Press Release Details

Corporate
Henry Schein at a Glance

Press Release Details

Henry Schein Reports Record Quarterly Results; Third Quarter EPS Increases 23% to $0.58, Net Sales Up 9.4%, Operating Cash Flow Reaches $50 Million

11/06/01

MELVILLE, N.Y.--(BUSINESS WIRE)--Nov. 6, 2001--

Company Updates 2001 EPS Guidance, Introduces 2002 EPS Guidance

Henry Schein, Inc. (Nasdaq:HSIC), the largest provider of healthcare supplies to office-based practitioners in the combined North American and European markets, today announced financial results for the third quarter of 2001.

For the three months ended September 30, 2001, the Company reported all-time record financial performance, including:

  • Record quarterly sales of $659.8 million

  • Record operating income of $41.9 million

  • Record net income of $25.2 million

  • Record diluted EPS of $0.58

Net sales for the third quarter of 2001 increased 9.4% to $659.8 million, from $603.3 million in the third quarter of last year. In local currencies, net sales increased 9.7%. Net income for the third quarter of 2001 was $25.2 million, or $0.58 per diluted share, compared with adjusted net income of $19.6 million, or $0.47 per diluted share, in the third quarter of 2000. Third quarter 2001 net income increased 28.6%, and earnings per diluted share were up 23.4%, both compared with the adjusted figures from the third quarter of 2000.

For the first nine months of 2001, net sales increased 7.8% to $1.86 billion, from $1.73 billion for the first nine months of 2000. In local currencies, nine-month net sales increased by approximately

  • 8.8%. Year-to-date net income was $60.2 million, or $1.39 per diluted share, compared with adjusted net income of $48.0 million, or $1.15 per diluted share, in the prior year. Nine-month 2001 net income increased 25.6%, and year-to-date earnings per diluted share increased

  • 20.9%, both compared with adjusted figures from the comparable prior-year period.

"We are extremely proud of our record setting third quarter financial performance. Net sales growth of nearly 10% in local currencies remains almost double ahead of what we believe to be the consolidated growth rate of the markets we serve, which continue to do well and remain largely resistant to periodic negative swings in overall economic conditions," said Stanley M. Bergman, Chairman, Chief Executive Officer and President of Henry Schein. "We continue to see the benefits of the various cost-saving initiatives put in place last year. For the quarter, our operating margin improved by 70 basis points when compared with last year, and now stands at 6.4%. A growing top line, coupled with these operating efficiencies, has generated record high quarterly net income and earnings per diluted share."

Mr. Bergman continued, "Our operating cash flow continues to be excellent, reaching $50 million during the third quarter."

The Company reported third quarter Dental sales of $276.2 million, an increase of 4.5% compared with the comparable prior-year period. Dental merchandise sales increased 4.8% while Dental equipment sales and service revenues were up 3.0% for the third quarter of 2001, compared with the third quarter of 2000.

"We continue to build upon several recent initiatives to drive sales of dental products, including a gross profit-based field sales consultant compensation program," said Mr. Bergman. "Among additional growth initiatives, we expect to further leverage Henry Schein's presence on more than 39,000 dental practitioner desktops by cross-selling our other value-added products and services designed to help our customers operate a more efficient and profitable business. We are encouraged by our progress in this area, as evidenced by a 40% increase in e-claims revenue generated last quarter."

Led by sales to the Company's core physician office and alternate-care markets, Henry Schein's Medical Group continues to be a major force in the industry and posted sales of $260.0 million for the third quarter of 2001, an increase of 18.5% over the prior year's third quarter.

International sales for the third quarter of 2001 were $92.8 million, an increase of 3.8% in U.S. dollars and an increase of 5.2% in local currencies, compared with the third quarter of 2000. Veterinary sales declined 6.4% to $13.4 million for the same period. Sales of Technology and Value-Added Services were $17.4 million for the third quarter of 2001, an increase of 9.1% over last year.

Looking at the balance of 2001 and at 2002, Mr. Bergman commented, "We continue to be comfortable with fourth quarter 2001 EPS growth in the mid-teens. This growth is compared to last year's adjusted EPS which excludes $0.22 per diluted share related to restructuring costs (net of tax benefits) and one-time losses on divestitures. For 2002, we anticipate a full-year base growth rate in EPS of about 15%, plus approximately $0.17 per share due to accounting changes in the amortization of goodwill under SFAS 142, and $0.01-$0.02 accretion related to our recent acquisition of the full-service dental business of Zila, Inc."

