UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                   FORM 10-Q

(Mark One)

   [X]    Quarterly report pursuant to

Section 13 or 15(d) of the Securities Exchange Act of 1934

For the period ended June 27, 1998

                                      OR

   [ ]    Transition report pursuant to Section 13 or 15(d) of the Securities
          Exchange Act of 1934

Commission File Number:   0-27078

                              HENRY SCHEIN, INC.
            (Exact name of registrant as specified in its charter)

                  Delaware                              11-3136595
       (State or other jurisdiction of              (I.R.S. Employer
       incorporation or organization)               Identification No.)

                                135 Duryea Road
                           Melville, New York 11747
                   (Address of principal executive offices)

                        Telephone Number (516) 843-5500
             (Registrant's telephone number, including area code)

         Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that
the registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days:

                               Yes [X]   No [ ]

         As of August 6, 1998, there were 36,540,357 shares of the
Registrant's Common Stock outstanding.




                              HENRY SCHEIN, INC.

                                     INDEX

                         PART I. FINANCIAL INFORMATION
                                                                        Page No.
                                                                        --------

Item 1. Consolidated Financial Statements:

        Consolidated Balance Sheets
           June 27, 1998 and December 27, 1997.............................3

        Consolidated Statements of Operations
           Three and six months ended June 27, 1998 and June 28, 1997 .....4

        Consolidated Statements of Cash Flows
            Six months ended June 27, 1998  and June 28, 1997 .............5

        Notes to Consolidated Financial Statements ........................6

Item 2. Management's Discussion and Analysis of Financial Condition
           and Results of Operations .....................................10

                                  PART II. OTHER INFORMATION

Item 1. Legal Proceedings ................................................16

Item 2. Changes in Securities.............................................16

Item 4. Submission of Matters to a Vote of Security Holders...............17
  
Item 6. Exhibits and Reports on Form 8-K .................................17

        Signature ........................................................18


                                       2



PART 1.         FINANCIAL INFORMATION
ITEM 1.         CONSOLIDATED FINANCIAL STATEMENTS

                      HENRY SCHEIN, INC. AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS
                       (in thousands, except share data)

