Press Release Details

Corporate
Henry Schein at a Glance

Press Release Details

Henry Schein Reports Record Second Quarter Results

08/05/08

Sales increase 19% to $1.6 billion

Diluted EPS from continuing operations up 18% to $0.71

MELVILLE, N.Y.--(BUSINESS WIRE)--Aug. 5, 2008--Henry Schein, Inc. (NASDAQ: HSIC), the largest provider of healthcare products and services to office-based practitioners in the combined North American and European markets, today reported record financial results for the quarter ended June 28, 2008.

Net sales for the second quarter of 2008 were $1.6 billion, an increase of 18.6% compared with the second quarter of 2007. This increase includes 13.6% local currency growth (4.0% internally generated and 9.6% from acquisitions) and 5.0% related to foreign currency exchange. (See Exhibit A for details of sales growth.) The Company previously announced an initiative of reducing sales of certain lower-margin pharmaceutical products. Excluding sales of those products, internal net sales growth in local currencies was 6.6%.

Income from continuing operations for the second quarter of 2008 was $65.5 million, or $0.71 per diluted share, up 20.3% and 18.3%, respectively, compared with the prior-year second quarter. There was no impact from discontinued operations on our 2008 results.

"Second quarter financial results reflect a strong contribution from our International Group, as well as solid growth in our Dental Group," said Stanley M. Bergman, Chairman and Chief Executive Officer of Henry Schein. "These results illustrate Henry Schein's ability to deliver consistent sales and earnings growth."

Dental Group sales of $660 million increased 9.7%, including 8.7% growth in local currencies (7.2% internally generated and 1.5% from acquisitions) and 1.0% growth related to foreign currency exchange. Of the 8.7% local currency growth, Dental consumable merchandise sales increased 7.9% (6.3% internal growth and 1.6% acquisition growth) and Dental equipment sales and service revenues were up 11.0% (9.9% internal growth and 1.1% acquisition growth).

"Our Dental Group continues to gain market share in consumable merchandise and in equipment," commented Mr. Bergman. "We recorded another quarter of double-digit growth in equipment sales and service revenues, highlighted by gains in high-tech products, including acceleration in sales of the E4D CAD/CAM product compared with the first quarter."

Medical Group sales of $329 million declined 8.3% (8.9% decline in internal growth and 0.6% acquisition growth). Excluding sales of certain lower-margin pharmaceutical products, noted above, internal Medical Group net sales growth was approximately 1%.

"With the progress we have made under the Medical One World initiative, coupled with the growth we have seen in Privileges enrollment, we look forward to capitalizing on future sales growth opportunities within our Medical Group," said Mr. Bergman. "We are also optimistic about the upcoming influenza vaccine season, based on current market conditions and customer order activity."

For the quarter, International Group sales of $615 million increased 55.7%, including 39.7% growth in local currencies (10.9% internally generated and 28.8% from acquisitions) and 16.0% related to foreign currency exchange.

"Our International Group reported strong growth in all major markets, highlighted by solid Dental growth," added Mr. Bergman. "We are also pleased to report that W. & J. Dunlop continues to perform above expectations."

Technology and Value-Added Services Group sales of $41 million increased 29.0%, including 28.6% growth in local currencies (1.8% internally generated and 26.8% acquisition growth) and 0.4% growth related to foreign currency exchange.

"Results reflect good growth in electronic and financial services, as well as last year's acquisition of Software of Excellence, a leading supplier of innovative clinical and practice management solutions to dentists," stated Mr. Bergman. "During the second quarter we launched Easy Dental 2008, offering dentists increased functionality and improved productivity."

Year-to-Date Results

For the first six months of 2008, net sales of $3.2 billion represent an increase of 17.6% compared with the first six months of 2007. This increase includes 12.8% local currency growth (3.5% internally generated and 9.3% from acquisitions) and 4.8% related to foreign currency exchange. Excluding sales of certain lower-margin pharmaceutical products, noted above, internal net sales growth was 6.0%. Income from continuing operations for the first six months of 2008 was $117.8 million, reflecting 20.4% growth compared with the prior year. Earnings per diluted share from continuing operations of $1.28 for the first six months of 2008 represents 18.5% growth over the comparable period in 2007.