Live Webcast

The Company will hold a conference call to discuss these results today, beginning at 10:00 a.m. Eastern Standard Time. Individual investors are invited to listen to the conference call over the Internet through Henry Schein's Web site at www.henryschein.com. In addition, a replay will be available for 30 days beginning shortly after the call has ended.

Henry Schein, Inc. is the largest distributor of healthcare products and services to office-based healthcare practitioners in the combined North American and European markets. Recognized for its excellent customer service and low prices, the Company serves more than 400,000 customers worldwide, including dental practices and laboratories, physician practices and veterinary clinics, as well as government and other institutions.

The Company operates its five business groups - Dental, Medical, Veterinary, International and Technology - through a centralized and automated distribution network, which provides customers in more than 125 countries with a comprehensive selection of over 80,000 national and Henry Schein private-brand products. Henry Schein also offers a wide range of innovative value-added practice solutions, including such leading practice management software systems as DENTRIX(R) and Easy Dental(R), for dental practices, and AVImark(R) for veterinary clinics, which are installed in over 44,000 practices; and ArubA(R), Henry Schein's electronic catalog and ordering system. Headquartered in Melville, New York, Henry Schein employs over 6,500 people in 16 countries. The Company's 2000 sales reached a record $2.4 billion. For more information, visit the Henry Schein Web site at www.henryschein.com.

Certain information contained herein includes information that is forward-looking. The matters referred to in forward-looking statements may be affected by the risks and uncertainties involved in the Company's business. These forward-looking statements are qualified in their entirety by the cautionary statements contained in the Company's Securities and Exchange Commission filings.

                  HENRY SCHEIN, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF OPERATIONS
                 (in thousands, except per share data)
                              (unaudited)

                    Three Months Ended          Nine Months Ended
                ------------------------   --------------------------
                  Sept 29,     Sept 23,       Sept 29,     Sept 23,
                    2001         2000           2001         2000
                ----------   -----------   -----------    -----------
                            (reclassified)              (reclassified)

Net sales       $  659,774   $  603,319    $  1,859,954   $ 1,726,089
Cost of sales      480,918      441,368       1,354,849     1,256,207
                ----------   -----------   ------------   -----------
  Gross profit     178,856      161,951         505,105       469,882
Operating expenses:
 Selling, general and
  administrative   136,981      127,620         400,375       380,507
 Merger and 
  integration costs      0            0               0           585
 Restructuring costs     0        5,387               0         5,387
                ----------   -----------   ------------   -----------
  Operating income  41,875       28,944         104,730        83,403
Other income (expense):
 Interest income     2,266        2,322           6,684         4,342
 Interest expense   (3,843)      (4,841)        (14,107)      (15,540)
 Other - net            87          108             384          (538)
                ----------   -----------   ------------   -----------
  Income before taxes 
   on income, minority 
   interest and equity in
   earnings (losses) 
   of affiliates    40,385       26,533          97,691        71,667
Taxes on income     14,942        9,623          36,146        26,175
Minority interest in 
 net income of
 subsidiaries          322          338           1,647         1,375
Equity in earnings
 (losses) of 
 affiliates             74         (334)            339          (100)
                ----------   -----------   ------------   -----------
Net income       $  25,195    $  16,238       $  60,237     $  44,017
                ==========   ===========   ============   ===========

Adjusted net income:
 Net income      $  25,195    $  16,238       $  60,237     $  44,017
 Adjustments:
  Merger and
   integration costs     0            0               0           585
  Restructuring costs    0        5,387               0         5,387
  Tax effect on 
   restructuring costs   0       (2,030)              0        (2,030)
                ----------   -----------   ------------   -----------
Adjusted net
 income          $  25,195    $  19,595       $  60,237     $  47,959
                ==========   ===========   ============   ===========
Adjusted net income
 per common share:
 Basic           $    0.59    $    0.48       $    1.42     $    1.17
                ==========   ===========   ============   ===========
 Diluted         $    0.58    $    0.47       $    1.39     $    1.15
                ==========   ===========   ============   ===========
Weighted average shares:
 Basic              42,488       41,251          42,276        41,062
                ==========   ===========   ============   ===========
 Diluted            43,517       41,860          43,188        41,568
                ==========   ===========   ============   ===========


                  HENRY SCHEIN, INC. AND SUBSIDIARIES
                      CONSOLIDATED BALANCE SHEETS
                   (in thousands, except share data)

