Press Release Details

Corporate
Henry Schein at a Glance

Press Release Details

Henry Schein Reports Second Quarter Results; EPS Increases 17% to $0.48, Operating Cash Flow Exceeds $41 Million; Company Reaffirms 2001 EPS Guidance

08/07/01
MELVILLE, N.Y., Aug 7, 2001 (BUSINESS WIRE) -- Henry Schein, Inc. (Nasdaq: HSIC), the largest provider of healthcare supplies to office-based practitioners in the combined North American and European markets, today announced financial results for the second quarter of 2001.

For the three months ended June 30, 2001, net sales increased 6.6% to $606.3 million, from $568.6 million in the second quarter of last year. In local currencies, net sales increased 8%. Net income for the second quarter of 2001 was $20.9 million, or $0.48 per diluted share, compared with adjusted net income of $17.0 million, or $0.41 per diluted share, in the second quarter of 2000. Second quarter 2001 net income increased 23%, and earnings per diluted share were up 17.1%, both compared to the adjusted figures from the second quarter of 2000.

For the first half of 2001, net sales increased 6.9% to $1.20 billion, from $1.12 billion for the first half of 2000. In local currencies, first-half net sales increased by approximately 8.4%. Year-to-date net income was $35.0 million, or $0.81 per diluted share, compared with adjusted net income of $28.4 million, or $0.69 per diluted share, in the prior year. First-half 2001 net income increased 24%, and year-to-date earnings per diluted share increased 17.4%, both compared to adjusted figures from the comparable prior-year period.

"Our financial performance continues to strengthen, highlighted by strong growth in net sales, net income and EPS," said Stanley M. Bergman, Chairman, Chief Executive Officer and President of Henry Schein. "Net sales growth of 8% in local currencies remains 2%- 3% ahead of what we believe to be the consolidated growth rate of the markets we serve. These markets continue to do well, and remain resistant to periodic negative swings in overall economic conditions."

Mr. Bergman continued, "In addition, I am pleased to report that we continue to generate strong cash flow from operations, with more than $41 million generated during the second quarter 2001."

The Company reported second quarter Dental sales of $276.5 million, an increase of 4.3% compared with the comparable prior-year period. Both Dental merchandise sales and Dental equipment sales and service revenues were each up 4.3% for the second quarter of 2001, compared with the second quarter of 2000.

Led by sales to the Company's core physician office and alternate-care markets, Henry Schein's Medical Group posted sales of $202.4 million for the second quarter of 2001, a 16.1% increase over the prior year's second quarter. The Medical Group continues to be a major force in the industry, growing sales at a rate four times higher than the Company's estimated industry growth rate.

International sales growth in local currencies increased 5.3% for the second quarter 2001, while in U.S. dollars, International sales declined 1.8% to $95.7 million. Veterinary sales declined 6.2% to $13.4 million for the same period. Despite the decline in Veterinary sales, the Group's profitability continued to improve in the second quarter 2001, compared to the prior year.

Sales of Technology and Value-Added Services were $18.3 million for the second quarter 2001, a 4.5% increase over last year.

"More than 40,000 of our practice management software systems are now in use by practitioners who demand the latest in technological advancements and streamlined office operations," said Mr. Bergman. "Among other growth initiatives, we expect to further leverage Henry Schein's presence on the practitioner's desktop by cross-selling many of our other value-added products and services designed to help our customers operate a more efficient and profitable business."

Looking at the balance of 2001, Mr. Bergman commented, "We look forward to Henry Schein's continued success and have confidence in achieving EPS growth in the mid teens for the second half of the year."

    Live Webcast
The Company will hold a conference call to discuss these results today, beginning at 10:00 a.m. Eastern Time. Individual investors are invited to listen to the conference call over the Internet through Henry Schein's Web site at www.henryschein.com. In addition, a replay will be available for 30 days beginning shortly after the call has ended.

Henry Schein, Inc. is the largest distributor of healthcare products and services to office-based healthcare practitioners in the combined North American and European markets. Recognized for its excellent customer service and low prices, the Company serves more than 400,000 customers worldwide, including dental practices and laboratories, physician practices and veterinary clinics, as well as government and other institutions.