June 27, December 27, 1998 1997 --------- --------- (unaudited) ASSETS Current assets: Cash and cash equivalents ................................. $ 15,513 $ 7,824 Accounts receivable, less reserves of $12,901 and $13,048, respectively .......................................... 291,230 261,665 Inventories ............................................... 234,813 212,848 Deferred income taxes ..................................... 13,451 13,323 Other ..................................................... 45,968 39,396 --------- --------- Total current assets .......................... 600,975 535,056 Property and equipment, net of accumulated depreciation and amortization of $62,685 and $57,997, respectively ......... 59,185 54,449 Goodwill and other intangibles, net of accumulated amortization of $14,338 and $10,395, respectively ......... 131,134 122,217 Investments and other ........................................ 44,990 29,472 --------- --------- $ 836,284 $ 741,194 ========= ========= LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Accounts payable .......................................... $ 163,614 $ 129,806 Bank credit lines ......................................... 17,611 11,973 Accruals: Salaries and related expenses ............................. 21,954 20,729 Merger and integration costs .............................. 12,980 17,056 Other ..................................................... 42,653 39,095 Current maturities of long-term debt ......................... 4,340 9,370 --------- --------- Total current liabilities ..................... 263,152 228,029 Long-term debt ............................................... 124,154 93,192 Other liabilities ............................................ 8,264 6,550 --------- --------- Total liabilities ............................. 395,570 327,771 --------- --------- Minority interest ............................................ 2,085 2,225 --------- --------- Stockholders' equity: Common stock, $.01 par value, authorized 60,000,000; issued 36,144,367 and 35,146,892, respectively .............. 367 352 Additional paid-in capital ................................ 337,311 322,998 Retained earnings ......................................... 105,415 92,238 Treasury stock, at cost (62,479 shares) ................... (1,156) (1,156) Accumulated other comprehensive income .................... (1,683) (1,609) Deferred compensation ..................................... (1,625) (1,625) --------- --------- Total stockholders' equity .................... 438,629 411,198 --------- --------- $ 836,284 $ 741,194 ========= =========
See accompanying notes to consolidated financial statements. 3 HENRY SCHEIN, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share data) (unaudited)
Three Months Ended Six Months Ended --------------------------- --------------------------- June 27, June 28, June 27, June 28, 1998 1997 1998 1997 --------- --------- --------- --------- (restated) (restated) Net sales .................................................. $ 427,873 $ 373,434 $ 830,905 $ 712,483 Cost of sales .............................................. 293,754 262,502 575,295 501,514 --------- --------- --------- --------- Gross profit ....................................... 134,119 110,932 255,610 210,969 Operating expenses: Selling, general and administrative .................... 112,300 95,537 219,525 185,939 Merger and integration costs ........................... 8,536 1,826 12,400 4,353 --------- --------- --------- --------- Operating income ................................... 13,283 13,569 23,685 20,677 Other income (expense): Interest income ........................................ 1,419 1,444 3,131 2,981 Interest expense ....................................... (2,505) (1,012) (4,662) (2,032) Other - net ............................................ (35) 69 45 (6) --------- --------- --------- --------- Income before taxes on income, minority interest and equity in earnings of affiliates ......................... 12,162 14,070 22,199 21,620 Taxes on income ............................................ 5,567 6,025 9,820 10,033 Minority interest in net losses of subsidiaries .............. (144) (115) (143) (129) Equity in earnings of affiliates ........................... 474 381 655 331 --------- --------- --------- --------- Net income ......................................... $ 7,213 $ 8,541 $ 13,177 $ 12,047 ========= ========= ========= ========= Net income per common share: Basic .................................................. $ 0.20 $ 0.25 $ 0.36 $ 0.35 ========= ========= ========= ========= Diluted ................................................ $ 0.19 $ 0.24 $ 0.34 $ 0.34 ========= ========= ========= ========= Weighted average shares outstanding: Basic .................................................. 36,764 34,606 36,325 34,172 ========= ========= ========= ========= Diluted ................................................ 38,736 36,332 38,221 35,549 ========= ========= ========= =========
See accompanying notes to consolidated financial statements. 4 HENRY SCHEIN, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) (unaudited)
Six Months Ended -------------------------- June 27, June 28, 1998 1997 -------- -------- (restated) Cash flows from operating activities: Net income ................................................................ $ 13,177 $ 12,047 Adjustments to reconcile net income to net cash provided by (used in) operating activities: Depreciation and amortization ......................................... 7,423 6,705 Provision (benefit) for losses on accounts receivable ................. (467) 2,259 Benefit from deferred income taxes .................................... 802 888 Undistributed earnings of affiliates .................................. (655) (331) Stock issued to ESOP trust ............................................ -- 1,111 Provision (benefit) for merger and integration costs .................. (4,076) 807 Minority interest in net losses of subsidiaries ....................... (143) (129) Other ................................................................. 201 61 Changes in assets and liabilities: Increase in accounts receivable ....................................... (21,508) (21,992) (Increase) decrease in inventories .................................... (18,218) 7,384 Increase in other current assets ...................................... (6,932) (2,408) (Increase) decrease in accounts payable and accruals .................. 35,652 (20,949) -------- -------- Net cash provided by (used in) operating activities ........................... 5,256 (14,547) -------- -------- Cash flows from investing activities: Capital expenditures ...................................................... (15,404) (7,063) Business acquisitions, net of cash acquired ............................... (5,946) (13,128) Other ..................................................................... (7,868) (759) -------- -------- Net cash used in investing activities ......................................... (29,218) (20,950) -------- -------- Cash flows from financing activities: Proceeds from issuance of long-term debt .................................. -- 944 Principal payments on long-term debt ...................................... (8,411) (2,281) Proceeds from issuance of stock upon exercise of options .................. 6,100 1,182 Proceeds from borrowings from banks ....................................... 34,282 14,250 Payments on borrowings from banks ......................................... (181) (773) Purchase of treasury stock ................................................ -- (618) Dividends paid by acquired company ........................................ -- (982) Other ..................................................................... (139) (1,215) -------- -------- Net cash provided by financing activities ..................................... 31,651 10,507 -------- -------- Net increase (decrease) in cash and cash equivalents .......................... 7,689 (24,990) Cash and cash equivalents, beginning of period ................................ 7,824 45,814 -------- -------- Cash and cash equivalents, end of period ...................................... $ 15,513 $ 20,824 ======== ========
See accompanying notes to consolidated financial statements. 5 HENRY SCHEIN, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (in thousands, except share data) (unaudited) Note 1. Basis of Presentation The consolidated financial statements include the accounts of Henry Schein, Inc. and its wholly-owned and majority-owned subsidiaries (collectively, the "Company"). In the opinion of the Company's management, the accompanying unaudited consolidated financial statements contain all adjustments (consisting of only normal recurring adjustments) necessary to present fairly the information set forth therein. These consolidated financial statements are condensed and therefore do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. The financial statements include adjustments to give effect to the acquisitions of Micro Bio-Medics, Inc. ("MBMI"), effective August 1, 1997 and Sullivan Dental Products, Inc. ("Sullivan"), effective November 12, 1997, which were accounted for under the pooling of interests method. The consolidated financial statements should be read in conjunction with the Company's consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K and 10-K/A for the year ended December 27, 1997. The Company follows the same accounting policies in preparation of interim reports. The results of operations for the six months ended June 27, 1998 are not necessarily indicative of the results to be expected for the fiscal year ending December 26, 1998 or any other period. Note 2. Business Acquisitions During the six months ended June 27, 1998, the Company completed two acquisitions, and had two pending acquisitions, both of which have subsequently closed (see Note 5). The 1998 completed acquisitions included one dental and one medical supply company, with aggregate net sales for their most recently completed fiscal year ends of approximately $32,000 and $29,000, respectively. The two completed acquisitions, which were not material, were accounted for under the pooling of interests method of accounting and have been included in the consolidated financial statements from the beginning of the quarter in which the acquisitions occurred. In connection with the medical supply company acquisition, the Company issued 347,063 shares of its Common Stock with an aggregate value of $14,000. In connection with the dental supply company acquisition, the Company issued shares of a subsidiary, with rights equivalent to those of the Company's Common Stock, which are exchangeable into 603,500 shares of the Company's Common Stock, at each shareholders' option, with an aggregate value of $24,000. 