Date of Report (Date of earliest event reported)
|
October 29, 2010
|
(Exact name of registrant as specified in its charter)
|
DELAWARE
|
0-27078
|
11-3136595
|
(State or other jurisdiction
|
(Commission File
|
(IRS Employer
|
of incorporation)
|
Number)
|
Identification No.)
|
135 DURYEA ROAD, MELVILLE, NEW YORK
|
11747
|
(Address of principal executive offices)
|
(Zip Code)
|
Registrant’s telephone number, including area code
|
(631) 843-5500
|
(Former name or former address, if changed since last report.)
|
HENRY SCHEIN, INC.
|
|
By:
|
/s/ Steven Paladino
|
Steven Paladino
|
|
Executive Vice President and
|
|
Chief Financial Officer
|
|
(principal financial and accounting
|
|
officer)
|
Exhibit No.
|
Description
|
99.1
|
Press Release dated October 29, 2010.
|
·
|
2010 diluted EPS attributable to Henry Schein, Inc. is expected to be $3.50 to $3.56, compared with previous guidance of $3.46 to $3.56.
|
·
|
Guidance for 2010 diluted EPS attributable to Henry Schein, Inc. is for current continuing operations as well as completed or previously announced acquisitions, and does not include the impact of potential future acquisitions, if any.
|
·
|
2010 guidance excludes the impact of restructuring costs.
|
·
|
2011 diluted EPS attributable to Henry Schein, Inc. is expected to be $3.88 to $3.98, up 10% to 13% compared with the midpoint of the Company’s 2010 diluted EPS guidance range.
|
·
|
Guidance for 2011 diluted EPS attributable to Henry Schein, Inc. is for current continuing operations as well as completed or previously announced acquisitions, and does not include the impact of potential future acquisitions, if any.
|
HENRY SCHEIN, INC.
|
||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME
|
||||||||||||||||
(in thousands, except per share data)
|
||||||||||||||||
(unaudited)
|
||||||||||||||||
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 25,
|
September 26,
|
September 25,
|
September 26,
|
|||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Net sales
|
$ | 1,893,511 | $ | 1,659,433 | $ | 5,503,222 | $ | 4,752,255 | ||||||||
Cost of sales
|
1,356,055 | 1,183,166 | 3,907,089 | 3,361,707 | ||||||||||||
Gross profit
|
537,456 | 476,267 | 1,596,133 | 1,390,548 | ||||||||||||
Operating expenses:
|
||||||||||||||||
Selling, general and administrative
|
400,088 | 362,382 | 1,204,715 | 1,060,062 | ||||||||||||
Restructuring costs
|
- | - | 12,285 | 4,043 | ||||||||||||
Operating income
|
137,368 | 113,885 | 379,133 | 326,443 | ||||||||||||
Other income (expense):
|
||||||||||||||||
Interest income
|
3,422 | 2,387 | 10,318 | 7,674 | ||||||||||||
Interest expense
|
(7,824 | ) | (5,171 | ) | (26,096 | ) | (18,329 | ) | ||||||||
Other, net
|
29 | 1,938 | 388 | 1,595 | ||||||||||||
Income from continuing operations before taxes, equity in earnings
|
||||||||||||||||
of affiliates and noncontrolling interests
|
132,995 | 113,039 | 363,743 | 317,383 | ||||||||||||
Income taxes
|
(42,226 | ) | (15,864 | ) | (115,885 | ) | (83,402 | ) | ||||||||
Equity in earnings of affiliates
|
3,721 | 1,200 | 7,047 | 3,777 | ||||||||||||
Income from continuing operations
|
94,490 | 98,375 | 254,905 | 237,758 | ||||||||||||
Income from discontinued operation, net of tax
|
- | 2,373 | - | 2,715 | ||||||||||||
Net income
|
94,490 | 100,748 | 254,905 | 240,473 | ||||||||||||
Less: Net income attributable to noncontrolling interests
|
(6,597 | ) | (4,327 | ) | (22,111 | ) | (15,728 | ) | ||||||||
Net income attributable to Henry Schein, Inc.