The Company operates its five business groups - Dental, Medical, Veterinary, International and Technology - through a centralized and automated distribution network, which provides customers in more than 125 countries with a comprehensive selection of over 80,000 national and Henry Schein private-brand products. Henry Schein also offers a wide range of innovative value-added practice solutions, such as its leading dental practice management software systems DENTRIX(R) and Easy Dental(R), which are installed in over 37,000 practices; and ArubA(R), Henry Schein's electronic catalog and ordering system. Headquartered in Melville, New York, Henry Schein employs over 6,500 people in 16 countries. The Company's 2000 sales reached a record $2.4 billion. For more information, visit the Henry Schein Web site at www.henryschein.com.

Certain information contained herein includes information that is forward-looking. The matters referred to in forward-looking statements may be affected by the risks and uncertainties involved in the Company's business. These forward-looking statements are qualified in their entirety by the cautionary statements contained in the Company's Securities and Exchange Commission filings.

                    HENRY SCHEIN, INC. SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF OPERATIONS
                 (in thousands, except per share data)
                              (unaudited)
                       Three Months Ended         Six Months Ended
                        June 30,  June 24,   June 30,      June 24,
                          2001       2000       2001         2000
                       --------- --------- ------------   -----------
                              (reclassified)           (reclassified)
Net sales              $ 606,285 $ 568,631 $ 1,200,180   $  1,122,770
Cost of sales            439,393   409,816     873,931        814,839
                       --------- --------- -----------   ------------
 Gross profit            166,892   158,815     326,249        307,931
Operating expenses:
 Selling, general
  and administrative     131,620   127,248     263,394        252,887
 Merger and
  integration costs            0       585           0            585
                       --------- --------- -----------   ------------
    Operating income      35,272    30,982      62,855         54,459
Other income (expense):
 Interest income           3,177       924       4,418          2,020
 Interest expense         (4,896)   (4,847)    (10,264)       (10,699)
 Other - net                 651      (495)        297           (646)
                       --------- --------- -----------   ------------
    Income before
     taxes on income,
     minority
     interest and
     equity in
     earnings of
     affiliates           34,204    26,564      57,306         45,134
Taxes on income           12,656     9,774      21,204         16,552
Minority interest in
 net income of
 subsidiaries                794       549       1,325          1,037
Equity in earnings
 of affiliates               156       140         265            234
                       --------- --------- -----------   ------------
Net income             $  20,910 $  16,381 $    35,042   $     27,779
                       ========= ========= ===========   ============
Adjusted net income:
    Net income         $  20,910 $  16,381 $    35,042   $     27,779
Adjustments:
    Merger and
     integration costs         0       585           0            585
                       --------- --------- -----------   ------------
Adjusted net income    $  20,910 $  16,966 $    35,042   $     28,364
                       ========= ========= ===========   ============
Adjusted net income per
 common share:
 Basic                 $    0.49 $    0.41 $      0.83   $       0.69
                       ========= ========= ===========   ============
 Diluted               $    0.48 $    0.41 $      0.81   $       0.69
                       ========= ========= ===========   ============
Weighted average shares:
    Basic                 42,363    41,204      42,168        40,959
                       ========= ========= ===========   ============
    Diluted               43,543    41,702      43,125        41,401
                       ========= ========= ===========   ============
                  HENRY SCHEIN, INC. AND SUBSIDIARIES
                      CONSOLIDATED BALANCE SHEETS
                   (in thousands, except share data)
                                          June 30,      December 30,
                                            2001            2000
                                     --------------  ---------------
                                        (unaudited)       (audited)
     ASSETS
Current assets:
 Cash and cash equivalents           $     75,847    $      58,362
 Accounts receivable,
  less reserves of $28,506
  and $27,556, respectively               366,316          371,668
 Inventories                              258,662          276,473
 Deferred income taxes                     21,842           21,001
 Prepaid expenses and other                46,169           60,900
                                     ------------    -------------
    Total current assets                  768,836          788,404
Property and equipment,
 net of accumulated
 depreciation
 and amortization of
 $83,061 and $73,134,
 respectively                              96,650           94,663
Goodwill and other
 intangibles, net of
 accumulated amortization
 of $49,739 and $44,419,
 respectively                             278,768          292,018
Investments and other                      57,533           55,983