6 HENRY SCHEIN, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) (in thousands, except share data) (unaudited) Note 2. Business Acquisitions (Continued) In connection with the acquisitions accounted for under the pooling of interests method of accounting, the Company incurred certain merger and integration costs during the three and six months ended June 27, 1998 and June 28, 1997, of approximately $8,500 and $12,400, and $1,800 and $4,400, respectively. These costs consist primarily of compensation, investment banking, legal, accounting and advisory fees, and other integration costs associated with these and prior mergers. Net of taxes, for the three and six months ended June 27, 1998 and June 28, 1997, merger and integration costs were approximately $0.16 and $0.24 per share, and $0.04 and $0.11 per share, respectively, on a diluted basis. Net sales of the Company and the two 1998 completed acquisitions for the six months ended June 28, 1997 were $712,483 and $26,968, respectively. For the three months ended March 28, 1998, the effective date of the 1998 completed acquisitions, net sales of the Company and the two 1998 completed acquisitions were $403,032 and $15,323, respectively. 7 HENRY SCHEIN, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) (in thousands, except share data) (unaudited) Note 3. Comprehensive Income The Company adopted SFAS No. 130 Reporting Comprehensive Income, which requires that all components of comprehensive income and total comprehensive income be reported on one of the following: a statement of income and comprehensive income, a statement of comprehensive income or a statement of stockholders' equity. Comprehensive income is comprised of net income and all changes to stockholders' equity, except those due to investments by owners (changes in paid-in capital) and distributions to owners (dividends). For interim reporting purposes, SFAS 130 requires disclosure of total comprehensive income. Total comprehensive income for the three and six months ended June 27, 1998 and June 28, 1997 is as follows: Three Months Ended ---------------------- June 27, June 28, 1998 1997 -------- -------- Net income ....................................... $ 7,213 $ 8,541 Foreign currency translation adjustments ......... 244 (183) -------- -------- Comprehensive income ............................. $ 7,457 $ 8,358 ======== ======== Six Months Ended ---------------------- June 27, June 28, 1998 1997 -------- -------- Net income ....................................... $ 13,177 $ 12,047 Foreign currency translation adjustments ......... (74) (1,161) -------- -------- Comprehensive income ............................. $ 13,103 $ 10,886 ======== ======== Note 4. Earnings per Share A reconciliation of shares used in calculating basic and diluted earnings per share follows (in thousands): Three Six Months Months Ended Ended ------ ------ June 27, 1998 Basic * ...................................... 36,764 36,325 Effect of assumed conversion of employee stock options ................... 1,972 1,896 ------ ------ Diluted ...................................... 38,736 38,221 ------ ------ June 28, 1997 Basic ...................................... 34,606 34,172 Effect of assumed conversion of employee stock options ................... 1,726 1,377 ------ ------ Diluted ...................................... 36,332 35,549 ------ ------ * Includes shares which are exchangeable into 603,500 shares of the Company's Common Stock (see Note 2). 8 HENRY SCHEIN, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) (in thousands, except share data) (unaudited) Note 5. Subsequent Events On August 3, 1998, the Company entered into an Agreement and Plan of Merger pursuant to which the H. Meer Dental Supply Company ("Meer") will merge into a wholly-owned subsidiary of the Company upon the issuance of approximately 3,000,000 shares of the Company's Common Stock for all the then outstanding shares of Meer, in a transaction which will be accounted for as a pooling of interests. Meer is a full-service dental distributor serving dentists, dental laboratories and institutions throughout the United States, and had fiscal 1997 net sales of approximately $180,000. This transaction is expected to close within two weeks, although no assurances can be given in this regard. Additionally, on August 7, 1998, the Company completed the sale of Marus Dental International ("Marus"), the Company's dental equipment manufacturing operation. Marus had 1997 net sales of approximately $25,000. The operations of Marus were not material to the Company. Subsequent to June 27, 1998, the Company released a Private Placement Memorandum in which the Company is seeking approximately $100,000 in longer term financing (financing with an average life of approximately ten years). The Company intends to use the proceeds of the financing, if consummated, to pay down amounts owed under its Revolving Credit facility, and for general corporate purposes. 9 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS RECENT DEVELOPMENTS Since December 27, 1997, the Company has completed two acquisitions, and had two pending acquisitions, both of which have subsequently closed. The 1998 completed acquisitions included one dental and one medical supply company, with aggregate net sales for their most recently completed fiscal year ends of approximately $61.0 million. The two completed acquisitions, which were not material, were accounted for under the pooling of interests method of accounting and have been included in the consolidated financial statements from the beginning of the quarter in which the acquisitions occurred. In connection with the medical supply company acquisition, the Company issued 347,063 shares of its Common Stock with an aggregate value of $14.0 million. In connection with the dental supply company acquisition, the Company issued shares of a subsidiary, with rights equivalent to thsoe of the Company's Common Stock, which are exchangeable into 603,500 shares of the Company's Common Stock, at each shareholders' option, with an aggregate value of $24.0 million. Included in the pending transactions is an agreement and plan of merger between the Company and the H. Meer Dental Supply Company ("Meer"), which was announced on August 3, 1998, pursuant to which Meer will merge into a wholly-owned subsidiary of the Company upon the issuance of approximately 3,000,000 shares of the Company's Common Stock for all the then outstanding shares of Meer, in a transaction which will be accounted for as a pooling of interests. Meer is a full-service dental distributor serving dentists, dental laboratories and institutions throughout the United States, and had fiscal 1997 net sales of approximately $180.0 million. This transaction is expected to close within two weeks, although no assurances can be given in this regard. The remaining pending transaction includes the acquisition of 50.1% of the dental division of an international combined dental, medical and veterinary distribution business, with fiscal 1997 net sales of approximately $16.0 million, which was completed on June 29, 1998 and which will be accounted for as a purchase transaction. In connection with the acquisitions accounted for under the pooling of interests method of accounting, during the three and six months ended June 27, 1998 and June 28, 1997, the Company incurred certain merger and integration costs of approximately $12.4 million and $8.5 million, and $4.4 million and $1.8 million, respectively. Net of taxes, for the three and six months ended June 27, 1998 and June 28, 1997, merger and integration costs were approximately $0.16 and $0.24, and $0.04 and $0.11, per share, respectively, on a diluted basis. Merger and integration costs consist primarily of compensation, investment banking, legal, accounting and advisory fees, and other integration costs associated with these and prior mergers. Excluding the merger and integration costs, net income and net income per common share would have been $22.2 million and $0.58 and $16.1 million and $0.45, respectively for the six months ended June 27, 1998 and June 28, 1997, and $13.5 million and $0.35 and $10.0 million and $0.28, respectively for the three months ended June 27, 1998 and June 28, 1997. On August 7, 1998, the Company completed the sale of Marus Dental International ("Marus"), the Company's dental equipment manufacturing operation. Marus had 1997 net sales of approximately $25.0 million. The operations of Marus were not material to the Company. 10 RESULTS OF OPERATIONS Three Months Ended June 27, 1998 compared to Three Months Ended June 28, 1997 Net sales increased $54.5 million, or 14.6%, to $427.9 million for the three months ended June 27, 1998 from $373.4 million for the three months ended June 28, 1997. Of the $54.5 million increase, approximately $32.5 million, represented a 16.1% increase in the Company's dental business, $11.6 million represented a 10.7% increase in its medical business, $10.8 million represented a 25.5% increase in its international business, $2.1 million represented a 20.9% increase in the Company's veterinary business, offset by a $2.5 million, or 21.2% decrease in its technology and value-added product business. The increase in dental net sales was primarily the result of the continuing favorable impact of the Company's integrated sales and marketing approach (which coordinates the efforts of its field sales consultants with its direct marketing and telesales personnel), and continued success of the Company's targeted marketing programs, offset in part by a reduction in dental equipment sales resulting from the Company's disposal of its equipment manufacturing subsidiary, Marus Dental International. The increase in medical net sales is primarily attributable to sales to hospitals, acquisitions, and the benefits of a new telesales structure, partially offset by a decline in sales to the Company's largest renal dialysis customer, Renal Treatment Centers, Inc., ("RTC"). In the international market, the increase in net sales was due to acquisitions, primarily in Germany, the United Kingdom and The Netherlands, and increased account penetration in France, United Kingdom and Spain. Unfavorable exchange rate translation adjustments reduced the net increase in the international market by approximately $0.8 million. Had net sales for the international market