Press Release Details

Corporate
Henry Schein at a Glance

Press Release Details

Henry Schein Reports Record Fourth Quarter and Full Year Results

02/25/08

Fourth quarter diluted EPS from continuing operations increases 19% to $0.83 Annual diluted EPS from continuing operations increases 27%

MELVILLE, N.Y., Feb 25, 2008 (BUSINESS WIRE) -- Henry Schein, Inc. (NASDAQ: HSIC), the largest provider of healthcare products and services to office-based practitioners in the combined North American and European markets, today reported financial results for the quarter ended December 29, 2007.

Net sales for the fourth quarter of 2007 were $1.7 billion, an increase of 16.4% compared with the fourth quarter of 2006. This increase includes 12.3% local currency growth (3.8% internally generated and 8.5% from acquisitions) and 4.1% related to foreign currency exchange. (See Exhibit A for details of sales growth.)

Income from continuing operations for the fourth quarter of 2007 was $76.4 million or $0.83 per diluted share, up 21.3% and 18.6%, respectively, compared with the prior-year fourth quarter.

Net income for the fourth quarter of 2007 was $78.3 million or $0.85 per diluted share. Results include income from discontinued operations of approximately $1.8 million or $0.02 per diluted share, primarily related to the gain on the sale of the Company's specialty pharmacy business.

"Our strong fourth quarter financial results close out a very solid year for Henry Schein," said Stanley M. Bergman, Chairman and Chief Executive Officer of Henry Schein. "For the year our Dental, Medical, International and Technology Groups each reported double-digit sales growth and market share gains, and we are proud to have once again achieved our key long-term financial objectives for internal sales growth, operating margin expansion, EPS growth and cash flow from operations."

Dental Group sales increased 12.8% during the fourth quarter, including 11.2% growth in local currencies (9.4% internally generated and 1.8% from acquisitions) and 1.6% growth related to foreign currency exchange. Of the 11.2% local currency growth, Dental consumable merchandise sales increased 6.5% (4.6% internal growth and 1.9% acquisition growth) and Dental equipment sales and service revenues were up 21.3% (19.6% internal growth and 1.7% acquisition growth).

"Our Dental Group continues to be successful in delivering profitable growth and expanding our presence in the marketplace," commented Mr. Bergman. "Fourth quarter performance was highlighted by impressive internal growth in equipment sales and service revenues, with strong gains in both traditional equipment and high-tech products."

Medical Group sales declined 5.5% during the fourth quarter (6.0% decline in internal growth and 0.5% acquisition growth). Medical Group sales were impacted by the timing of influenza vaccine sales which, while higher in the third quarter of 2007 due to earlier shipments, were significantly lower in the fourth quarter of 2007 when compared with the fourth quarter of 2006. Excluding sales of influenza vaccine, Medical Group sales increased 3.8% for the quarter, with 3.3% internal growth. For the year influenza vaccine sales were more than 20% higher than 2006.

"During the fourth quarter we achieved our stated goal of reducing sales of certain lower-margin pharmaceutical products, thereby allowing our Medical Group to focus on driving profitable revenue growth in the office-based physician market," said Mr. Bergman.

"Early in 2008 we announced the appointment of Michael Racioppi to Chief Merchandising Officer, a new corporate leadership position with responsibility for optimizing the Company's global gross profit, and named David McKinley as President of Henry Schein's Medical Group," he added. "I am very excited about the future contributions of each of these two executives."

For the quarter International Group sales increased 42.5%, including 30.1% growth in local currencies (5.0% internally generated and 25.1% from acquisitions) and 12.4% related to foreign currency exchange.

"Sales growth in our International Group was driven by strong gains in the United Kingdom, Spain, Italy and the Benelux countries," commented Mr. Bergman. "I am pleased to report that W. & J. Dunlop, a leading United Kingdom animal health products supplier we acquired during the third quarter of 2007, is performing consistent with our expectations."

Technology and Value-Added Services Group sales increased 44.8% during the fourth quarter of 2007, including 44.0% growth in local currencies (15.5% internally generated and 28.5% acquisition growth) and 0.8% growth related to foreign currency exchange.

