Press Release Details

Corporate
Henry Schein at a Glance

Press Release Details

Henry Schein Reports 43% Growth in Fourth Quarter Earnings

03/06/01

MELVILLE, N.Y.--(BUSINESS WIRE)--March 6, 2001-- EPS Increases 37% to $0.52, Cash Flow From Operations Improves to $68

                               Million;
                  Company Provides 2001 EPS Guidance

Henry Schein, Inc. (Nasdaq: HSIC), the largest provider of healthcare supplies to office-based practitioners in the combined North American and European markets, today announced financial results for the fourth quarter and full-year 2000.

For the three months ended December 30, 2000, net sales increased by 7.5% to $656 million, from $610 million in the fourth quarter of last year. In local currencies, net sales increased by more than 10%. Excluding one-time costs of $9.1 million ($5.9 million after tax, $0.14 per diluted share) related to the Company's previously announced restructuring plan, and $3.5 million after tax ($0.08 per diluted share) related to the sale of the Company's interest in the Novocol pharmaceutical business and the sale of the Company's software development unit in the United Kingdom, adjusted net income rose 43% to $22.2 million, or $0.52 per diluted share, compared with adjusted net income of $15.5 million, or $0.38 per diluted share, in the fourth quarter of 1999.

The fourth quarter of 2000 included an additional week compared to the fourth quarter of 1999. This additional week, the year-end holiday week, is historically the Company's lightest sales week of the year. Excluding the impact of the additional week, net sales increased by approximately 3% compared with the fourth quarter of 1999. In local currencies and excluding the impact of the additional week, net sales increased by 6%, approximating the overall growth rate of the Company's combined markets.

During the fourth quarter of 2000, the Company modified its accounting policies in accordance with several new Securities and Exchange Commission and Financial Accounting Standards Board pronouncements and guidance statements, which address the way certain costs are classified within the Income Statement. Financial statements for the fourth quarter and full year 2000 and 1999 have been reclassified in accordance with these pronouncements and guidance statements. These changes had no meaningful impact on sales, but increased cost of sales and decreased SG&A expenses each by approximately 4% as a percentage of sales. These accounting changes had no impact on net income or earnings per share.

"Exceptional earnings growth and operating cash flow during the fourth quarter capped off a successful 2000, as we began reaping the benefits of our major mergers and acquisitions." said Stanley M. Bergman, Chairman, Chief Executive Officer and President of Henry Schein. "Cash flow from operations increased to $68 million during the quarter, and we strengthened our balance sheet by paying down an additional $32 million in debt. For the full year 2000, cash flow from operations was $153 million, and we paid down approximately $89 million in debt."

For the year 2000, the Company reported net sales of $2.4 billion, up 4% over 1999. Adjusted net income for the year 2000 increased to $70.1 million, representing a 17% increase compared to prior year. Adjusted earnings per share grew by 16% to $1.67 per diluted share.

"As we enter 2001, we remain committed to our objectives of achieving accelerating sales growth on a company-wide basis, continuing improvements in gross margins and operating margins, and generating continued strong cash flow as a result of a growing top line and improved efficiencies," said Mr. Bergman. "More specifically, we expect full-year 2001 EPS growth rates to be in the mid teens. We look for these year-over-year growth rates to accelerate each quarter during the year, building on first quarter EPS growth of approximately 10% to 12%."

The Company reported fourth quarter Dental sales of $290.3 million, an increase of 5.3% compared with the comparable prior-year period. Dental merchandise sales were up 5.2% for the fourth quarter of 2000, compared with the fourth quarter of 1999, while Dental equipment sales and service revenues were up 5.6%, compared with the fourth quarter of 1999.

Henry Schein's Medical and Veterinary businesses continued above-market growth rates in the fourth quarter of 2000, rising 17% and 13%, respectively, compared with the fourth quarter of 1999. Medical sales to the Company's core physician office and alternate care markets were particularly strong.

International sales for the fourth quarter of 2000 were approximately 2% below the fourth quarter of 1999, while in local currencies sales grew by approximately 13%. Technology and Value-Added Services sales in the fourth quarter of 2000 were down approximately 11% compared to the same period last year, when sales were exceptionally strong due to Y2K conversions. Most of the decline in this category was in non-software related products.

Excluding the additional week in the 2000 fourth quarter compared with the 1999 fourth quarter, Dental sales increased approximately 2%, Medical sales increased 11%, Veterinary sales rose 7%, International sales declined 7% (up 8% in local currencies) and Technology and Value-Added Services sales were off 14%.

The Company also reported that its recently announced restructuring programs have been completed on schedule. The full impact of the cost savings from these programs is expected in 2001.

Live Webcast

The Company will hold a conference call to discuss these results today, beginning at 10:00 a.m. Eastern Time. Individual investors are invited to listen to the conference call over the Internet through Henry Schein's Website at www.henryschein.com. In addition, a replay will be available for 30 days beginning shortly after the call has ended.

Henry Schein, Inc. is the largest distributor of healthcare products and services to office-based healthcare practitioners in the combined North American and European markets. Recognized for its excellent customer service and low prices, the Company serves more than 400,000 customers worldwide, including dental practices and laboratories, physician practices and veterinary clinics, as well as government and other institutions.

The Company operates its five business groups - Dental, Medical, Veterinary, International and Technology - through a centralized and automated distribution network, which provides customers in more than 125 countries with a comprehensive selection of over 70,000 national and Henry Schein private-brand products. Henry Schein also offers a wide range of innovative value-added practice solutions, such as its leading dental practice management software systems - DENTRIX(R) and Easy Dental(R), which are installed in over 35,000 practices; and ArubA(R), Henry Schein's electronic catalog and ordering system. Headquartered in Melville, New York, Henry Schein employs over 6,000 people in 15 countries. The Company's 2000 sales reached a record $2.4 billion. For more information, visit the Henry Schein Website at www.henryschein.com.