Stock Repurchase Plan

Henry Schein announced that it repurchased 602,000 shares of common stock during the second quarter of 2008 for a total purchase price of nearly $32 million. Approximately $109 million remains authorized for future common stock repurchases. The impact of the share repurchases during the quarter was immaterial to diluted EPS.

2008 EPS Guidance

Henry Schein affirms 2008 financial guidance, as follows:

-- 2008 diluted EPS is expected to be $2.93 to $3.00, representing growth of 14% to 16% compared with 2007.

-- This 2008 diluted EPS guidance includes Henry Schein's expectation that it will distribute 12 million to 15 million doses of influenza vaccine during the year, representing earnings of $0.13 to $0.16 per diluted share.

-- 2008 diluted EPS guidance is for current continuing operations including completed or previously announced acquisitions, and does not include the impact of potential future acquisitions, if any.

Second Quarter Conference Call Webcast

The Company will hold a conference call to discuss second quarter financial results today, beginning at 10:00 a.m. Eastern time. Individual investors are invited to listen to the conference call over the Internet through Henry Schein's Web site at www.henryschein.com. In addition, a replay will be available beginning shortly after the call has ended.

About Henry Schein

Henry Schein, a Fortune 500(R) company and a member of the NASDAQ 100(R) Index, is recognized for its excellent customer service and highly competitive prices. The Company's four business groups - Dental, Medical, International and Technology - serve more than 550,000 customers worldwide, including dental practitioners and laboratories, physician practices and animal health clinics, as well as government and other institutions.

The Company operates through a centralized and automated distribution network, which provides customers in more than 200 countries with a comprehensive selection of more than 90,000 national and Henry Schein private-brand products in stock, as well as more than 100,000 additional products available as special-order items.

Henry Schein also offers a wide range of innovative value-added practice solutions for healthcare professionals, such as ArubA(R), the Company's electronic catalog and ordering system. Its leading practice-management software solutions have an installed user base of more than 52,000 practices, including DENTRIX(R), Easy Dental(R), Oasis(R) and EXACT(R) for dental practices, MicroMD(R) for physician practices, and AVImark(R) for animal health clinics.

Headquartered in Melville, N.Y., Henry Schein employs over 12,000 people and has operations or affiliates in 20 countries. The Company's net sales reached a record $5.9 billion in 2007. For more information, visit the Henry Schein Web site at www.henryschein.com.

In accordance with the "Safe Harbor" provisions of the Private Securities Litigation Reform Act of 1995, we provide the following cautionary remarks regarding important factors that, among others, could cause future results to differ materially from the forward-looking statements, expectations and assumptions expressed or implied herein. All forward-looking statements made by us are subject to risks and uncertainties and are not guarantees of future performance. These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance and achievements or industry results to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. These statements are identified by the use of such terms as "may," "could," "expect," "intend," "believe," "plan," "estimate," "forecast," "project," "anticipate" or other comparable terms. A full discussion of our operations and financial condition, including factors that may affect our business and future prospects, is contained in documents we have filed with the SEC and will be contained in all subsequent periodic filings we make with the SEC. These documents identify in detail important risk factors that could cause our actual performance to differ materially from current expectations.

Risk factors and uncertainties that could cause actual results to differ materially from current and historical results include, but are not limited to: competitive factors; changes in the healthcare industry; changes in regulatory requirements that affect us; risks associated with our international operations; fluctuations in quarterly earnings; our dependence on third parties for the manufacture and supply of our products; transitional challenges associated with acquisitions, including the failure to achieve anticipated synergies; financial risks associated with acquisitions; regulatory and litigation risks; the dependence on our continued product development, technical support and successful marketing in the technology segment; our dependence upon sales personnel and key customers; our dependence on our senior management; possible increases in the cost of shipping our products or other service trouble with our third-party shippers; risks from rapid technological change; risks from potential increases in variable interest rates; possible volatility of the market price of our common stock; certain provisions in our governing documents that may discourage third-party acquisitions of us; and changes in tax legislation that affect us. The order in which these factors appear should not be construed to indicate their relative importance or priority.