been translated at the same exchange rates in effect during the second quarter of 1997, net sales would have increased by an additional 1.8%. In the veterinary market, the increase in net sales was primarily due to increased account penetration with core accounts and veterinary groups. The decrease in technology and value-added product sales was primarily due to the shipment of an Easy Dental software enhancement product in the second quarter of 1997 with no corresponding enhancement shipped in the second quarter of 1998. Excluding net sales of Marus and RTC, in both periods, net sales would have grown by 20.3% in 1998 over 1997. Gross profit increased by $23.2 million, or 20.9%, to $134.1 million for the three months ended June 27, 1998, from $110.9 million for the three months ended June 28, 1997. Gross profit margin increased by 1.6% to 31.3% from 29.7% last year, with improvements primarily in technology and value-added product margins and to a lesser extent, medical, dental and veterinary margins. Selling, general and administrative expenses increased by $16.8 million, or 17.6%, to $112.3 million for the three months ended June 27, 1998 from $95.5 million for the three months ended June 27, 1997. Selling and shipping expenses increased by $11.7 million, or 18.0%, to $76.7 million for the three months ended June 27, 1998 from $65.0 million for the three months ended June 28, 1997. As a percentage of net sales, selling and shipping expenses increased 0.5% to 17.9% for the three months ended June 27, 1998 from 17.4% for the three months ended June 28, 1997. The increase was primarily due to higher selling expenses attributable to payroll, as a result of opening new warehouse facilities, higher freight costs and advertising expenditures. General and administrative expenses increased $5.1 million, or 16.7%, to $35.6 million for the three months ended June 27, 1998 from $30.5 million for the three months ended June 28, 1997, primarily as a result of acquisitions. As a percentage of net sales, general and administrative expenses increased 0.1% to 8.3% for the three months ended June 27, 1998 from 8.2% for the three months ended June 28, 1997. 11 Other income (expense) - net decreased by $1.6 million, to ($1.1) million for the three months ended June 27, 1998, compared to $0.5 million for the three months ended June 28, 1997 due to an increase in interest expense resulting from an increase in average borrowings. Equity in earnings of affiliates increased $0.1 million to $0.5 million for the three months ended June 27, 1998 from $0.4 million for the three months ended June 28, 1997. This increase was primarily due to increased sales volume and improved margins for the products sold by an unconsolidated 50%-owned company. For the three months ended June 27, 1998 the Company's effective tax rate was 45.8%. Excluding merger and integration costs, the majority of which are not deductible for income tax purposes, the Company's effective tax rate would have been 38.0%. For the three months ended June 28, 1997, the Company's effective tax rate was 42.8%. Excluding merger and integration costs, the Company's effective tax rate for the three months ended June 28, 1997 would have been 39.9%. The difference between the Company's effective tax rate (excluding merger and integration costs), and the Federal statutory rate relates primarily to state income taxes. Six Months Ended June 27, 1998 compared to Six Months Ended June 28, 1997 Net sales increased $118.4 million, or 16.6%, to $830.9 million for the six months ended June 27, 1998 from $712.5 million for the six months ended June 28, 1997. Of the $118.4 million increase, approximately $60.2 million represented a 15.5% increase in the Company's dental business, $31.7 million represented a 15.7% increase in its medical business, $22.4 million represented a 27.0% increase in its international business, $4.1 million represented a 20.3% increase in the Company's increase in its veterinary business. Technology and value-added product net sales were consistent with the prior period. The increase in dental net sales was primarily the result of the continuing favorable impact of the Company's integrated sales and marketing approach (which coordinates the efforts of its field sales consultants with its direct marketing and telesales personnel), and continued success of the Company's targeted marketing programs, offset in part by a reduction in dental equipment sales resulting from the Company's disposal of its equipment manufacturing subsidiary, Marus. The increase in medical net sales is primarily attributable to sales to hospitals, acquisitions, and the benefits of a new telesales structure, partially offset by a decline in sales to renal dialysis centers. In the first quarter of 1998 the Company's largest renal dialysis customer, Renal Treatment Centers, Inc., was acquired by Total Renal Care, Inc. which currently is not a customer of the Company. In March of this year, RTC stopped purchasing Epogen from the Company, but continues to purchase other products. During fiscal year 1997, the Company's sales of Epogen to RTC amounted to $38.7 million. In the international market, the increase in net sales was due to acquisitions, primarily in Germany, the United Kingdom and The Netherlands, and increased account penetration in France, United Kingdom and Spain. Unfavorable exchange rate translation adjustments reduced the net increase in the international market by approximately $2.8 million. Had net sales for the international market been translated at the same exchange rates in effect during the first half of 1997, net sales would have increased by an additional 3.3%. In the veterinary market, the increase in net sales was primarily due to increased account penetration with core accounts and veterinary groups. Excluding net sales of Marus and RTC, in both periods, net sales would have grown by 19.9% in 1998 over 1997. Gross profit increased by $44.6 million, or 21.1%, to $255.6 million for the six months ended June 27, 1998, from $211.0 million for the six months ended June 28, 1997. Gross profit margin increased by 1.2% to 30.8% from 29.6% last year, with improvements primarily in technology and value-added product margins and to a lesser extent, medical, dental and veterinary margins. 12 Selling, general and administrative expenses increased by $33.6 million, or 18.1%, to $219.5 million for the six months ended June 27, 1998 from $185.9 million for the six months ended June 28, 1997. Selling and shipping expenses increased by $22.9 million, or 18.2%, to $148.5 million for the six months ended June 27, 1998 from $125.6 million for the six months ended June 28, 1997. As a percentage of net sales, selling and shipping expenses increased 0.3% to 17.9% for the six months ended June 27, 1998 from 17.6% for the six months ended June 28, 1997. The increase was primarily due to higher selling expenses attributable to payroll, as a result of opening new warehouse facilities, higher freight costs and advertising expenditures. General and administrative expenses increased $10.7 million, or 17.7%, to $71.0 million for the three months ended June 27, 1998 from $60.3 million for the six months ended June 28, 1997, primarily as a result of acquisitions. As a percentage of net sales, general and administrative expenses remained unchanged at 8.5%. Other income (expense) - net decreased by $2.4 million, to ($1.5) million for the six months ended June 27, 1998, compared to $0.9 million for the six months ended June 28, 1997 due to an increase in interest expense resulting from an increase in average borrowings, partially offset by an increase in interest income from finance charges and imputed interest arising from non-interest bearing extended payment term sales. Equity in earnings of affiliates increased $0.4 million to $0.7 million for the six months ended June 27, 1998 from $0.3 million for the six months ended June 28, 1997. This increase was primarily due to increased sales volume and improved margins for the products sold by an unconsolidated 50%- owned company. For the six months ended June 27, 1998 the Company's effective tax rate was 44.2%. Excluding merger and integration costs, the majority of which are not deductible for income tax purposes, the Company's effective tax rate would have been 38.0%. For the six months ended June 28, 1997, the Company's effective tax rate was 46.4%. Excluding merger and integration costs, the Company's effective tax rate for the six months ended June 28, 1997 would have been 38.0%. The difference between the Company's effective tax rate (excluding merger and integration costs), and the Federal statutory rate relates primarily to state income taxes. Year 2000 Management has initiated a company-wide program to prepare the Company's computer systems and applications for the year 2000, as well as identify critical third parties which the Company relies upon to operate its business to assess their readiness for the year 2000. The year 2000 issue arises from the widespread use of computer programs that rely on two-digit date codes to perform computations or decision-making functions. The Company expects to incur internal payroll costs as well as consulting costs and other expenses related to infrastructure and facilities enhancements necessary to prepare for the Company's systems for the year 2000. Management estimates that the cost of this program will be between $2.0 million and $3.0 million, with approximately $1.5 million representing incremental costs to the Company. There can be no assurance that the systems of other companies which the Company's systems rely upon will be timely converted, or that such failure to convert by another company would not have a material adverse effect on the Company's systems and results of operations. 