                                     ------------    -------------
                                     $  1,201,787    $   1,231,068
                                     ============    =============
 LIABILITIES AND
  STOCKHOLDERS' EQUITY
Current liabilities:
 Accounts payable                    $    169,629    $     216,535
 Bank credit lines                          9,117            4,390
 Accruals:
  Salaries and
   related expenses                        38,671           39,830
  Merger, integration
   and restructuring
   costs                                    8,506           13,735
  Other                                    80,453           84,288
 Current maturities
  of long-term debt                         4,596            6,079
                                     ------------    -------------
    Total current
     liabilities                          310,972          364,857
Long-term debt                            250,799          266,224
Other liabilities                          13,449           12,931
                                     ------------    -------------
 Total liabilities                        575,220          644,012
                                     ------------    -------------
Minority interest                           6,954            7,996
                                     ------------    -------------
Stockholders' equity:
 Common stock, $.01 par
  value, authorized
  120,000,000; issued and
  outstanding 42,521,192
  and 41,946,284,
  respectively                                425              419
 Additional paid-in
  capital                                 386,276          373,413
 Retained earnings                        260,071          225,029
 Treasury stock, at cost
  (62,479 shares)                          (1,156)          (1,156)
 Accumulated comprehensive
  income                                  (25,599)         (18,179)
 Deferred compensation                       (404)            (466)
                                     ------------    -------------
      Total stockholders'
       equity                             619,613          579,060
                                     ------------    -------------
                                     $  1,201,787    $   1,231,068
                                     ============    =============
                  HENRY SCHEIN, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (in thousands)
                              (unaudited)
                          Three Months Ended
                                                  June 30,   June 24,
                                                   2001       2000
                                                 ---------  ---------
Cash flows from operating activities:
  Net income                                      $ 20,910   $ 16,381
  Adjustments to reconcile net income to net cash
    provided by operating activities:
    Depreciation and amortization                    7,590      8,024
    Provision for losses and allowances on
     accounts receivable                               400        623
    Benefit for deferred income taxes                 (916)      (170)
    Undistributed earnings of affiliates              (156)      (140)
    Minority interest in net income of
     subsidiaries                                      794        549
    Other                                               35        (93)
    Changes in assets and liabilities (net of
     purchase acquisitions):
      Increase in accounts receivable               (9,117)      (867)
      Decrease in inventories                       13,363     16,618
      Decrease in other current assets               6,584      4,218
      Increase in accounts payable and accruals      1,883     11,347
                                                 ---------  ---------
Net cash provided by operating activities           41,370     56,490
                                                 ---------  ---------
Cash flows from investing activities:
  Capital expenditures                              (6,829)    (5,532)
  Business acquisitions, net of cash acquired            0       (701)
  Other                                                 (9)     1,592
                                                 ---------  ---------
Net cash used in investing activities               (6,838)    (4,641)
                                                 ---------  ---------
Cash flows from financing activities:
  Principal payments on long-term debt              (2,001)      (445)
  Proceeds from issuance of stock upon exercise
   of stock options by employees                     3,539        110
  Proceeds from (repayments on) borrowings from
   banks                                             1,337    (24,584)
  Other                                                158        902
                                                 ---------  ---------
Net cash provided by (used in) financing
 activities                                          3,033    (24,017)
                                                 ---------  ---------
Net increase in cash and cash equivalents           37,565     27,832
Effect of exchange rate changes on cash                170        663
Cash and cash equivalents, beginning of period      38,112     17,405
                                                 ---------  ---------
Cash and cash equivalents, end of period          $ 75,847   $ 45,900
                                                 =========  =========
CONTACT:          Henry Schein, Inc.
                  Steven Paladino, 631/843-5500
                  Susan Vassallo, 631/843-5562
                  svassa@henryschein.com