We caution that these factors may not be exhaustive and that many of these factors are beyond our ability to control or predict. Accordingly, any forward-looking statements contained herein should not be relied upon as a prediction of actual results. We undertake no duty and have no obligation to update forward-looking statements.


                          HENRY SCHEIN, INC.
                  CONSOLIDATED STATEMENTS OF INCOME
                (in thousands, except per share data)
                             (unaudited)



                         Three Months Ended       Six Months Ended
                       ----------------------  ----------------------
                        June 28,    June 30,    June 28,    June 30,
                          2008        2007        2008        2007
                       ----------- ----------- ----------- -----------


Net sales              $1,644,977  $1,387,017  $3,170,596  $2,697,145
Cost of sales           1,156,562     973,240   2,230,948   1,892,322
                       ----------  ----------  ----------  ----------
       Gross profit       488,415     413,777     939,648     804,823
Operating expenses:
    Selling, general
     and
     administrative       375,058     322,925     741,064     640,250
                       ----------  ----------  ----------  ----------
       Operating
        income            113,357      90,852     198,584     164,573
Other income
 (expense):
    Interest income         3,974       4,269       7,957       8,388
    Interest expense       (8,205)     (6,223)    (15,107)    (12,165)
    Other, net               (291)        547        (674)        425
                       ----------  ----------  ----------  ----------
      Income from
       continuing
       operations
       before taxes,
       minority
       interest and
       equity in
       earnings
       (losses) of
       affiliates         108,835      89,445     190,760     161,221
Income taxes              (37,135)    (30,636)    (64,990)    (56,106)
Minority interest in
 net income of
 subsidiaries              (7,131)     (3,842)    (10,381)     (6,757)
Equity in earnings
 (losses) of
 affiliates                   908        (528)      2,418        (505)
                       ----------  ----------  ----------  ----------
Income from continuing
 operations                65,477      54,439     117,807      97,853

Discontinued
 operations:
    Loss from
     operations of
     discontinued
     components
     (including write-
     down of long-
     lived assets of
     $32.7 million)             -     (32,700)          -     (32,560)
    Income tax benefit          -      12,098           -      12,038
                       ----------  ----------  ----------  ----------
    Loss from
     discontinued
     operations                 -     (20,602)          -     (20,522)
                       ----------  ----------  ----------  ----------
Net income             $   65,477  $   33,837  $  117,807  $   77,331
                       ==========  ==========  ==========  ==========

Earnings from
 continuing operations
 per share:
    Basic              $     0.73  $     0.62  $     1.32  $     1.11
                       ==========  ==========  ==========  ==========
    Diluted            $     0.71  $     0.60  $     1.28  $     1.08
                       ==========  ==========  ==========  ==========

Loss from discontinued
 operations per share:
    Basic              $        -  $    (0.24) $        -  $    (0.23)
                       ==========  ==========  ==========  ==========
    Diluted            $        -  $    (0.23) $        -  $    (0.22)
                       ==========  ==========  ==========  ==========

Earnings per share:
    Basic              $     0.73  $     0.38  $     1.32  $     0.88
                       ==========  ==========  ==========  ==========
    Diluted            $     0.71  $     0.37  $     1.28  $     0.86
                       ==========  ==========  ==========  ==========

Weighted-average
 common shares
 outstanding:
    Basic                  89,587      88,390      89,417      88,154
                       ==========  ==========  ==========  ==========
    Diluted                92,012      90,591      92,212      90,344
                       ==========  ==========  ==========  ==========

                          HENRY SCHEIN, INC.
                     CONSOLIDATED BALANCE SHEETS
           (in thousands, except share and per share data)