13 LIQUIDITY AND CAPITAL RESOURCES The Company's principal capital requirements have been to fund (a) working capital needs resulting from increased sales, extended payment terms on various products, special inventory forward buy-in opportunities, and to fund initial start-up inventory requirements for new distribution centers, (b) acquisitions and (c) capital expenditures. Since sales have been strongest during the fourth quarter and special inventory forward buy-in opportunities are most prevalent just before the end of the year, the Company's working capital requirements have been generally higher from the end of the third quarter to the end of the first quarter of the following year. The Company has financed its business primarily through revolving credit facilities and stock issuances. Net cash provided by operating activities for the six months ended June 27, 1998 of $5.3 million resulted primarily from net income of $13.2 million, adjusted for non-cash changes of $3.1 million, offset by an increase in operating items of working capital of $11.0 million. The increase in working capital was primarily due to (i) a $21.5 million increase in accounts receivable, (ii) a $18.2 million increase in inventory, and (iii) a $6.9 million increase in other current assets, offset by (iv) a decrease in accounts payable and other accrued expenses of $35.6 million resulting primarily from payments to vendors for inventory purchased as part of the Company's year-end inventory forward buy-in program. The Company anticipates future increases in working capital as a result of its continued sales growth. Net cash used in investing activities for the six months ended June 27, 1998 of $29.2 million resulted primarily from cash outlays for capital expenditures of $15.4 million, increase in loans to unconsolidated affiliates and other of $7.9 million and net cash paid for acquisitions of $5.9 million. The increased amount of capital expenditures over the comparable prior year period was due to expenditures for additional operating facilities, as well as the development of new computer systems. The Company expects that it will invest in excess of $30.0 million during the year ending December 26, 1998, including approximately $10.0 million to $12.0 million relating to the consolidation and integration of facilities and systems as a result of recent acquisitions. Thereafter, the Company expects to invest in excess of $20.0 million per year in capital projects to modernize and expand its facilities and infrastructure systems and integrate operations. Net cash provided by financing activities for the six months ended June 27, 1998 of $31.7 million resulted primarily from net borrowings on bank credit lines of $34.3 million, offset primarily by repayments on other long-term debt. In addition, with respect to certain acquisitions and joint ventures, holders of minority interest in the acquired entities or ventures have the right at certain times to require the Company to acquire their interest at either fair market value or a formula price based on earnings of the entity. The Company's cash and cash equivalents as of June 27, 1998 of $15.5 million consist of bank balances and money market funds. These investments have staggered maturity dates, none greater than three months, and have a high degree of liquidity since the securities are actively traded in public markets. The Company's main credit facility is a $150.0 million revolving credit facility which has a termination date of August 15, 2002. Borrowings under the credit facility were $108.2 million at June 27, 1998. Certain of the Company's subsidiaries have revolving credit facilities that total approximately $35.3 million under which $17.6 million have been borrowed at June 27, 1998. Subsequent to June 27, 1998, the Company released a Private Placement Memorandum in which the Company is seeking approximately $100.0 million in longer term financing (financing with an average life of approximately ten years). The Company intends to use the proceeds of the financing, if consummated, to pay down amounts owed under its Revolving Credit facility, and for general corporate purposes. The Company believes that its cash and cash equivalents, its anticipated cash flow from operations, its ability to access private and public debt and equity markets, and the availability of funds under its existing credit agreements will provide it with liquidity sufficient to meet its short and long-term capital needs. 14 Disclosure Regarding Forward-Looking Statements The Private Securities Litigation Reform Act of 1995 provides a "safe harbor" for forward looking statements. Certain information in this Form 10-Q contains information that is forward looking, such as the Company's opportunities to increase sales through, among other things, acquisitions; its exposure to fluctuations in foreign currencies; its anticipated liquidity and capital requirements; competitive product and pricing pressures and the ability to gain or maintain share of sales in global markets as a result of actions by competitors; and the results of legal proceedings. The matters referred to in forward looking statements could be affected by the risks and uncertainties involved in the Company's business. These risks and uncertainties include, but are not limited to, the effect of economic and market conditions, the impact of the consolidation of healthcare practitioners, the impact of healthcare reform, opportunities for acquisitions and the Company's ability to effectively integrate acquired companies, the acceptance and quality of software products, acceptance and ability to manage operations in foreign markets, the ability to maintain favorable supplier arrangements and relationships, possible disruptions in the Company's computer systems or telephone systems, the Company's ability and its customers' and suppliers' ability to replace, modify or upgrade computer programs in ways that adequately address the Year 2000 issue, possible increases in shipping rates or interruptions in shipping service, the level and volatility of interest rates and currency values, economic and political conditions in international markets, including civil unrest, government changes and restrictions on the ability to transfer capital across borders, the impact of current or pending legislation, regulation and changes in accounting standards and taxation requirements, environmental laws in domestic and foreign jurisdictions, as well as certain other risks described in this Form 10-Q. Subsequent written and oral forward looking statements attributable to the Company or persons acting on its behalf are expressly qualified in their entirety by the cautionary statements in this paragraph and elsewhere described in this Form 10-Q. 15 PART II. OTHER INFORMATION Item 1. Legal Proceedings During the first quarter of 1998, the Company became involved in a dispute with Premier Laser Systems, Inc. ("PLS") involving the alleged purchase of certain products distributed by PLS. The Company does not believe that this dispute will have a material adverse effect on the Company. The Company is subject to claims, suits and complaints about its products, such as those involving governmental regulations, negligence and torts, which arise in the ordinary course of the Company's business. One complaint, which alleges negligence and breach of contract involving the sale of software products by one of the Company's subsidiaries, has requested class action certification. The Company intends to vigorously defend all such claims, suits and complaints. In the opinion of the Company, all such pending matters are covered by insurance or are of such kind, or involve such amounts, as would not have a material adverse effect on the financial statements of the Company if disposed of unfavorably. Item 2. Changes In Securities In connection with one of the 1998 completed acquisitions, a subsidiary of the Company issued 558,000 Class A non-voting exchangeable preferred shares and 45,500 Class B non-voting exchangeable preferred shares, for all the outstanding shares of the acquiree. The Class A and Class B non-voting exchangeable preferred shares are exchangeable by their holders into an equivalent number of the Company's Common Stock. In connection with the same acquisition, the Company issued to a voting trustee four shares of the Company's special voting preferred stock, which special voting preferred stock entitles each holder of Class A and Class B non-voting exchangeable preferred shares to excercise, through the voting trustee, a number of votes with respect to matters voted on by the stockholders of the Company equal to the number of Class A and Class B non-voting exchangeable preferred shares held by such holder. Subsequently, all of the Class B non-voting exchangeable preferred shares were exchanged for 45,500 shares of the Company's Common Stock. The Class A non-voting exchangeable preferred shares have been treated as if exchanged into 558,000 shares of the Company's Common Stock, since they cannot be disposed of in any other manner than exchange into the Company's Common Stock. 16 Item 4. Submission of Matters to a Vote of Security Holders At the Company's Annual Meeting of Stockholders held on May 27 1998, the stockholders of the Company took the following actions: (i) Re-elected the following individuals to the Company's Board of Directors: Stanley M. Bergman (31,490,966 shares voting for; 60,257 shares withheld) James P. Breslawski (31,491,316 shares voting for; 59,907 shares withheld) Gerald A. Benjamin (31,490,896 shares voting for; 60,327 shares withheld) Leonard A. David (31,490,358 shares voting for; 60,865 shares withheld) Mark E. Mlotek (31,490,558 shares voting for; 60,665 shares withheld) Steven Paladino (31,491,190 shares voting for; 60,033 shares withheld) Barry J. Alperin (31,490,816 shares voting for; 60,407 shares withheld) Pamela Joseph (31,489,706 shares voting for; 61,517 shares withheld) Donald J. Kabat (31,490,706 shares voting for; 60,517 shares withheld) Marvin H. Schein (31,490,219 shares voting for; 61,004 shares withheld) Irving Shafran (31,490,554 shares voting for; 60,669 shares withheld) Bruce Haber (31,490,896 shares voting for; 60,327 shares withheld) Robert Sullivan (31,486,266 shares voting for; 64,957 shares withheld)
(ii) Amended the Company's By-laws to increase, by 60,000,000, the number of shares of common stock the Company's authorized to issue (31,144,443 shares voting for; 372,870 shares voting against; 33,910 shares abstaining). (iii) Amended the Company's 1994 Stock Option Plan to increase the number of shares issuable under the Plan by 1,650,000 shares (29,697,002 shares voting for; 1,816,048 shares voting against; 64,173 shares abstaining). (iv) Ratified the selection of BDO Seidman, LLP as the Company's independent auditors for the year ended December 26, 1998 (31,664,665 shares voting for; 11,998 shares voting against; 24,560 shares abstaining). Item 6. Exhibits and Reports on Form 8-K (a) Exhibits. 10.108 Amendment No. 5 dated as of May 15, 1998 to Credit Agreement (filed herein). 27.1 Financial Data Schedule (b) Reports on Form 8-K. None. 17 SIGNATURE Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized. HENRY SCHEIN, INC. (Registrant) By: /s/ Steven Paladino --------------------------- STEVEN PALADINO Senior Vice President and Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) Dated: August 11, 1998 18



