 Third Quarter and YTD
|
||||||||||||||||||||||||
Reconciliation of GAAP results of net income attributable to Henry Schein, Inc. to
|
||||||||||||||||||||||||
non-GAAP results of net income attributable to Henry Schein, Inc.
|
||||||||||||||||||||||||
(in thousands, except per share data)
|
||||||||||||||||||||||||
(unaudited)
|
||||||||||||||||||||||||
Third Quarter
|
YTD
|
|||||||||||||||||||||||
%
|
%
|
|||||||||||||||||||||||
2011
|
2010
|
Growth
|
2011
|
2010
|
Growth
|
|||||||||||||||||||
From Net Income Attributable to Henry Schein, Inc.
|
||||||||||||||||||||||||
Net Income Attributable to Henry Schein, Inc.
|
$ | 91,961 | $ | 87,893 | 4.6 | % | $ | 262,931 | $ | 232,794 | 12.9 | % | ||||||||||||
Diluted EPS from Net Income attributable to Henry
|
||||||||||||||||||||||||
Schein, Inc.
|
$ | 0.99 | $ | 0.94 | 5.3 | % | $ | 2.82 | $ | 2.50 | 12.8 | % | ||||||||||||
Non-GAAP Adjustments (after-tax)
|
||||||||||||||||||||||||
Restructuring costs
|
$ | - | $ | - | $ | - | $ | 8,260 | ||||||||||||||||
Net Income attributable to Henry Schein, Inc.
|
$ | 0 | $ | 0 | $ | 0 | $ | 8,260 | ||||||||||||||||
Diluted EPS from Net Income attributable to Henry Schein, Inc.
|
$ | 0.00 | $ | 0.00 | $ | 0.00 | $ | 0.09 | ||||||||||||||||
Adjusted Results From Net Income Attributable to
|
||||||||||||||||||||||||
Henry Schein, Inc.
|
||||||||||||||||||||||||
Net Income attributable to Henry Schein, Inc.
|
$ | 91,961 | $ | 87,893 | 4.6 | % | $ | 262,931 | $ | 241,054 | 9.1 | % | ||||||||||||
Diluted EPS from Net Income attributable to Henry
|
||||||||||||||||||||||||
Schein, Inc.
|
$ | 0.99 | $ | 0.94 | 5.3 | % | $ | 2.82 | $ | 2.59 | 8.9 | % |