"Technology and Value-Added Services results reflect continued strong electronic services, software and financial services revenue growth," stated Mr. Bergman. "Revenue includes a full quarter contribution from Software of Excellence, a leading supplier of practice management systems in the United Kingdom, Australia and New Zealand."

Full-Year 2007 Results

For 2007 net sales of $5.9 billion represent an increase of 17.3% compared with 2006. This increase includes 14.3% local currency growth (7.3% internally generated and 7.0% from acquisitions, net of divestiture) and 3.0% related to foreign currency exchange. Income from continuing operations for 2007 was $235.0 million or $2.58 per diluted share, up 28.6% and 27.1%, respectively, compared with 2006.

2008 EPS Guidance

Henry Schein affirms 2008 financial guidance, as follows:

-- 2008 diluted EPS is expected to be $2.93 to $3.00, representing growth of 14% to 16% compared with 2007.

-- This 2008 diluted EPS guidance includes Henry Schein's expectation that it will distribute 12 million to 15 million doses of influenza vaccine during the year, representing earnings of $0.13 to $0.16 per diluted share.

-- 2008 diluted EPS guidance is for current continuing operations including completed or previously announced acquisitions, and does not include the impact of potential future acquisitions, if any.

Fourth Quarter Conference Call Webcast

The Company will hold a conference call to discuss fourth quarter financial results today, beginning at 10:00 a.m. Eastern time. Individual investors are invited to listen to the conference call over the Internet through Henry Schein's Web site at www.henryschein.com. In addition, a replay will be available beginning shortly after the call has ended.

About Henry Schein

Henry Schein, a Fortune 500(R) company and a member of the NASDAQ 100(R) Index, is recognized for its excellent customer service and highly competitive prices. The Company's four business groups - Dental, Medical, International and Technology - serve more than 550,000 customers worldwide, including dental practitioners and laboratories, physician practices and animal health clinics, as well as government and other institutions. The Company operates through a centralized and automated distribution network, which provides customers in more than 200 countries with a comprehensive selection of more than 90,000 national and Henry Schein private-brand products in stock, as well as more than 100,000 additional products available as special-order items.

Henry Schein also offers a wide range of innovative value-added practice solutions for healthcare professionals, such as ArubA(R), the Company's electronic catalog and ordering system. Its leading practice-management software solutions have an installed user base of more than 52,000 practices, including DENTRIX(R), Easy Dental(R), Oasis(R) and EXACT(R) for dental practices, MicroMD(R) for physician practices, and AVImark(R) for animal health clinics.

Headquartered in Melville, N.Y., Henry Schein employs over 12,000 people and has operations or affiliates in 20 countries. The Company's net sales reached a record $5.9 billion in 2007. For more information, visit the Henry Schein Web site at www.henryschein.com.

In accordance with the "Safe Harbor" provisions of the Private Securities Litigation Reform Act of 1995, we provide the following cautionary remarks regarding important factors which, among others, could cause future results to differ materially from the forward-looking statements, expectations and assumptions expressed or implied herein. All forward-looking statements made by us are subject to risks and uncertainties and are not guarantees of future performance. These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance and achievements, or industry results to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. These statements are identified by the use of such terms as "may," "could," "expect," "intend," "believe," "plan," "estimate," "forecast," "project," "anticipate" or other comparable terms. A full discussion of our operations and financial condition, including factors that may affect our business and future prospects, is contained in documents we have filed with the SEC and will be contained in all subsequent periodic filings we make with the SEC. These documents identify in detail important risk factors that could cause our actual performance to differ materially from current expectations.

Risk factors and uncertainties that could cause actual results to differ materially from current and historical results include, but are not limited to: competitive factors; changes in the healthcare industry; changes in regulatory requirements that affect us; risks associated with our international operations; fluctuations in quarterly earnings; our dependence on third parties for the manufacture and supply of our products; transitional challenges associated with acquisitions, including the failure to achieve anticipated synergies; financial risks associated with acquisitions; regulatory and litigation risks; the dependence on our continued product development, technical support and successful marketing in the technology segment; our dependence upon sales personnel and key customers; our dependence on our senior management; possible increases in the cost of shipping our products or other service trouble with our third-party shippers; risks from rapid technological change; risks from potential increases in variable interest rates; possible volatility of the market price of our common stock; certain provisions in our governing documents that may discourage third-party acquisitions of us; and changes in tax legislation that affect us. The order in which these factors appear should not be construed to indicate their relative importance or priority.

