Date
of Report (Date of earliest event reported)
|
February
23, 2010
|
(Exact
name of registrant as specified in its
charter)
|
DELAWARE
|
0-27078
|
11-3136595
|
(State
or other jurisdiction
|
(Commission
File
|
(IRS
Employer
|
of
incorporation)
|
Number)
|
Identification
No.)
|
135
DURYEA ROAD, MELVILLE, NEW YORK
|
11747
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Registrant’s
telephone number, including area code
|
(631)
843-5500
|
(Former
name or former address, if changed since last
report.)
|
HENRY
SCHEIN, INC.
|
|
By:
|
/s/
Steven Paladino
|
Steven
Paladino
|
|
Executive
Vice President and
|
|
Chief
Financial Officer
|
|
(principal
financial and accounting
|
|
officer)
|
Exhibit
No.
|
Description
|
99.1
|
Press
Release dated February 23, 2010.
|
·
|
2010
diluted EPS attributable to Henry Schein, Inc. is expected to be $3.40 to
$3.56.
|
·
|
Guidance
for 2010 diluted EPS attributable to Henry Schein, Inc. is for current
continuing operations including Butler Schein Animal Health as well as
other completed or previously announced acquisitions, and does not include
the impact of potential future acquisitions, if
any.
|
·
|
2010
guidance excludes the impact of restructuring costs which are expected to
be in the range of $10-12 million and are expected to occur primarily in
the first quarter.
|
CONTACTS:
|
Investors:
Steven Paladino
|
Executive
Vice President and Chief Financial Officer
|
|
steven.paladino@henryschein.com
|
|
(631)
843-5500
|
|
Media:
Susan Vassallo
|
|
Vice
President, Corporate Communications
|
|
susan.vassallo@henryschein.com
|
|
(631)
843-5562
|
HENRY
SCHEIN, INC.
|
||||||||||||||||
CONSOLIDATED
STATEMENTS OF INCOME
|
||||||||||||||||
(in
thousands, except per share data)
|
||||||||||||||||
Three
Months Ended
|
Years
Ended
|
|||||||||||||||
December
26,
|
December
27,
|
December
26,
|
December
27,
|
|||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||
Net
sales
|
$ | 1,786,081 | $ | 1,581,179 | $ | 6,538,336 | $ | 6,380,413 | ||||||||
Cost
of sales
|
1,259,809 | 1,116,271 | 4,621,516 | 4,506,118 | ||||||||||||
Gross
profit
|
526,272 | 464,908 | 1,916,820 | 1,874,295 | ||||||||||||
Operating
expenses:
|
||||||||||||||||
Selling,
general and administrative
|
389,653 | 337,257 | 1,449,715 | 1,431,769 | ||||||||||||
Restructuring
costs (credits)
|
(1,023 | ) | 23,240 | 3,020 | 23,240 | |||||||||||
Operating
income
|
137,642 | 104,411 | 464,085 | 419,286 | ||||||||||||
Other
income (expense):
|
||||||||||||||||
Interest
income
|
2,305 | 4,138 | 9,979 | 16,355 | ||||||||||||
Interest
expense
|
(5,041 | ) | (7,789 | ) | (23,370 | ) | (34,605 | ) | ||||||||
Other,
net
|
431 | (63 | ) | 2,026 | (5,587 | ) | ||||||||||
Income
from continuing operations before
|
||||||||||||||||
taxes,
equity in earnings of affiliates and
|
||||||||||||||||
noncontrolling
interests
|
135,337 | 100,697 | 452,720 | 395,449 | ||||||||||||
Income
taxes
|
(44,119 | ) | (32,423 | ) | (127,521 | ) | (131,210 | ) | ||||||||
Equity
in earnings of affiliates
|
1,466 | 1,017 | 5,243 | 5,037 | ||||||||||||
Income
from continuing operations
|
92,684 | 69,291 | 330,442 | 269,276 | ||||||||||||
Income
(loss) from discontinued operations, net of tax
|
- | (7,074 | ) | 2,715 | (7,902 | ) | ||||||||||
Net
income
|
92,684 | 62,217 | 333,157 | 261,374 | ||||||||||||
Less:
Net income attributable to noncontrolling interests
|
(6,276 | ) | (6,258 | ) | (22,004 | ) | (21,917 | ) | ||||||||
Net
income attributable to Henry Schein, Inc.