                                           Sept 29,      December 30,
                                             2001            2000
                                       ---------------- --------------
                                         (unaudited)      (audited)
     ASSETS
Current assets:
 Cash and cash equivalents             $    107,854    $     58,362
 Accounts receivable, less reserves
  of $28,863 and $27,556, respectively      416,106         371,668
 Inventories                                248,956         276,473
 Deferred income taxes                       22,945          21,001
 Prepaid expenses and other                  45,917          60,900
                                       ---------------- --------------
  Total current assets                      841,778         788,404
Property and equipment, net of 
 accumulated depreciation and amortization 
 of $89,113 and $73,134, respectively       109,008          94,663
Goodwill and other intangibles, net of
 accumulated amortization of
 $53,216 and $44,419, respectively          276,189         292,018
Investments and other                        54,461          55,983
                                       --------------- --------------
                                       $  1,281,436    $  1,231,068
                                       =============== ==============

     LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
 Accounts payable                      $    200,243    $    216,535
 Bank credit lines                            8,878           4,390
 Accruals:
  Salaries and related expenses              32,737          39,830
  Merger, integration and restructuring costs 7,489          13,735
  Accrued income taxes                       23,731           1,720
  Other                                      76,213          82,568
 Current maturities of long-term debt         8,459           6,079
                                       --------------- --------------
   Total current liabilities                357,750         364,857
Long-term debt                              250,651         266,224
Other liabilities                            12,477          12,931
                                       --------------- --------------
   Total liabilities                        620,878         644,012
                                       --------------- --------------
Minority interest                             6,161           7,996
                                       --------------- --------------

Stockholders' equity:
 Common stock, $.01 par value, 
  authorized 120,000,000; issued and outstanding
  42,668,355 and 41,946,284, respectively       426             419
 Additional paid-in capital                 390,789         373,413
 Retained earnings                          285,266         225,029
 Treasury stock, at cost, 62,479 shares      (1,156)         (1,156)
 Accumulated comprehensive income           (20,556)        (18,179)
 Deferred compensation                         (372)           (466)
                                       --------------- --------------
   Total stockholders' equity               654,397         579,060
                                       --------------- --------------
                                       $  1,281,436    $  1,231,068
                                       =============== ==============


                  HENRY SCHEIN, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (in thousands)
                              (unaudited)

                                              Three Months Ended
                                         ----------------------------
                                            Sept 29,        Sept 23,
                                              2001            2000
                                         ------------     -----------

Cash flows from operating activities:
 Net income                            $     25,195    $     16,238
 Adjustments to reconcile net income to
  net cash provided by operating activities:
   Depreciation and amortization              9,193           8,052
   Provision for losses and allowances
    on trade and other receivables            3,971           2,421
   Other                                      5,492           1,464
   Changes in assets and liabilities 
    (net of purchase acquisitions):
    Increase in accounts receivable         (47,067)        (35,362)
    Decrease in inventories                  11,691          10,576
    Decrease (increase) in other
     current assets                             927          (7,406)
    Increase in accounts payable 
     and accruals                            40,442          23,777
                                       ------------     -----------
Net cash provided by operating activities    49,844          19,760
                                       ------------     -----------
Cash flows from investing activities:
 Capital expenditures                       (17,024)         (7,943)
 Business acquisitions, net of cash acquired   (336)         (5,667)
 Other                                       (1,556)         (3,525)
                                       ------------     -----------
Net cash used in investing activities       (18,916)        (17,135)
                                       ------------     -----------
Cash flows from financing activities:
 Proceeds from issuance of long-term debt    10,166               0
 Principal payments on long-term debt        (8,083)         (1,147)
 Proceeds from issuance of stock upon 
  exercise of stock options by employees      1,993             294
 Payments on borrowings from banks             (296)        (12,521)
 Other                                         (221)             89
                                       ------------     -----------
Net cash provided by 
 (used in) financing activities               3,559         (13,285)
                                       ------------     -----------
Net increase (decrease) in
 cash and cash equivalents                   34,487         (10,660)
Effect of exchange rate changes on cash      (2,480)          2,002
Cash and cash equivalents, 
 beginning of period                         75,847          45,900
                                       ------------     -----------
Cash and cash equivalents, end of period  $ 107,854        $ 37,242
                                       ============     ===========

--30--sds/ny*

CONTACT: FOR: Henry Schein, Inc.
Steven Paladino, 631/843-5500
Executive Vice President and Chief Financial Officer
or
Susan Vassallo, 631/843-5562
Manager, Investor and Public Relations
svassa@henryschein.com