We caution that these factors may not be exhaustive and that many of these factors are beyond our ability to control or predict. Accordingly, forward-looking statements should not be relied upon as a prediction of actual results. We undertake no duty and have no obligation to update forward-looking statements.

                          HENRY SCHEIN, INC.
                  CONSOLIDATED STATEMENTS OF INCOME
                (in thousands, except per share data)

                        Three Months Ended           Years Ended
                      -----------------------  -----------------------
                       December    December     December    December
                          29,         30,          29,         30,
                         2007        2006         2007        2006
                      ----------- -----------  ----------- -----------
                      (unaudited) (unaudited)

Net sales             $1,717,470  $1,475,064   $5,920,190  $5,048,191
Cost of sales          1,233,339   1,054,931    4,201,906   3,576,234
                      ----------- -----------  ----------- -----------
    Gross profit         484,131     420,133    1,718,284   1,471,957
Operating expenses:
  Selling, general
   and administrative    359,145     315,594    1,332,025   1,167,822
                      ----------- -----------  ----------- -----------
    Operating income     124,986     104,539      386,259     304,135
Other income
 (expense):
  Interest income          3,765       4,398       16,531      16,378
  Interest expense        (6,796)     (6,520)     (25,177)    (27,627)
  Other, net                 288        (120)       4,630       2,045
                      ----------- -----------  ----------- -----------
    Income from
     continuing
     operations
     before taxes,
     minority
     interest and
     equity in
     earnings
     (losses) of
     affiliates          122,243     102,297      382,243     294,931
Income taxes             (39,974)    (35,870)    (129,762)   (104,932)
Minority interest in
 net income of
 subsidiaries             (6,438)     (3,643)     (17,442)     (8,090)
Equity in earnings
 (losses) of
 affiliates                  614         254          (73)        835
                      ----------- -----------  ----------- -----------
Income from
 continuing
 operations               76,445      63,038      234,966     182,744

Discontinued
 operations:
  Income (loss) from
   operations of
   discontinued
   components
   (including write-
   down of long-lived
   assets of $32.7
   million in 2007
   and a net gain on
   sale of
   discontinued
   operations of $1.1
   million in 2007
   and a $32.3
   million loss on
   sale of
   discontinued
   operation in 2006)      2,882          (7)     (31,420)    (31,608)
  Income tax benefit
   (expense)              (1,058)        (34)      11,627      12,623
                      ----------- -----------  ----------- -----------
  Income (loss) from
   discontinued
   operations              1,824         (41)     (19,793)    (18,985)
                      ----------- -----------  ----------- -----------
Net income            $   78,269  $   62,997   $  215,173  $  163,759
                      =========== ===========  =========== ===========

Earnings from
 continuing
 operations per
 share:
  Basic               $     0.86  $     0.71   $     2.65  $     2.08
                      =========== ===========  =========== ===========
  Diluted             $     0.83  $     0.70   $     2.58  $     2.03
                      =========== ===========  =========== ===========

Income (loss) from
 discontinued
 operations per
 share:
  Basic               $     0.02  $     0.00   $    (0.22) $    (0.22)
                      =========== ===========  =========== ===========
  Diluted             $     0.02  $     0.00   $    (0.22) $    (0.21)
                      =========== ===========  =========== ===========

Earnings per share:
  Basic               $     0.88  $     0.71   $     2.43  $     1.86
                      =========== ===========  =========== ===========
  Diluted             $     0.85  $     0.70   $     2.36  $     1.82
                      =========== ===========  =========== ===========

Weighted-average
 common shares
 outstanding:
  Basic                   89,082      88,580       88,559      87,952
                      =========== ===========  =========== ===========
  Diluted                 92,031      90,488       91,163      89,820
                      =========== ===========  =========== ===========

Note: The above prior period amounts have been restated to reflect the
 effects of our discontinued operations.