                 AMENDMENT NO. 5 TO REVOLVING CREDIT AGREEMENT

         AMENDMENT No. 5 TO REVOLVING CREDIT AGREEMENT, dated as of May 15,
1998, among HENRY SCHEIN, INC., a corporation organized under the laws of the
State of Delaware (the "Borrower"), and THE CHASE MANHATTAN BANK, a New York
banking corporation ("Chase"), FLEET BANK, NATIONAL ASSOCIATION, a national
banking association organized under the laws of the United States of America
("Fleet"), COOPERATIEVE CENTRALE RAIFFEISEN-BOERENLEENBANK B.A., "RABOBANK
NEDERLAND", New York Branch, a cooperative banking organization organized
under the laws of The Netherlands ("Rabobank Nederland"), and EUROPEAN
AMERICAN BANK, a New York banking corporation ("EAB"; collectively with Chase,
Fleet and Rabobank Nederland, the "Banks"), and Chase, as Agent for the Banks.

                                   RECITALS:

         A. The parties hereto entered into that Revolving Credit Agreement,
dated as of January 31, 1997 (such agreement as it has been amended through
the date hereof, the "Credit Agreement").

         B. The parties hereto desire to amend the Credit Agreement on the
terms and conditions hereinafter set forth.

         NOW, THEREFORE, the parties hereto agree as follows:

             ARTICLE 1. AMENDMENTS TO REVOLVING CREDIT AGREEMENT.

         This Amendment shall be deemed to be an amendment to the Credit
Agreement and shall not be construed in any way as a replacement or
substitution therefor. All of the terms and provisions of this Agreement are
hereby incorporated by reference into the Credit Agreement as if such terms
were set forth in full therein.

         Section 1.1. Section 1.1 of the Credit Agreement is hereby amended by
inserting the following defined terms therein in alphabetical order:

               "commencement of the third stage of EMU" means the date of
               commencement of the third stage of EMU (at the date of this



               Agreement expected to be January 1, 1999) or the date on which
               circumstances arise which (in the reasonable opinion of the
               Agent) have substantially the same effect and result in
               substantially the same consequences as commencement of the
               third stage of EMU as contemplated by the Treaty on European
               Union.

               "EMU" means economic and monetary union as contemplated in the
               Treaty on European Union.

               "EMU legislation" means legislative measures of the European
               Council for the introduction of changeover to or operation of a
               single or unified European currency (whether known as the euro
               or otherwise), being in part the implementation of the third
               stage or EMU.

               "euro" means the single currency of participating member states
               of the European Union.

               "euro unit" means the currency unit of the euro.

               "Material Adverse Change" or "Material Adverse Effect" means as
               to any Person a material adverse change in or effect on (as the
               case may be) the business, condition (financial or otherwise),
               operations, performance or properties of such Person or other
               event or occurrence that could have a material adverse effect
               on (i) the ability of any of the Borrower or the Guarantors to
               perform its obligations under any of the Facility Documents to
               which it is a party or any of its other obligations incurred in
               the ordinary course of its business as and when such
               obligations are due or (ii) the rights and remedies of the
               Agent or any Bank under any Facility Document.

               "national currency unit" means the unit of currency (other than
               a euro unit) of a participating member state.

               "participating member state" means each state so described in
               any EMU legislation.

               "Treaty on European Union" means the Treaty of Rome of March
               25, 1957, as amended by the Single European Act 1986 and the
               Maastricht Treaty (which was signed at Maastricht on February
               7, 1992, and came into force on November 1, 1993), as amended
               from time to time."

                                      2


         Section 1.2. The definition of the term "Post-Closing Guarantors"
contained in Section 1.1 of the Credit Agreement is hereby amended by deleting
the amount "$10,000,000" in the fourth line thereof in between the words
"States" and "and", and inserting the amount "$25,000,000" in its stead.

         Section 1.3. Section 2.4(c) of the Credit Agreement is hereby amended
by deleting the phrase "twelve (12) different Interest Periods" therefrom and
substituting the following in its stead:

               "fifteen (15) different Interest Periods".

         Section 1.4. Article 6 of the Credit Agreement is hereby amended by
inserting the following new Section therein immediately following Section 6.22
thereof:

               "Section 6.23. Year 2000 Compliance.