|
$ | 86,408 | $ | 55,959 | $ | 311,153 | $ | 239,457 | ||||||||
Amounts
attributable to Henry Schein, Inc.:
|
||||||||||||||||
Income
from continuing operations
|
$ | 86,408 | $ | 63,108 | $ | 308,551 | $ | 247,347 | ||||||||
Income
(loss) from discontinued operations, net of tax
|
- | (7,149 | ) | 2,602 | (7,890 | ) | ||||||||||
Net
income
|
$ | 86,408 | $ | 55,959 | $ | 311,153 | $ | 239,457 | ||||||||
Earnings
(loss) per share attributable to Henry Schein, Inc.:
|
||||||||||||||||
From
continuing operations:
|
||||||||||||||||
Basic
|
$ | 0.97 | $ | 0.71 | $ | 3.47 | $ | 2.78 | ||||||||
Diluted
|
$ | 0.94 | $ | 0.71 | $ | 3.41 | $ | 2.71 | ||||||||
From
discontinued operations:
|
||||||||||||||||
Basic
|
$ | 0.00 | $ | (0.08 | ) | $ | 0.03 | $ | (0.09 | ) | ||||||
Diluted
|
$ | 0.00 | $ | (0.08 | ) | $ | 0.03 | $ | (0.08 | ) | ||||||
From
net income:
|
||||||||||||||||
Basic
|
$ | 0.97 | $ | 0.63 | $ | 3.50 | $ | 2.69 | ||||||||
Diluted
|
$ | 0.94 | $ | 0.63 | $ | 3.44 | $ | 2.63 | ||||||||
Weighted-average
common shares outstanding:
|
||||||||||||||||
Basic
|
89,179 | 88,673 | 88,872 | 89,080 | ||||||||||||
Diluted
|
92,010 | 89,405 | 90,556 | 91,221 |
HENRY
SCHEIN, INC.
|
||||||||
CONSOLIDATED
BALANCE SHEETS
|
||||||||
(in
thousands, except share and per share data)
|
||||||||
December
26,
|
December
27,
|
|||||||
2009
|
2008
|
|||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 471,154 | $ | 369,570 | ||||
Accounts
receivable, net of reserves of $51,724 and $42,855
|
725,397 | 734,027 | ||||||
Inventories,
net
|
775,199 | 731,654 | ||||||
Deferred
income taxes
|
48,001 | 36,974 | ||||||
Prepaid
expenses and other
|
183,782 | 193,841 | ||||||
Total
current assets
|
2,203,533 | 2,066,066 | ||||||
Property
and equipment, net
|
259,576 | 247,835 | ||||||
Goodwill
|
986,395 | 922,952 | ||||||
Other
intangibles, net
|
204,445 | 214,093 | ||||||
Investments
and other
|
182,036 | 148,264 | ||||||
Total
assets
|
$ | 3,835,985 | $ | 3,599,210 | ||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$ | 521,079 | $ | 554,773 | ||||
Bank
credit lines
|
932 | 4,936 | ||||||
Current
maturities of long-term debt
|
23,560 | 156,405 | ||||||
Accrued
expenses:
|
||||||||
Payroll
and related
|
155,298 | 135,523 | ||||||
Taxes
|
86,034 | 69,792 | ||||||
Other
|
289,351 | 262,236 | ||||||
Total
current liabilities
|
1,076,254 | 1,183,665 | ||||||
Long-term
debt
|
243,373 | 256,648 | ||||||
Deferred
income taxes
|
100,976 | 95,399 | ||||||
Other
liabilities
|
75,304 | 58,109 | ||||||
Total
liabilities
|
1,495,907 | 1,593,821 | ||||||
Redeemable
noncontrolling interests
|
178,570 | 233,035 | ||||||
Commitments
and contingencies
|
||||||||
Stockholders'
equity:
|
||||||||
Preferred
stock, $.01 par value, 1,000,000 shares authorized,
|
||||||||
none
outstanding
|
- | - | ||||||
Common
stock, $.01 par value, 240,000,000 shares authorized,
|
||||||||
90,630,889
outstanding on December 26, 2009 and
|
||||||||
89,351,849
outstanding on December 27, 2008
|
906 | 894 | ||||||
Additional