                          HENRY SCHEIN, INC.
                     CONSOLIDATED BALANCE SHEETS
           (in thousands, except share and per share data)

                                             December 29, December 30,
                                                 2007         2006
                                             ------------ ------------

ASSETS
Current assets:
    Cash and cash equivalents                $    247,590 $    248,647
    Available-for-sale securities                     997       47,999
    Accounts receivable, net of reserves of
     $41,315 and $40,536                          708,307      610,020
    Inventories, net                              666,786      584,103
    Deferred income taxes                          32,827       28,240
    Prepaid expenses and other                    192,292      125,839
                                             ------------ ------------
            Total current assets                1,848,799    1,644,848
Property and equipment, net                       247,671      225,038
Goodwill                                          917,194      773,801
Other intangibles, net                            192,420      161,542
Investments and other                             107,900       75,917
                                             ------------ ------------
            Total assets                     $  3,313,984 $  2,881,146
                                             ============ ============

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
    Accounts payable                         $    474,009 $    414,062
    Bank credit lines                               8,977        2,528
    Current maturities of long-term debt           24,319       41,036
    Accrued expenses:
       Payroll and related                        136,291      110,401
       Taxes                                       73,278       59,007
       Other                                      223,765      183,054
                                              -----------  -----------
            Total current liabilities             940,639      810,088
Long-term debt                                    423,274      455,806
Deferred income taxes                              80,260       62,334
Other liabilities                                  53,906       60,209

Minority interest                                  35,923       21,746
Commitments and contingencies

Stockholders' equity:
   Preferred stock, $.01 par value,
    1,000,000 shares authorized,
       none outstanding                                 -            -
   Common stock, $.01 par value, 240,000,000
    shares authorized,
       89,603,660 outstanding on December
        29, 2007 and
       88,499,321 outstanding on December
        30, 2006                                      896          885
   Additional paid-in capital                     673,763      614,551
   Retained earnings                            1,005,055      808,164
   Accumulated other comprehensive income         100,268       47,363
                                             ------------ ------------
            Total stockholders' equity          1,779,982    1,470,963
                                             ------------ ------------
            Total liabilities and
             stockholders' equity            $  3,313,984 $  2,881,146
                                             ============ ============

                          HENRY SCHEIN, INC.
                CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (in thousands)

                          Three Months Ended          Years Ended
                        -----------------------  ---------------------
                         December    December    December   December
                            29,         30,          29,        30,
                           2007        2006         2007       2006
                        ----------- -----------  ---------- ----------
                        (unaudited) (unaudited)

Cash flows from
 operating activities:
  Net income              $ 78,269    $ 62,997   $ 215,173  $ 163,759
  Adjustments to
   reconcile net income
   to net cash provided
   by operating
   activities:
    Loss (gain) on sale
     of discontinued
     operation, net of
     tax                    (1,602)          -        (673)    19,363
    Depreciation and
     amortization           20,915      18,039      73,936     64,930
    Stock-based
     compensation
     expense                 5,833       5,531      22,553     19,464
    Impairment from
     write down of
     long-lived assets
     of
    discontinued
     operations                  -           -      32,667          -
    Provision for
     losses on trade
     and other accounts
     receivable                322         529       1,384      2,872
    Provision for
     (benefit from)
     deferred income
     taxes                   9,326       3,959      (7,404)     1,297
    Stock issued to
     401(k) plan                 -           -       4,104      3,565
    Undistributed
     (earnings) losses
     of affiliates            (614)       (254)         73       (835)
    Minority interest
     in net income of
     subsidiaries            6,438       3,643      17,442      8,090
    Other                   (3,642)        483      (6,512)    (2,066)
    Changes in
     operating assets
     and liabilities,
     net of
     acquisitions:
      Accounts
       receivable           60,557        (287)    (21,964)    (9,705)
      Inventories           15,995      (5,991)    (15,946)   (41,958)
      Other current
       assets              (48,353)     11,048     (58,194)    18,424
      Accounts payable
       and accrued
       expenses            (23,158)     70,994      13,572    (11,883)
                        ----------- -----------  ---------- ----------
Net cash provided by
 operating activities      120,286     170,691     270,211    235,317
                        ----------- -----------  ---------- ----------

