Press Release Details

Corporate
Henry Schein at a Glance

Press Release Details

Henry Schein, Inc. Announces Record Second Quarter Results

08/03/98

- EPS Reaches $0.35 on 31% Net Income Growth -

MELVILLE, N.Y., Aug. 3 /PRNewswire/ -- Henry Schein, Inc. (Nasdaq: HSIC) today announced financial results for the second quarter and year-to-date ended June 27, 1998, compared to restated results for 1997.

For the second quarter of 1998, net sales increased 15% to $428 million from $373 million for the second quarter last year. Excluding merger and integration costs and including pro forma adjustments, net income rose 31% to $13.5 million as compared to $10.3 million for last year's second quarter. The Company reported diluted earnings per share, after adjustments, of $0.35 versus $0.28 in the 1997 second quarter, a 25% increase. Average shares outstanding were 38,736,000 for the quarter -- 7% greater than the prior year.

Year-to-date, net sales of $831 million represents a 17% increase over the prior year. Excluding merger and integration costs and including pro forma adjustments, net income of $22.2 million reflects 38% growth compared to 1997. Diluted earnings per share, after adjustments, increased by 29% to $0.58 compared to $0.45 for the prior year. Average shares outstanding were 38,221,000 -- 8% higher than in 1997.

In a separate release, the Company announced earlier today that it has entered into a definitive agreement to acquire Meer Dental Supply Company, a leading full-service dental distributor serving over 40,000 dentists, dental laboratories and institutions in the United States. Meer Dental, with over $180 million in 1997 sales, will merge its operations with Sullivan-Schein Dental(TM), a division of Henry Schein.

Commenting on the financial results, Stanley M. Bergman, Chairman, Chief Executive Officer, and President of Henry Schein, stated, "We continue to be pleased with our financial results, reporting yet another quarter of exceptional performance. Adjusted net income and earnings per share grew by 31% and 25% respectively for the quarter, both impressive figures indeed."

Mr. Bergman added, "The second quarter results also clearly reflect the success of our growth strategies. Excluding merger and integration costs, our operating margin for the quarter reached 5.1% of net sales, a 100 basis point improvement over the second quarter of 1997. For the year-to-date, adjusted operating margin grew by 80 basis points. This performance is a result of the synergies derived from the continuing integrations of the Sullivan Dental and Micro Bio-Medics acquisitions, as well as our continuing strategy of leveraging our core infrastructure.

"In addition, during the quarter we announced acquisitions adding approximately $77 million in annual revenue, strengthening our market reach in three key regions -- Arcona Health in Canada, Bedsole Medical in the southern region of the United States, and Regional Health Care in Australia and New Zealand," continued Mr. Bergman. "These transactions are consistent with the Company's growth strategies of increasing market penetration, both domestically and internationally."

Mr. Bergman concluded, "I am also proud to report that on June 15th we began shipping orders out of our new 400,000 square foot, state-of-the art, Northeast distribution center in Denver, Pennsylvania. As we proceed with our distribution center consolidation strategy, the anticipated improvements in reductions in processing costs and customer service will be major factors in our continued growth. I remain as excited as ever about the future prospects of Henry Schein."

Henry Schein, Inc. is the largest distributor of healthcare products to office-based healthcare practitioners, including dental practices and laboratories, physician practices and veterinary clinics. The Company, recognized for its excellent customer service and low prices, serves more than 250,000 customers worldwide. For more information, visit the Henry Schein website at http://www.henryschein.com.

Certain information contained herein includes information that is forward-looking. The matters referred to in forward-looking statements may be affected by the risks and uncertainties involved in the company's business. These forward-looking statements are qualified in their entirety by the cautionary statements contained in the Company's Securities and Exchange Commission filings.