                                               June 28,   December 29,
                                                 2008         2007
                                              ----------- ------------
                                              (unaudited)
ASSETS
Current assets:
    Cash and cash equivalents                  $  271,432   $  247,590
    Available-for-sale securities                  11,925          997
    Accounts receivable, net of reserves of
     $41,472 and $41,315                          731,499      708,307
    Inventories, net                              693,556      666,786
    Deferred income taxes                          36,203       32,827
    Prepaid expenses and other                    186,508      192,292
                                              ----------- ------------
            Total current assets                1,931,123    1,848,799
Property and equipment, net                       254,110      247,671
Goodwill                                          954,203      917,194
Other intangibles, net                            191,039      192,420
Investments and other                             139,040      107,900
                                              ----------- ------------
            Total assets                       $3,469,515   $3,313,984
                                              =========== ============

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
    Accounts payable                           $  453,800   $  474,009
    Bank credit lines                               6,207        8,977
    Current maturities of long-term debt           23,624       24,319
    Accrued expenses:
       Payroll and related                        124,213      136,291
       Taxes                                       87,359       73,278
       Other                                      226,615      223,765
                                              ----------- ------------
            Total current liabilities             921,818      940,639
Long-term debt                                    424,470      423,274
Deferred income taxes                              92,699       80,260
Other liabilities                                  54,644       53,906

Minority interest                                  46,816       35,923
Commitments and contingencies

Stockholders' equity:
    Preferred stock, $.01 par value,
     1,000,000 shares authorized, none
     outstanding                                        -            -
    Common stock, $.01 par value, 240,000,000
     shares authorized, 89,762,723
     outstanding on June 28, 2008 and
     89,603,660 outstanding on December 29,
     2007                                             898          896
   Additional paid-in capital                     693,133      673,763
   Retained earnings                            1,103,206    1,005,055
   Accumulated other comprehensive income         131,831      100,268
                                              ----------- ------------
            Total stockholders' equity          1,929,068    1,779,982
                                              ----------- ------------
            Total liabilities and
             stockholders' equity              $3,469,515   $3,313,984
                                              =========== ============

                          HENRY SCHEIN, INC.
                CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (in thousands)
                             (unaudited)

                                 Three Months          Six Months
                                     Ended                Ended
                              ------------------- --------------------
                              June 28,  June 30,  June 28,   June 30,
                                2008      2007      2008       2007
                              --------- --------- --------- ----------

Cash flows from operating
 activities:
    Net income                $ 65,477  $ 33,837  $117,807  $  77,331
    Adjustments to reconcile
     net income to net cash
     provided by operating
     activities:
           Depreciation and
            amortization        20,270    17,670    39,708     35,227
           Stock-based
            compensation
            expense              6,956     6,608    16,216     10,725
           Impairment from
            write-down of
            long-lived assets
            of discontinued
            operations               -    32,667         -     32,667
           Provision for
            losses on trade
            and other
            accounts
            receivable           1,467         1     2,604        232
           Provision for
            (benefit from)
            deferred income
            taxes                  448   (11,833)   (2,891)   (18,688)
           Undistributed
            (earnings) losses
            of affiliates         (908)      528    (2,418)       505
           Minority interest
            in net income of
            subsidiaries         7,131     3,842    10,381      6,757
           Other                  (891)      151    (1,317)      (570)
           Changes in
            operating assets
            and liabilities,
            net of
            acquisitions:
                  Accounts
                   receivable  (23,256)  (12,809)   (6,752)   (16,756)
                  Inventories   16,023    11,510    (5,064)    15,446
                  Other
                   current
                   assets        8,452    (7,413)   10,955      4,469
                  Accounts
                   payable
                   and
                   accrued
                   expenses     24,108    39,884   (40,612)   (66,604)
                              --------  --------  --------  ---------
Net cash provided by
 operating activities          125,277   114,643   138,617     80,741
                              --------  --------  --------  ---------
Cash flows from investing
 activities:
    Purchases of fixed assets   (9,723)  (12,403)  (23,466)   (21,336)
    Payments for equity
     investment and business
     acquisitions, net of
     cash acquired             (15,057)  (14,391)  (23,581)   (41,823)
    Purchases of available-
     for-sale securities             -   (70,501)  (35,925)   (88,001)
    Proceeds from sales of
     available-for-sale
     securities                      -    30,000       847     48,000
    Net payments for foreign
     exchange forward
     contract settlements       (3,048)   (7,692)   (5,052)   (11,613)
    Other                        5,306       653     4,571     (4,609)
                              --------  --------  --------  ---------
Net cash used in investing
 activities                    (22,522)  (74,334)  (82,606)  (119,382)
                              --------  --------  --------  ---------
Cash flows from financing
 activities:
    Proceeds from issuance of
     long-term debt                  -        55         -        483
    Repayments of bank
     borrowings                 (2,589)      (26)   (6,508)      (281)
    Principal payments for
     long-term debt             (4,976)  (17,468)   (5,949)   (17,925)
    Proceeds from issuance of
     stock upon exercise of
     stock options               5,523    12,929    12,695     23,620
    Payments for repurchases
     of common stock           (31,647)        -   (31,647)   (30,689)
    Excess tax benefits
     related to stock-based
     compensation                1,244     2,169     4,673      8,022
    Other                         (977)     (721)   (1,401)    (1,457)
                              --------  --------  --------  ---------
Net cash used in financing
 activities                    (33,422)   (3,062)  (28,137)   (18,227)
                              --------  --------  --------  ---------