               Any reprogramming required to permit the Borrower to conduct
               its business without Material Adverse Effect to the Borrower,
               or to the Borrower and its Subsidiaries taken as a whole,
               through the proper functioning, in and following the year 2000,
               of (i) the Borrower's computer systems and (ii) equipment
               containing embedded microchips (including systems and equipment
               supplied by others or with which Borrower's systems interface)
               and the testing of all such systems and equipment, as so
               reprogrammed, will be completed by September 28, 1999. The cost
               to the Borrower of such reprogramming and testing and of the
               reasonably foreseeable consequences of year 2000 to the
               Borrower (including, without limitation, reprogramming errors
               and the failure of others' systems or equipment) will not
               result in a Default or a Material Adverse Effect to the
               Borrower, or to the Borrower and its Subsidiaries taken as a
               whole. Except for such of the reprogramming referred to in the
               preceding sentence as may be necessary, the computer and
               management information systems of the Borrower and its
               Subsidiaries are and, with ordinary course upgrading and
               maintenance, will continue for the term of this Agreement to
               be, sufficient to permit the Borrower to conduct its business
               without Material Adverse Effect to the Borrower, or to the
               Borrower and its Subsidiaries taken as a whole."

         Section 1.5. Section 8.1(f) of the Credit Agreement is hereby amended
by deleting the amount "$50,000,000" in the fourth line thereof between the
words "exceed" and "at

                                      3


any time outstanding", and inserting the amount "$200,000,000" in its stead.

         Section 1.6. Section 9.2 of the Credit Agreement is hereby amended by
deleting the amount "$20,000,000" in the fourth line thereof, and inserting
the amount "$50,000,000" in its stead.

         Section 1.7. Article 12 of the Credit Agreement is hereby amended by
adding a new Section 12.15 immediately following the last sentence of Section
12.14. Confidentiality thereof, which new Section 12.15 shall be and read in
its entirety as follows:

               "Section 12.15. European Economic and Monetary Union.

               (a) Effectiveness of Provisions. The provisions of paragraphs
               (b) to (i) below (inclusive) shall be effective at and from the
               commencement of the third stage of EMU, provided, that if and
               to the extent that any such provision relates to any state (or
               the currency of such state) that is not a participating member
               state on the commencement of the third stage of EMU, such
               provision shall become effective in relation to such state (and
               the currency of such state) at and from the date on which such
               state becomes a participating member state.

               (b) Redenomination and Alternative Currencies. Each Obligation
               under this Agreement which has been denominated in the national
               currency unit of a participating member state shall be
               redenominated into the euro unit in accordance with EMU
               legislation, provided, however, if and to the extent that any
               EMU legislation provides that following the commencement of the
               third stage of EMU an amount denominated either in the euro or
               in the national currency unit of a participating member state
               and payable within that participating member state by crediting
               an account of the creditor can be paid by the debtor either in
               the euro unit or in that national currency unit, each party to
               this Agreement shall be entitled to pay or repay any such
               amount either in the euro unit or in such national currency
               unit.

               (c) Loans. Any Loan in the currency of a participating member
               state shall be made in the euro unit.

               (d) Banking Day. With respect to any amount denominated or to
               be denominated in the euro or a national currency unit, any
               reference to a "Banking Day" shall be construed as a reference
               to a day (other than a Saturday or Sunday) on which banks are
               generally open for 

                                      4


               business in

                    (i) London and New York City, and

                    (ii) Frankfurt am Main, Germany (or such principal
                    financial center or centers in such participating member
                    state or states as the Administration Agent may from time
                    to time nominate for this purpose).

               (e) Payments to the Agent. Provisions under this Agreement
               relating to payments to be made to the Agent, including without
               limitation Section 3.7, shall be construed so that, in relation
               to the payment of any amount of euro units or national currency
               units, such amount shall be made available to the Agent in
               immediately available, freely transferable, cleared funds to
               such account with such bank in Frankfurt am Main, Germany (or
               such other principal financial center in such participating
               member state as the Agent may from time to time nominate for
               this purpose).

               (f) Payments by the Agent to the Banks. Any amount payable by
               the Agent to the Banks under this Agreement in the currency of
               a participating member state shall be paid in the euro unit.

               (g) Payments by the Agent Generally. With respect to the
               payment of any amount denominated in the euro or in a national
               currency unit, the Agent shall not be liable to the Borrower or
               any of the Banks in any way whatsoever for any delay, or the
               consequences of any delay, in the crediting to any account of
               any amount required by this Agreement to be paid by the Agent
               if the Agent shall have taken all relevant steps to achieve, on
               the date required by this Agreement, the payment of such amount
               in immediately available, freely transferable, cleared funds
               (in the euro unit or, as the case may be, in a national
               currency unit) to the account with the bank in the principal
               financial center in the participating member state which the
               Borrower or, as the case may be, any Bank shall have specified
               for such purpose. In this paragraph (g), "all relevant steps"
               means all such steps as may be prescribed from time to time by
               the regulations or operating procedures of such clearing or
               settlement system as the Agent may from time to time reasonably
               determine for the purpose of clearing or settling payments of
               the euro.

               (h) Basis of Accrual. If the basis of accrual of interest or
               fees expressed in this Agreement with respect to the currency
               of any state 

                                      5


               that becomes a participating state shall be inconsistent with
               any generally accepted and recognized convention or practice in
               the London Interbank Market for the basis of accrual of
               interest or fees in respect of the euro, such convention or
               practice shall replace such expressed basis effective as of and
               from the date on which such state becomes a participating
               member state; provided, that if any Loan in the currency of
               such state is outstanding immediately prior to such date, such
               replacement shall take effect, with respect to such Loan, at
               the end of the then current Interest Period.

               (i) Rounding and Other Consequential Changes. Without prejudice
               and in addition to any method of conversion or rounding
               prescribed by any EMU legislation and without prejudice to the
               respective liabilities for indebtedness of the Borrower to the
               Banks and the Banks to the Borrower under or pursuant to this
               Agreement:

                    (i) each reference in this Agreement to a minimum amount
               (or an integral multiple thereof) in a national currency unit to
               be paid to or by the Agent shall be replaced by a reference to
               such reasonably comparable and convenient amount (or an
               integral multiple thereof) in the euro unit as the Agent may
               from time to time specify; and

                    (ii) except as expressly provided in this Section 12.15, 
               each provision of this Agreement shall be subject to such 
               reasonable changes of construction as the Agent may from time to 
               time specify to be necessary or appropriate to reflect the
               introduction of or changeover to the euro in participating
               member states.

               (j) Increased Costs. The Borrower shall from time to time, at
               the request of the Agent, pay to the Agent for the account of
               each Bank the amount of any cost or increased cost incurred by,
               or of any reduction in any amount payable to or in the
               effective return on its capital to, or of interest or other
               return foregone by, such Bank as a result of the introduction
               of, changeover to or operation of the euro in any participating
               member state. The determination by any Bank of such amount, if
               done in good faith on the basis of any reasonable method,
               shall, in the absence of any demonstrable error, be
               conclusive."