|
$ | 87,893 | $ | 96,421 | $ | 232,794 | $ | 224,745 | ||||||||
Amounts attributable to Henry Schein, Inc.:
|
||||||||||||||||
Income from continuing operations
|
$ | 87,893 | $ | 94,045 | $ | 232,794 | $ | 222,143 | ||||||||
Income from discontinued operation, net of tax
|
- | 2,376 | - | 2,602 | ||||||||||||
Net income
|
$ | 87,893 | $ | 96,421 | $ | 232,794 | $ | 224,745 | ||||||||
Earnings per share attributable to Henry Schein, Inc.:
|
||||||||||||||||
From continuing operations:
|
||||||||||||||||
Basic
|
$ | 0.97 | $ | 1.06 | $ | 2.59 | $ | 2.50 | ||||||||
Diluted
|
$ | 0.94 | $ | 1.03 | $ | 2.50 | $ | 2.45 | ||||||||
From discontinued operation:
|
||||||||||||||||
Basic
|
$ | 0.00 | $ | 0.03 | $ | 0.00 | $ | 0.03 | ||||||||
Diluted
|
$ | 0.00 | $ | 0.02 | $ | 0.00 | $ | 0.03 | ||||||||
From net income:
|
||||||||||||||||
Basic
|
$ | 0.97 | $ | 1.09 | $ | 2.59 | $ | 2.53 | ||||||||
Diluted
|
$ | 0.94 | $ | 1.05 | $ | 2.50 | $ | 2.48 | ||||||||
Weighted-average common shares outstanding:
|
||||||||||||||||
Basic
|
90,326 | 88,796 | 89,932 | 88,843 | ||||||||||||
Diluted
|
93,270 | 91,513 | 93,098 | 90,576 |
HENRY SCHEIN, INC.
|
||||||||
CONSOLIDATED BALANCE SHEETS
|
||||||||
(in thousands, except share and per share data)
|
||||||||
September 25,
|
December 26,
|
|||||||
2010
|
2009
|
|||||||
(unaudited)
|
||||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$ | 203,730 | $ | 471,154 | ||||
Accounts receivable, net of reserves of $54,226 and $51,724
|
923,026 | 725,397 | ||||||
Inventories, net
|
849,541 | 775,199 | ||||||
Deferred income taxes
|
40,860 | 48,001 | ||||||
Prepaid expenses and other
|
230,617 | 183,782 | ||||||
Total current assets
|
2,247,774 | 2,203,533 | ||||||
Property and equipment, net
|
254,004 | 259,576 | ||||||
Goodwill
|
1,425,651 | 986,395 | ||||||
Other intangibles, net
|
413,701 | 204,445 | ||||||
Investments and other
|
263,329 | 182,036 | ||||||
Total assets
|
$ | 4,604,459 | $ | 3,835,985 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$ | 532,274 | $ | 521,079 | ||||
Bank credit lines
|
201,142 | 932 | ||||||
Current maturities of long-term debt
|
25,122 | 23,560 | ||||||
Accrued expenses:
|
||||||||
Payroll and related
|
154,103 | 155,298 | ||||||
Taxes
|
107,040 | 86,034 | ||||||
Other
|
267,966 | 289,351 | ||||||
Total current liabilities
|
1,287,647 | 1,076,254 | ||||||
Long-term debt
|
383,495 | 243,373 | ||||||
Deferred income taxes
|
190,565 | 100,976 | ||||||
Other liabilities
|
75,582 | 75,304 | ||||||
Total liabilities
|
1,937,289 | 1,495,907 | ||||||
Redeemable noncontrolling interests
|
299,101 | 178,570 | ||||||
Commitments and contingencies
|
||||||||
Stockholders' equity:
|
||||||||
Preferred stock, $.01 par value, 1,000,000 shares authorized,
|
||||||||
none outstanding
|
- | - | ||||||
Common stock, $.01 par value, 240,000,000 shares authorized,
|
||||||||
92,366,321 outstanding on September 25, 2010 and
|
||||||||
90,630,889 outstanding on December 26, 2009
|
924 | 906 | ||||||
Additional paid-in capital
|
592,646 | 603,772 | ||||||
Retained earnings
|
1,722,146 | 1,492,607 | ||||||
Accumulated other comprehensive income
|
50,932 | 64,194 | ||||||
Total Henry Schein, Inc. stockholders' equity
|
2,366,648 | 2,161,479 | ||||||
Noncontrolling interest
|
1,421 | 29 | ||||||
Total stockholders' equity
|
2,368,069 | 2,161,508 | ||||||
Total liabilities, redeemable noncontrolling interests and stockholders' equity
|
$ | 4,604,459 | $ | 3,835,985 |
HENRY SCHEIN, INC.