Net change in cash and cash
 equivalents                    69,333    37,247    27,874    (56,868)
Effect of exchange rate
 changes on cash and cash
 equivalents                      (937)     (732)   (4,032)      (808)
Cash and cash equivalents,
 beginning of period           203,036   154,456   247,590    248,647
                              --------  --------  --------  ---------
Cash and cash equivalents,
 end of period                $271,432  $190,971  $271,432  $ 190,971
                              ========  ========  ========  =========
Exhibit A

                          Henry Schein, Inc.
                         2008 Second Quarter
                      Sales Growth Rate Summary
                             (unaudited)


                         Q2 2008 over Q2 2007
----------------------------------------------------------------------


                  Consolidated Dental Medical International Technology
                  ------------ ------ ------- ------------- ----------

Internal Sales
 Growth                   4.0%   7.2%   -8.9%         10.9%       1.8%

Acquisitions              9.6%   1.5%    0.6%         28.8%      26.8%
                  ------------ ------ ------- ------------- ----------

     Local
      Currency
      Sales
      Growth             13.6%   8.7%   -8.3%         39.7%      28.6%

Foreign Currency
 Exchange                 5.0%   1.0%      -          16.0%       0.4%
                  ------------ ------ ------- ------------- ----------

     Total Sales
      Growth             18.6%   9.7%   -8.3%         55.7%      29.0%
                  ============ ====== ======= ============= ==========





                     Q2 YTD 2008 over Q2 YTD 2007
----------------------------------------------------------------------


                  Consolidated Dental Medical International Technology
                  ------------ ------ ------- ------------- ----------

Internal Sales
 Growth                   3.5%   6.4%   -6.7%          8.3%       5.9%

Acquisitions              9.3%   1.6%    0.7%         27.7%      26.2%
                  ------------ ------ ------- ------------- ----------

     Local
      Currency
      Sales
      Growth             12.8%   8.0%   -6.0%         36.0%      32.1%

Foreign Currency
 Exchange                 4.8%   1.2%      -          14.8%       0.4%
                  ------------ ------ ------- ------------- ----------

     Total Sales
      Growth             17.6%   9.2%   -6.0%         50.8%      32.5%
                  ============ ====== ======= ============= ==========

CONTACT: Steven Paladino, 631-843-5500
Executive Vice President and Chief Financial Officer
steven.paladino@henryschein.com
or
Investors:
Neal Goldner, 631-845-2820
Vice President, Investor Relations
neal.goldner@henryschein.com
or
Media:
Susan Vassallo, 631-843-5562
Vice President, Corporate Communications
susan.vassallo@henryschein.com

SOURCE: Henry Schein, Inc.