                  ARTICLE 2. REPRESENTATIONS AND WARRANTIES.

         The Borrower hereby represents and warrants to the Banks that:

                                      6


         Section 2.1. Each and every of the representations and warranties set
forth in Article 6 of the Credit Agreement is true in all material respects as
of the date hereof with respect to the Borrower and, to the extent applicable,
the Guarantors and each of their Subsidiaries and with the same effect as
though made on the date hereof (except when such representation or warranty by
its terms relates to a specific date other than the date hereof), and is
hereby incorporated herein in full by reference as if fully restated herein in
its entirety. In addition, in order to induce the Banks to enter into this
Amendment, the Borrower hereby covenants, represents and warrants to the Banks
that since December 31, 1996, there has been no Material Adverse Change in the
Borrower or in the Borrower, the Guarantors and their Subsidiaries, taken as a
whole.

         Section 2.2. No Default or Event of Default, as defined in the
Agreement now exists except as specifically waived hereby.

         Section 2.3. The Borrower has the requisite corporate power and
authority to enter into, perform and deliver this Amendment and any other
documents, instruments, agreements or other writings to be delivered in
connection herewith. This Amendment and all documents contemplated hereby or
delivered in connection herewith, have each been duly authorized, executed and
delivered and the transactions contemplated herein have been duly authorized
by all necessary corporate action.

         Section 2.4. This Amendment and any other documents, agreements or
instruments now or hereafter executed and delivered to the Banks by the
Borrower in connection herewith constitute (or shall, when delivered,
constitute) valid and legally binding obligations of Borrower, each of which
is and shall be enforceable against Borrower in accordance with their
respective terms except to the extent that such enforcement may be limited by
applicable bankruptcy, insolvency or other similar laws affecting creditors
rights generally or by the effect of general principles of equity which may
limit the enforceability of equitable remedies (whether in a proceeding at law
or in equity).

         Section 2.5. No representation, warranty or statement by the Borrower
contained herein or in any other document to be furnished by the Borrower in
connection herewith contains, or at the time of delivery shall contain, any
untrue statement of material fact, or omits or at the time of delivery shall
omit to state a material fact necessary to make such representation, warranty
or statement not misleading.

         Section 2.6. No consent, waiver or approval of any entity is or will
be required in connection with the execution, delivery, performance, validity
or enforcement or priority of this Amendment or any other agreements,
instruments or documents to be executed and/or delivered in connection
herewith or pursuant hereto.

         Section 2.7. Except as previously disclosed to the Banks, there is no
claim, litigation, investigation or proceeding pending or threatened against
or otherwise materially affecting the Borrower's business. The Borrower's
performance of its obligations hereunder and/or the 

                                      7


validity or enforceability of this Amendment are not the subject of any suit,
investigation or proceeding, and the Borrower has no actual knowledge of any
circumstances indicating that any such suit, investigation or proceeding is
likely or imminent.

                            ARTICLE 3. CONDITIONS.

         This Amendment shall become effective only upon satisfaction of the
following conditions precedent:

         (a) Chase shall have received each of the following documents, in
form and substance reasonably satisfactory to Chase and its counsel:

         i. this Amendment, duly executed by the Borrower;

         ii. a certificate of the Secretary of the Borrower, dated the date of
this Amendment, attesting to all corporate action taken by such entity,
including resolutions of its Board of Directors authorizing the execution,
delivery and performance of this Amendment and each other document to be
delivered pursuant to this Amendment, together with a certification that the
certificate, articles of incorporation and the by-laws of the Borrower has not
been amended, modified, revoked or rescinded since the Closing Date;

         iii. a certificate of the Secretary of the Borrower dated the date of
this Amendment certifying the names and true signatures of the officers of
such entity authorized to sign this Amendment and the other documents to be
delivered by such entity under this Amendment; and

         iv. such other documents, instruments, approvals, opinions and
evidence as the Banks may reasonably require;

         (b) the Borrower shall have obtained all consents, permits and
approvals (if any) required in connection with the execution, delivery and
performance by the Borrower of its obligations hereunder and such consents,
permits and approvals shall continue in full force and effect; and

         (c) all legal matters in connection with this financing shall be
reasonably satisfactory to the Banks and their counsel.

                           ARTICLE 4. MISCELLANEOUS.

         Section 4.1. This Amendment may be executed in any number of
counterparts, all of which taken together shall constitute one and the same
instrument, and any party hereto may execute this Amendment by signing any
such counterpart.

         Section 4.2. This Amendment shall be governed by, and interpreted and

                                      8


construed in accordance with, the laws of the State of New York.

         Section 4.3. Except as specifically amended hereby, the Credit
Agreement shall remain in full force and effect in accordance with its terms.

         Section 4.4. All references in the Credit Agreement and in the
Facility Documents to the "Agreement" shall be deemed to refer to the
Agreement as amended.

         Section 4.5. The Credit Agreement and the Facility Documents shall
each be deemed amended, to the extent necessary, to give effect to the
provisions of this Amendment.


                                      9


         IN WITNESS WHEREOF, the parties hereto have caused this Amendment to
be duly executed as of the day and year first above written.


                                            HENRY SCHEIN, INC.

                                            By:
                                               -------------------------------
                                            Name:    Steven Paladino
                                            Title:   Senior Vice President and
                                                     Chief Financial Officer


                                            THE CHASE MANHATTAN BANK, as
                                              Agent and a Bank

                                            By:
                                               -------------------------------
                                            Name:     Emelia K. Teige
                                            Title:    Vice President


                                            FLEET BANK, NATIONAL ASSOCIATION

                                            By:
                                               -------------------------------
                                            Name:
                                            Title:


                                            COOPERATIEVE CENTRALE RAIFFEISEN-
                                            BOERENLEENBANK B.A., "RABOBANK
                                            NEDERLAND", NEW YORK BRANCH

                                            By:
                                               -------------------------------
                                            Name:
                                            Title:

                                            By:
                                               -------------------------------
                                            Name:
                                            Title:


                                            EUROPEAN AMERICAN BANK

                                            By:
                                               -------------------------------
                                            Name:
                                            Title:


                                      10
 


5 The schedule contains summary financial information extracted from the consolidated financial statements and is qualified in its entirety by reference to such financial statements. 1,000 6-MOS DEC-26-1998 DEC-27-1997 JUN-27-1998 15,513 0 291,230 (7,938) 234,813 600,975 121,870 (62,685) 836,284 263,152 128,494 0 0 367 438,262 836,284 830,905 830,905 575,295 575,295 231,925 0 4,662 22,199 9,820 13,177 0 0 0 13,177 0.36 0.34