|
||||||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||||||||||
(in thousands)
|
||||||||||||||||
(unaudited)
|
||||||||||||||||
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 25,
|
September 26,
|
September 25,
|
September 26,
|
|||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Cash flows from operating activities:
|
||||||||||||||||
Net income
|
$ | 94,490 | $ | 100,748 | $ | 254,905 | $ | 240,473 | ||||||||
Adjustments to reconcile net income to net cash
|
||||||||||||||||
provided by operating activities:
|
||||||||||||||||
Gain on sale of discontinued operation, net of tax
|
- | (2,382 | ) | - | (2,382 | ) | ||||||||||
Depreciation and amortization
|
25,166 | 20,196 | 75,510 | 60,930 | ||||||||||||
Amortization of bond discount
|
872 | 1,509 | 4,007 | 4,473 | ||||||||||||
Stock-based compensation expense
|
6,746 | 6,041 | 19,745 | 18,344 | ||||||||||||
Provision for losses on trade and other accounts receivable
|
607 | 1,042 | 2,929 | 2,754 | ||||||||||||
Provision for (benefit from) deferred income taxes
|
3,763 | (23,712 | ) | (2,068 | ) | (29,633 | ) | |||||||||
Stock issued to 401(k) plan
|
5,721 | 5,301 | 5,721 | 5,301 | ||||||||||||
Undistributed earnings of affiliates
|
(3,721 | ) | (1,200 | ) | (7,047 | ) | (3,777 | ) | ||||||||
Other
|
2,626 | 1,044 | 5,275 | 2,535 | ||||||||||||
Changes in operating assets and liabilities, net of acquisitions:
|
||||||||||||||||
Accounts receivable
|
(70,865 | ) | (27,231 | ) | (104,719 | ) | (12,788 | ) | ||||||||
Inventories
|
(26,465 | ) | (23,482 | ) | 5,799 | (10,234 | ) | |||||||||
Other current assets
|
(19,115 | ) | (3,276 | ) | (37,526 | ) | (806 | ) | ||||||||
Accounts payable and accrued expenses
|
28,012 | 84,204 | (45,706 | ) | (56,813 | ) | ||||||||||
Net cash provided by operating activities
|
47,837 | 138,802 | 176,825 | 218,377 | ||||||||||||
Cash flows from investing activities:
|
||||||||||||||||
Purchases of fixed assets
|
(9,384 | ) | (10,014 | ) | (26,926 | ) | (38,417 | ) | ||||||||
Payments for equity investment and business
|
||||||||||||||||
acquisitions, net of cash acquired
|
(101,730 | ) | (18,969 | ) | (353,305 | ) | (45,458 | ) | ||||||||
Cash received from business divestiture
|
- | 12,716 | - | 12,716 | ||||||||||||
Purchases of available-for-sale securities
|
- | - | (26,984 | ) | - | |||||||||||
Proceeds from sales of available-for-sale securities
|
4,550 | 4,690 | 5,950 | 8,730 | ||||||||||||
Proceeds from maturities of available-for-sale securities
|
14,988 | - | 26,984 | - | ||||||||||||
Net proceeds from foreign exchange forward contract settlements
|
- | - | - | 275 | ||||||||||||
Other
|
12 | (8,578 | ) | 319 | (11,258 | ) | ||||||||||
Net cash used in investing activities
|
(91,564 | ) | (20,155 | ) | (373,962 | ) | (73,412 | ) | ||||||||
Cash flows from financing activities:
|
||||||||||||||||
Proceeds from (repayments of) bank borrowings
|
200,863 | (436 | ) | 200,195 | (3,829 | ) | ||||||||||