paid-in capital
|
603,772 | 560,023 | ||||||
Retained
earnings
|
1,492,607 | 1,181,454 | ||||||
Accumulated
other comprehensive income
|
64,194 | 29,721 | ||||||
Total
Henry Schein, Inc. stockholders' equity
|
2,161,479 | 1,772,092 | ||||||
Noncontrolling
interest
|
29 | 262 | ||||||
Total
stockholders' equity
|
2,161,508 | 1,772,354 | ||||||
Total
liabilities, redeemable noncontrolling interests and stockholders'
equity
|
$ | 3,835,985 | $ | 3,599,210 |
HENRY
SCHEIN, INC.
|
||||||||||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||||||||||
(in
thousands)
|
||||||||||||||||
Three
Months Ended
|
Years
Ended
|
|||||||||||||||
December
26,
|
December
27,
|
December
26,
|
December
27,
|
|||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||
Cash
flows from operating activities:
|
||||||||||||||||
Net
income
|
$ | 92,684 | $ | 62,217 | $ | 333,157 | $ | 261,374 | ||||||||
Adjustments
to reconcile net income to net cash
|
||||||||||||||||
provided
by operating activities:
|
||||||||||||||||
Gain
on sale of discontinued operation, net of tax
|
- | - | (2,382 | ) | - | |||||||||||
Depreciation
and amortization
|
20,563 | 18,944 | 81,493 | 78,127 | ||||||||||||
Amortization
of bond discount
|
1,517 | 1,435 | 5,990 | 5,649 | ||||||||||||
Stock-based
compensation expense
|
7,580 | 2,369 | 25,924 | 25,429 | ||||||||||||
Impairment
from write-down of long-lived assets of
|
||||||||||||||||
discontinued
operation
|
- | 8,484 | - | 8,484 | ||||||||||||
Provision
for losses on trade and other
|
||||||||||||||||
accounts
receivable
|
1,993 | 2,544 | 4,747 | 6,255 | ||||||||||||
Provision
for (benefit from) deferred income taxes
|
3,419 | (3,253 | ) | (26,214 | ) | (5,958 | ) | |||||||||
Stock
issued to 401(k) plan
|
- | - | 5,301 | 4,662 | ||||||||||||
Undistributed
earnings of affiliates
|
(1,466 | ) | (1,017 | ) | (5,243 | ) | (5,037 | ) | ||||||||
Other
|
(162 | ) | 2,282 | 2,373 | 150 | |||||||||||
Changes
in operating assets and liabilities,
|
||||||||||||||||
net
of acquisitions
|
||||||||||||||||
Accounts
receivable
|
33,233 | 39,917 | 20,445 | (26,834 | ) | |||||||||||
Inventories
|
(9,008 | ) | (178 | ) | (19,242 | ) | (68,360 | ) | ||||||||
Other
current assets
|
1,181 | 14,721 | 375 | 11,261 | ||||||||||||
Accounts
payable and accrued expenses
|
26,979 | 47,653 | (29,834 | ) | 89,580 | |||||||||||
Net
cash provided by operating activities
|
178,513 | 196,118 | 396,890 | 384,782 | ||||||||||||
Cash
flows from investing activities:
|
||||||||||||||||
Purchases
of fixed assets
|
(13,210 | ) | (12,751 | ) | (51,627 | ) | (50,870 | ) | ||||||||
Payments
for equity investment and business
|
||||||||||||||||
acquisitions,
net of cash acquired
|
(11,190 | ) | (102,540 | ) | (56,648 | ) | (128,470 | ) | ||||||||
Cash
received from business divestiture
|
- | - | 12,716 | - | ||||||||||||
Purchases
of available-for-sale securities
|
- | - | - | (35,925 | ) | |||||||||||
Proceeds
from sales of available-for-sale securities
|
1,225 | 4,150 | 9,955 | 5,722 | ||||||||||||
Net