Certain information contained herein includes information that is forward-looking. The matters referred to in forward-looking statements may be affected by the risks and uncertainties involved in the Company's business. These forward-looking statements are qualified in their entirety by the cautionary statements contained in the Company's Securities and Exchange Commission filings.

                  HENRY SCHEIN, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF OPERATIONS
                 (in thousands, except per share data)


                         Three Months Ended     Twelve Months Ended
                       ---------------------  ----------------------
                         Dec. 30,  Dec. 25,     Dec. 30,     Dec. 25,
                            2000      1999         2000         1999
                       ---------------------  ----------------------
                      (unaudited)(unaudited)               (restated)

Net sales                $655,632  $609,954   $2,381,721   $2,284,544
Cost of sales             477,613   450,646    1,733,820    1,675,948
                         -------------------   ----------------------
       Gross profit       178,019   159,308      647,901      608,596
Operating expenses:
 Selling, general and 
  administrative          139,781   128,285      520,288      489,364
 Merger and integration 
  costs                         0         0          585       13,467
 Restructuring costs        9,052         0       14,439            0
                         ------------------     ---------------------
  Operating income         29,186    31,023      112,589      105,765
Other income (expense):
 Interest income            1,937     2,570        6,279        7,777
 Interest expense          (4,869)   (7,027)     (20,409)     (23,593)
 Other - net               (1,387)     (481)      (1,925)        (166)
                         -------------------    ---------------------
  Income before taxes on 
   income, minority 
 interest and equity in 
 losses of affiliates      24,867    26,085       96,534       89,783
Taxes on income             9,975     9,390       36,150       35,589
Minority interest in net 
 income of subsidiaries       382       418        1,757        1,690
Equity in losses of 
 affiliates                (1,778)     (738)      (1,878)      (2,192)
                         -------------------    ---------------------
Net income                $12,732   $15,539      $56,749      $50,312
                         ===================    =====================

Adjusted net income:
 Net income               $12,732   $15,539      $56,749      $50,312
 Adjustments:
  Merger and integration 
   costs                        0         0          585       13,467
  Tax effect on merger and
   integration costs            0         0            0       (3,983)
  Restructuring costs       9,052         0       14,439            0
  Tax effect on
   restructuring costs     (3,139)        0       (5,169)           0
  Loss on Sale of Novocol 
   Pharmaceutical           1,925         0        1,925            0
  Loss on Sale of United 
   Kingdom Technology Unit  1,618         0        1,618            0
                       ---------------------    ---------------------
Adjusted net income       $22,188   $15,539      $70,147      $59,796
                       =====================    =====================

Adjusted net income per 
 common share:
  Basic                     $0.53     $0.38        $1.70        $1.47
                       =====================    =====================
  Diluted                   $0.52     $0.38        $1.67        $1.44
                       =====================    =====================

Weighted average shares:
 Basic                     41,750    40,703       41,244       40,585
                       =====================    =====================
 Diluted                   42,609    41,101       42,007       41,438
                       =====================    =====================

               HENRY SCHEIN, INC. AND SUBSIDIARIES
                   CONSOLIDATED BALANCE SHEETS
                (in thousands, except share data)
                               (audited)

                                            Dec. 30,      Dec. 25,
                                               2000          1999
                                         ------------   -----------

     ASSETS
Current assets:
    Cash and cash equivalents                $58,362       $26,019
    Accounts receivable, less 
     reserves of $27,556 and
       $20,391, respectively                 371,668       388,063
    Inventories                              276,473       285,590
    Deferred income taxes                     21,001        15,520
    Prepaid expenses and other                60,900        63,617
                                         ------------   -----------
            Total current assets             788,404       778,809
Property and equipment, net of 
 accumulated depreciation
      and amortization of $73,134 
      and $60,702, respectively               94,663        86,627
Goodwill and other intangibles, 
 net of accumulated amortization
    of $44,419 and $31,356, 
 respectively                                292,018       295,113
Investments and other                         55,983        43,553
                                         ------------   -----------
                                          $1,231,068    $1,204,102
                                         ============   ===========
     LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
    Accounts payable                        $216,535      $198,983
    Bank credit lines                          4,390        41,527
    Accruals:
       Salaries and related expenses          39,830        31,188
       Merger, integration and 
        restructuring costs                   13,735        10,093
       Other                                  84,288        64,710
    Current maturities of long-term debt       6,079         3,879
                                         ------------   -----------
            Total current liabilities        364,857       350,380
Long-term debt                               266,224       318,218
Other liabilities                             12,931         9,782
                                         ------------   -----------
            Total liabilities                644,012       678,380
                                         ------------   -----------
Minority interest                              7,996         7,855
                                         ------------   -----------
Stockholders' equity:
   Common stock, $.01 par value, 
    authorized 120,000,000;
       issued and outstanding 41,946,284 
       and 40,768,306, respectively              419           407
   Additional paid-in capital                373,413       361,757
   Retained earnings                         225,029       167,809
   Treasury stock, at cost 
    (62,479 shares)                           (1,156)       (1,156)
   Accumulated comprehensive income          (18,179)      (10,359)
   Deferred compensation                        (466)         (591)
                                         ------------   -----------
            Total stockholders' equity       579,060       517,867
                                         ------------   -----------
                                          $1,231,068    $1,204,102
                                         ============   ===========

--30--rlg/ny* ac

CONTACT: Henry Schein, Inc., Melville
Steven Paladino, 631/843-5500
Susan Vassallo, 631/843-5562
svassa@henryschein.com