                     HENRY SCHEIN, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF INCOME
                    (in thousands, except per share data)
                                 (unaudited)

                           Three Months Ended          Six Months Ended
                          June 27,      June 28,     June 27,      June 28,
                              1998          1997         1998          1997
                                      (restated)                 (restated)

    Net sales             $427,873      $373,434     $830,905      $712,483
    Cost of sales          293,754       262,502      575,295       501,514
     Gross profit          134,119       110,932      255,610       210,969
    Operating expenses:
     Selling, general and
      administrative       112,300        95,537      219,525       185,939
     Merger and integration
      costs                  8,536         1,826       12,400         4,353
    Operating income        13,283        13,569       23,685        20,677
    Other income (expense):
     Interest income         1,419         1,444        3,131         2,981
     Interest expense       (2,505)       (1,012)      (4,662)       (2,032)
     Other - net               (35)           69           45            (6)
      Income before taxes
       on income, minority
       interest and equity
       in earnings of
       affiliates           12,162        14,070       22,199        21,620
    Taxes on income          5,567         6,021        9,820        10,029
    Minority interest in
     net loss of subsidiaries (144)         (112)        (143)         (126)
    Equity in earnings
     of affiliates             474           380          655           330
    Net income              $7,213        $8,541      $13,177       $12,047

    Adjusted net income:
     Net income             $7,213        $8,541      $13,177       $12,047
     Adjustments:
     Merger and integration
      costs                  8,536         1,826       12,400         4,353
     Tax effect on merger and
      integration costs     (2,294)         (320)      (3,331)         (320)
     Proforma tax adjustment
      - Dentrix                 --           252           --            --

    Adjusted net income    $13,455       $10,299      $22,246       $16,080
    Adjusted net income
     per common share:
     Basic                   $0.37         $0.30        $0.61         $0.47
     Diluted                 $0.35         $0.28        $0.58         $0.45

    Weighted average shares:
     Basic                  36,764        34,606       36,325        34,172
     Diluted                38,736        36,332       38,221        35,549

    Restated to reflect results of Sullivan Dental Products, Inc. and Micro
Bio-Medics, Inc. which were accounted for under the pooling of interests
method of accounting.


                     HENRY SCHEIN, INC. AND SUBSIDIARIES

                         CONSOLIDATED BALANCE SHEETS
                    (in thousands, except per share data)

                                 June 27,            December 27,
                                     1998                    1997
                              (unaudited)               (audited)
    ASSETS
    Current assets:
     Cash and cash equivalents    $15,513                  $7,824
     Accounts receivable,
      less reserves of $12,901
      and $13,048, respectively   291,230                 261,665
     Inventories                  234,813                 212,848
     Deferred income taxes         13,451                  13,323
     Other                         45,968                  39,396
      Total current assets        600,975                 535,056
    Property and equipment, net
     of accumulated depreciation
     of $62,685 and $57,997
     respectively                  59,185                  54,449
    Goodwill and other
     intangibles, net of
     accumulated amortization
     of $14,338 and $10,395,
     respectively                 131,134                 122,217
    Investments and other          44,990                  29,472
                                 $836,284                $741,194

    LIABILITIES AND STOCKHOLDERS' EQUITY
    Current liabilities:
     Accounts payable            $163,614                $129,806
     Bank credit lines             17,611                  11,973
     Accruals:
      Salaries and related expenses21,954                  20,729
      Merger and integration costs 12,980                  17,056
      Other                        42,653                  39,095
    Current maturities of
     long-term debt                 4,340                   9,370
     Total current liabilities    263,152                 228,029
    Long-term debt                124,154                  93,192
    Other liabilities               8,264                   6,550
      Total liabilities           395,570                 327,771
    Minority interest               2,085                   2,225
    Stockholders' equity:
     Common stock, $.01 par value,
      authorized 60,000,000; issued
      and outstanding 36,114,367 and
      35,146,892, respectively        361                     352
    Preferred stock - Class A
     - 558,000 shares and Class B
     - 45,500 shares                    6                       0
    Additional paid-in capital    337,311                 322,998
    Deferred compensation          (1,625)                 (1,625)
    Retained earnings             105,415                  92,238
    Treasury stock, at cost
     (62,479 shares)               (1,156)                 (1,156)
    Foreign currency
     translation adjustment        (1,683)                 (1,609)
      Total stockholders'
       equity                     438,629                 411,198
                                 $836,284                $741,194


SOURCE  Henry Schein, Inc.