proceeds from foreign exchange forward
|
||||||||||||||||
contract
settlements
|
- | 32,246 | 275 | 41,336 | ||||||||||||
Other
|
(861 | ) | (3,410 | ) | (12,119 | ) | 197 | |||||||||
Net
cash used in investing activities
|
(24,036 | ) | (82,305 | ) | (97,448 | ) | (168,010 | ) | ||||||||
Cash
flows from financing activities:
|
||||||||||||||||
Repayments
of bank borrowings
|
(652 | ) | (1,411 | ) | (4,481 | ) | (7,197 | ) | ||||||||
Principal
payments for long-term debt
|
(877 | ) | (3,582 | ) | (154,329 | ) | (33,721 | ) | ||||||||
Proceeds
from issuance of stock upon exercise of stock options
|
2,181 | 608 | 11,870 | 25,649 | ||||||||||||
Payments
for repurchases of common stock
|
- | (27,843 | ) | - | (82,788 | ) | ||||||||||
Excess
tax benefits related to stock-based compensation
|
1,859 | 406 | 4,680 | 11,041 | ||||||||||||
Acquisitions
of noncontrolling interests in subsidiaries
|
- | - | (52,453 | ) | - | |||||||||||
Other
|
(835 | ) | 902 | (2,962 | ) | (954 | ) | |||||||||
Net
cash provided by (used in) financing activities
|
1,676 | (30,920 | ) | (197,675 | ) | (87,970 | ) | |||||||||
Net
change in cash and cash equivalents
|
156,153 | 82,893 | 101,767 | 128,802 | ||||||||||||
Effect
of exchange rate changes on cash and cash equivalents
|
(2,606 | ) | (1,687 | ) | (183 | ) | (6,822 | ) | ||||||||
Cash
and cash equivalents, beginning of period
|
317,607 | 288,364 | 369,570 | 247,590 | ||||||||||||
Cash
and cash equivalents, end of period
|
$ | 471,154 | $ | 369,570 | $ | 471,154 | $ | 369,570 |
Exhibit
A
|
|||||||||
Henry
Schein, Inc.
|
|||||||||
2009
Fourth Quarter
|
|||||||||
Sales
Growth Rate Summary
|
|||||||||
(unaudited)
|
|||||||||
Q4 2009 over Q4 2008
|
|||||||||
Consolidated
|
Dental
|
Medical
|
International
|
Technology
|
|||||
Internal
Sales Growth
|
3.0%
|
-2.5%
|
4.3%
|
8.7%
|
6.4%
|
||||
Acquisitions
|
5.0%
|
2.7%
|
1.2%
|
10.6%
|
3.4%
|
||||
Local
Currency Sales Growth
|
8.0%
|
0.2%
|
5.5%
|
19.3%
|
9.8%
|
||||
Foreign
Currency Exchange
|
5.0%
|
1.3%
|
0.0%
|
13.1%
|
1.4%
|
||||
Total
Sales Growth
|
13.0%
|
1.5%
|
5.5%
|
32.4%
|
11.2%
|
||||
Total
Sales Growth excluding
|
|||||||||
influenza
vaccine sales
|
13.6%
|
1.5%
|
8.1%
|
32.4%
|
11.2%
|
||||
Local
Currency Sales Growth
|
|||||||||
excluding
influenza vaccine sales
|
8.6%
|
0.2%
|
8.1%
|
19.3%
|
9.8%
|
||||
Q4 YTD 2009 over Q4 YTD
2008
|
|||||||||
Consolidated
|
Dental
|
Medical
|
International
|
Technology
|
|||||
Internal
Sales Growth
|
0.9%
|
-4.0%
|
0.8%
|
6.2%
|
6.7%
|
||||
Acquisitions
|
4.8%
|
2.4%
|
1.2%
|
10.2%
|
1.6%
|
||||
Local
Currency Sales Growth
|
5.7%
|
-1.6%
|
2.0%
|
16.4%
|
8.3%
|
||||
Foreign
Currency Exchange
|
-3.2%
|
-0.6%
|
0.0%
|
-8.4%
|
-2.2%
|
||||
Total
Sales Growth
|
2.5%
|
-2.2%
|
2.0%
|
8.0%
|
6.1%
|
||||
Total
Sales Growth excluding
|
|||||||||
influenza
vaccine sales
|
3.3%
|
-2.2%
|
5.9%
|
8.0%
|
6.1%
|
||||
Local
Currency Sales Growth
|
|||||||||
excluding
influenza vaccine sales
|
6.6%
|
-1.6%
|
5.9%
|
16.4%
|
8.3%
|
Exhibit
B
|
||||||||||||||||||||||||
Henry
Schein, Inc.