Cash flows from
 investing activities:
  Purchases of fixed
   assets                  (23,798)    (17,073)    (56,821)   (67,000)
  Payments for equity
   investment and
   business
   acquisitions, net of
   cash acquired           (81,884)    (13,748)   (206,182)  (199,880)
  Cash received from
   business
   divestitures             10,766           -      15,827     36,527
  Purchases of
   available-for-sale
   securities                    -     (57,999)   (115,066)  (222,036)
  Proceeds from sales
   of available-for-
   sale securities          27,750       8,000     163,065    294,767
  Proceeds from
   maturities of
   available-for-sale
   securities                    -       2,000           -      3,280
  Net payments for
   foreign exchange
   forward contract
   settlements             (15,261)     (5,633)    (32,241)   (22,528)
  Other                        408       3,113     (10,629)    (3,491)
                        ----------- -----------  ---------- ----------
Net cash used in
 investing activities      (82,019)    (81,340)   (242,047)  (180,361)
                        ----------- -----------  ---------- ----------

Cash flows from
 financing activities:
  Proceeds from
   issuance of long-
   term debt                     -       1,201         483      1,201
  Proceeds from
   (repayments of) bank
   borrowings                5,766        (113)      1,212        184
  Principal payments
   for long-term debt       (5,374)     (3,860)    (47,903)   (34,537)
  Proceeds from
   issuance of stock
   upon exercise of
   stock options             2,740       2,722      35,459     35,622
  Payments for
   repurchases of
   common stock                  -     (14,563)    (30,689)   (40,263)
  Excess tax benefits
   related to stock-
   based compensation        1,071       1,700      12,668     14,850
  Other                       (471)          4      (2,350)     1,669
                        ----------- -----------  ---------- ----------
Net cash provided by
 (used in) financing
 activities                  3,732     (12,909)    (31,120)   (21,274)
                        ----------- -----------  ---------- ----------

Net change in cash and
 cash equivalents           41,999      76,442      (2,956)    33,682
Effect of exchange rate
 changes on cash and
 cash equivalents           (1,867)     (3,865)      1,899      4,282
Cash and cash
 equivalents, beginning
 of period                 207,458     176,070     248,647    210,683
                        ----------- -----------  ---------- ----------
Cash and cash
 equivalents, end of
 period                   $247,590    $248,647   $ 247,590  $ 248,647
                        =========== ===========  ========== ==========

Exhibit A

                          Henry Schein, Inc.
                         2007 Fourth Quarter
                      Sales Growth Rate Summary
                             (unaudited)


                         Q4 2007 over Q4 2006
----------------------------------------------------------------------


                  Consolidated Dental Medical International Technology
                  ------------ ------ ------- ------------- ----------

Internal Sales
 Growth                   3.8%   9.4%   -6.0%          5.0%      15.5%

Acquisitions              8.5%   1.8%    0.5%         25.1%      28.5%
                  ------------ ------ ------- ------------- ----------

     Local
      Currency
      Sales
      Growth             12.3%  11.2%   -5.5%         30.1%      44.0%

Foreign Currency
 Exchange                 4.1%   1.6%       -         12.4%       0.8%
                  ------------ ------ ------- ------------- ----------

     Total Sales
      Growth             16.4%  12.8%   -5.5%         42.5%      44.8%
                  ============ ====== ======= ============= ==========





                     Q4 YTD 2007 over Q4 YTD 2006
----------------------------------------------------------------------


                  Consolidated Dental Medical International Technology
                  ------------ ------ ------- ------------- ----------

Internal Sales
 Growth                   7.3%  10.0%    5.5%          4.3%      18.4%

Acquisitions, net
 of divestiture           7.0%   4.6%    4.8%         12.3%      15.6%
                  ------------ ------ ------- ------------- ----------

     Local
      Currency
      Sales
      Growth             14.3%  14.6%   10.3%         16.6%      34.0%

Foreign Currency
 Exchange                 3.0%   0.6%       -          9.6%       0.3%
                  ------------ ------ ------- ------------- ----------

     Total Sales
      Growth             17.3%  15.2%   10.3%         26.2%      34.3%
                  ============ ====== ======= ============= ==========

SOURCE: Henry Schein, Inc.

Henry Schein, Inc.
Steven Paladino, 631-843-5500
Executive Vice President and Chief Financial Officer
steven.paladino@henryschein.com
or
Investors:
Neal Goldner, 631-845-2820
Vice President, Investor Relations
neal.goldner@henryschein.com
or
Media:
Susan Vassallo, 631-843-5562
Vice President, Corporate Communications
susan.vassallo@henryschein.com