Proceeds from issuance of long-term debt
|
100,000 | - | 100,000 | - | ||||||||||||
Principal payments for long-term debt
|
(241,501 | ) | (150,840 | ) | (244,699 | ) | (153,452 | ) | ||||||||
Proceeds from issuance of stock upon exercise of stock options
|
4,314 | 5,761 | 25,350 | 9,689 | ||||||||||||
Payments for repurchases of common stock
|
(4,819 | ) | - | (4,819 | ) | - | ||||||||||
Excess tax benefits related to stock-based compensation
|
1,235 | 2,138 | 7,586 | 2,821 | ||||||||||||
Distributions to noncontrolling shareholders
|
(2,003 | ) | (289 | ) | (9,739 | ) | (1,858 | ) | ||||||||
Acquisitions of noncontrolling interests in subsidiaries
|
(139,845 | ) | (52,453 | ) | (149,845 | ) | (52,453 | ) | ||||||||
Other
|
(89 | ) | (90 | ) | (269 | ) | (269 | ) | ||||||||
Net cash used in financing activities
|
(81,845 | ) | (196,209 | ) | (76,240 | ) | (199,351 | ) | ||||||||
Net change in cash and cash equivalents
|
(125,572 | ) | (77,562 | ) | (273,377 | ) | (54,386 | ) | ||||||||
Effect of exchange rate changes on cash and cash equivalents
|
8,186 | 1,296 | 5,953 | 2,423 | ||||||||||||
Cash and cash equivalents, beginning of period
|
321,116 | 393,873 | 471,154 | 369,570 | ||||||||||||
Cash and cash equivalents, end of period
|
$ | 203,730 | $ | 317,607 | $ | 203,730 | $ | 317,607 |
Exhibit A
|
|||||||||||
Henry Schein, Inc.
|
|||||||||||
2010 Third Quarter
|
|||||||||||
Sales Growth Rate Summary
|
|||||||||||
(unaudited)
|
|||||||||||
Q3 2010 over Q3 2009
|
|||||||||||
Consolidated
|
N.A. Dental
|
N.A. Medical
|
N.A. Animal Health
|
International
|
Technology/VAS
|
||||||
Internal Sales Growth
|
3.7%
|
1.5%
|
8.9%
|
0.0%
|
2.9%
|
10.7%
|
|||||
Acquisitions
|
12.7%
|
5.0%
|
3.7%
|
259.2%
|
0.5%
|
3.4%
|
|||||
Local Currency Sales Growth
|
16.4%
|
6.5%
|
12.6%
|
259.2%
|
3.4%
|
14.1%
|
|||||
Foreign Currency Exchange
|
-2.3%
|
0.6%
|
0.0%
|
0.0%
|
-7.2%
|
-0.4%
|
|||||
Total Sales Growth
|
14.1%
|
7.1%
|
12.6%
|
259.2%
|
-3.8%
|
13.7%
|
|||||
Total Sales Growth excluding influenza vaccine sales
|
11.9%
|
7.1%
|
0.5%
|
259.2%
|
-3.8%
|
13.7%
|
|||||
Local Currency Sales Growth excluding influenza vaccine sales
|
14.2%
|
6.5%
|
0.5%
|
259.2%
|
3.4%
|
14.1%
|
|||||
Q3 YTD 2010 over Q3 YTD 2009
|
|||||||||||
Consolidated
|
N.A. Dental
|
N.A. Medical
|
N.A. Animal Health
|
International
|
Technology/VAS
|
||||||
Internal Sales Growth
|
3.0%
|
1.9%
|
2.8%
|
0.8%
|
4.3%
|
7.8%
|
|||||
Acquisitions
|
12.6%
|
3.4%
|
3.3%
|
265.8%
|
0.8%
|
4.4%
|
|||||
Local Currency Sales Growth
|
15.6%
|
5.3%
|
6.1%
|
266.6%
|
5.1%
|
12.2%
|
|||||
Foreign Currency Exchange
|
0.2%
|
1.2%
|
0.0%
|
0.0%
|
-0.7%
|
0.8%
|
|||||
Total Sales Growth
|
15.8%
|
6.5%
|
6.1%
|
266.6%
|
4.4%
|
13.0%
|
|||||
Total Sales Growth excluding influenza vaccine sales
|
15.0%
|
6.5%
|
1.5%
|
266.6%
|
4.4%
|
13.0%
|
|||||
Local Currency Sales Growth excluding influenza vaccine sales
|
14.8%
|
5.3%
|
1.5%
|
266.6%
|
5.1%
|
12.2%
|
Exhibit B
|
||||||||||||||||||||||||
Henry Schein, Inc.