|
||||||||||||||||||||||||
2009
Fourth Quarter and YTD
|
||||||||||||||||||||||||
Reconciliation
of GAAP results of continuing operations to non-GAAP results of continuing
operations
|
||||||||||||||||||||||||
(in
thousands, except per share data)
|
||||||||||||||||||||||||
(unaudited)
|
||||||||||||||||||||||||
Fourth
Quarter
|
%
|
YTD
|
%
|
|||||||||||||||||||||
2009
|
2008
|
Growth
|
2009
|
2008
|
Growth
|
|||||||||||||||||||
From
Continuing Operations
|
||||||||||||||||||||||||
Income
from Continuing Operations attributable to
|
||||||||||||||||||||||||
Henry
Schein, Inc.
|
$ | 86,408 | $ | 63,108 | 36.9 | % | $ | 308,551 | $ | 247,347 | 24.7 | % | ||||||||||||
Diluted
EPS from Continuing Operations attributable
|
||||||||||||||||||||||||
to
Henry Schein, Inc.
|
0.94 | 0.71 | 32.4 | % | 3.41 | 2.71 | 25.8 | % | ||||||||||||||||
Non-GAAP
Adjustments (after-tax)
|
||||||||||||||||||||||||
Foreign
tax benefit
|
- | - | $ | (20,845 | ) | - | ||||||||||||||||||
Costs
related to foreign tax benefit
|
- | - | 1,080 | - | ||||||||||||||||||||
Adjustments
related to Lehman Brothers Bankruptcy
|
- | - | (338 | ) | $ | 3,045 | ||||||||||||||||||
Other
non-recurring income/expense, net
|
- | - | (1,028 | ) | - | |||||||||||||||||||
Restructuring
costs (credits)
|
$ | (726 | ) | $ | 15,991 | 2,058 | 15,991 | |||||||||||||||||
Income
from Continuing Operations attributable to
|
||||||||||||||||||||||||
Henry
Schein, Inc.
|
$ | (726 | ) | $ | 15,991 | $ | (19,073 | ) | $ | 19,036 | ||||||||||||||
Diluted
EPS from Continuing Operations attributable
|
||||||||||||||||||||||||
to
Henry Schein, Inc.
|
(0.01 | ) | 0.18 | (0.21 | ) | 0.21 | ||||||||||||||||||
Adjusted
Results From Continuing Operations
|
||||||||||||||||||||||||
Income
from Continuing Operations attributable to
|
||||||||||||||||||||||||
Henry
Schein, Inc.
|
$ | 85,682 | $ | 79,099 | 8.3 | % | $ | 289,478 | $ | 266,383 | 8.7 | % | ||||||||||||
Diluted
EPS from Continuing Operations attributable
|
||||||||||||||||||||||||
to
Henry Schein, Inc.
|
0.93 | 0.88 | 5.7 | % | 3.20 | 2.92 | 9.6 | % |