|
||||||||||||||||||||||||
2010 Third Quarter and YTD
|
||||||||||||||||||||||||
Reconciliation of GAAP results of continuing operations to non-GAAP results of continuing operations
|
||||||||||||||||||||||||
(in thousands, except per share data)
|
||||||||||||||||||||||||
(unaudited)
|
||||||||||||||||||||||||
Third Quarter
|
YTD
|
|||||||||||||||||||||||
%
|
%
|
|||||||||||||||||||||||
2010
|
2009
|
Growth
|
2010
|
2009
|
Growth
|
|||||||||||||||||||
From Continuing Operations
|
||||||||||||||||||||||||
Income from Continuing Operations attributable to
|
||||||||||||||||||||||||
Henry Schein, Inc.
|
$ | 87,893 | $ | 94,045 | -6.5 | % | $ | 232,794 | $ | 222,143 | 4.8 | % | ||||||||||||
Diluted EPS from Continuing Operations attributable
|
||||||||||||||||||||||||
to Henry Schein, Inc.
|
$ | 0.94 | $ | 1.03 | -8.7 | % | $ | 2.50 | $ | 2.45 | 2.0 | % | ||||||||||||
Non-GAAP Adjustments (after-tax)
|
||||||||||||||||||||||||
Foreign tax benefit
|
- | $ | (20,845 | ) | - | $ | (20,845 | ) | ||||||||||||||||
Costs related to foreign tax benefit
|
- | 1,080 | - | 1,080 | ||||||||||||||||||||
Adjustments related to Lehman Brothers Bankruptcy
|
- | (338 | ) | - | (338 | ) | ||||||||||||||||||
Other non-recurring income/expense, net
|
- | (1,028 | ) | - | (1,028 | ) | ||||||||||||||||||
Restructuring costs
|
- | - | $ | 8,260 | 2,784 | |||||||||||||||||||
Income from Continuing Operations attributable to
|
||||||||||||||||||||||||
Henry Schein, Inc.
|
$ | 0 | $ | (21,131 | ) | $ | 8,260 | $ | (18,347 | ) | ||||||||||||||
Diluted EPS from Continuing Operations attributable
|
||||||||||||||||||||||||
to Henry Schein, Inc.
|
$ | 0.00 | $ | (0.23 | ) | $ | 0.09 | $ | (0.20 | ) | ||||||||||||||
Adjusted Results From Continuing Operations
|
||||||||||||||||||||||||
Income from Continuing Operations attributable to
|
||||||||||||||||||||||||
Henry Schein, Inc.
|
$ | 87,893 | $ | 72,914 | 20.5 | % | $ | 241,054 | $ | 203,796 | 18.3 | % | ||||||||||||
Diluted EPS from Continuing Operations attributable
|
||||||||||||||||||||||||
to Henry Schein, Inc.
|
$ | 0.94 | $ | 0.80 | 17.5 | % | $ | 2.59 | $ | 2.25 | 15.1 | % |