Press Release Details

Corporate
Henry Schein at a Glance

Press Release Details

Henry Schein, Inc. Announces Record First Quarter Results; Reports 52% Quarterly Net Income Growth

05/04/98

First Quarter Sales Exceed $400 Million>

MELVILLE, N.Y., May 4 /PRNewswire/ -- Henry Schein, Inc. (Nasdaq: HSIC) today announced financial results for the first quarter ended March 28, 1998, compared to restated results for 1997.

For the first quarter of 1998, net sales increased 19% to $403 million from $339 million for the first quarter last year. Excluding merger and integration costs and including pro forma adjustments, net income rose 52% to $8.8 million as compared to $5.8 million for last year's first quarter. The Company reported diluted earnings per share, after adjustments, of $0.23 versus $0.16 in the 1997 first quarter, a 44% increase. Average shares outstanding were 37,606,000 for the quarter, 7% greater than prior year.

Commenting on the financial results, Stanley M. Bergman, Chairman, Chief Executive Officer, and President of Henry Schein, Inc. stated, "We are extremely pleased to begin 1998 with a record performance in the first quarter. Sales exceeded $400 million for the quarter, reflecting 19% growth of which 13% was internally generated. This internal growth rate is well in excess of industry averages."

Mr. Bergman added, "The integration of Sullivan Dental is proceeding extremely well. A highlight of the quarter was the release of the first combined Sullivan-Schein Dental catalogue on March 15, which was very well received by the dental community. The combined company also exhibited at a number of major dental conventions with favorable response. In addition, we successfully consolidated Sullivan's California distribution center into our existing Reno, Nevada facility, and now all orders from the western U.S. are processed through one system. During the quarter, senior management spent considerable time in the field with our over 500 member U.S. Dental field sales force. The benefits of this management focus are evident from our first quarter results, and we are confident that our strategic investment in Sullivan will continue to improve our market share and profitability for the remainder of 1998 and beyond."

Mr. Bergman concluded, "The positive results that we are already seeing from the Sullivan acquisition, and the improvements in margin we are enjoying as a result of the Micro Bio-Medics acquisition are evidence of the success of our investments made during 1997. I am very excited about our prospects for the future."

Henry Schein, Inc. is the largest distributor of healthcare products to office-based healthcare practitioners, including dental practices and laboratories, physician practices and veterinary clinics. The Company, recognized for its excellent customer service and low prices, serves more than 250,000 customers worldwide.

Certain information contained herein includes information that is forward looking. The matters referred to in forward-looking statements may be affected by the risks and uncertainties involved in the company's business. These forward looking statements are qualified in their entirety by the cautionary statements contained in the Company's Securities and Exchange Commission filings.


                     HENRY SCHEIN, INC. AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF OPERATIONS
                    (in thousands, except per share data)
                                 (unaudited)

                                                Three Months Ended
                                              March 28,       March 29,
                                                 1998            1997
                                                             (restated)

    Net sales                                   $403,032       $339,049
    Cost of sales                                281,541        239,012
      Gross profit                               121,491        100,037
    Operating expenses:
      Selling, general and
       administrative                            107,225         90,402
      Merger and integration costs                 3,864          2,527
        Operating income                          10,402          7,108
    Other income (expense):
      Interest income                              1,712          1,537
      Interest expense                           (2,157)        (1,020)
      Other - net                                     80           (75)
       Income before taxes on income,
         minority interest and equity in
          earnings (losses)
           of affiliates                          10,037          7,550
    Taxes on income                                4,253          4,008
    Minority interest in net income (loss)
      of subsidiaries                                  1           (14)
    Equity in earnings (losses)of affiliates         181           (50)
    Net income                                    $5,964         $3,506

    Adjusted net income:
      Net income                                  $5,964         $3,506
      Adjustments:
        Merger and integration costs               3,864          2,527
        Tax effect on merger and
          integration costs                      (1,037)              0
        Pro forma tax adjustment - Dentrix             0          (252)

    Adjusted net income                           $8,791         $5,781

    Adjusted net income per common share:
      Basic                                        $0.25          $0.17
      Diluted                                      $0.23          $0.16

    Weighted average shares:
      Basic                                       35,518         33,640
      Diluted                                     37,606         35,115

    Restated to reflect results of Sullivan Dental Products, Inc. and Micro
Bio-Medics, Inc. which were accounted for under the pooling of interests
method of accounting.

                     HENRY SCHEIN, INC. AND SUBSIDIARIES

                         CONSOLIDATED BALANCE SHEETS
                    (in thousands, except per share data)

                                               March 28,        December 27,
                                                  1998              1997
                                               (unaudited)        (audited)
    ASSETS
    Current assets:
      Cash and cash equivalents                   $12,244          $7,824
      Accounts receivable, less reserves
       of $12,712 and $13,408 respectively        258,136         261,665
      Inventories                                 220,065         212,848
      Deferred income taxes                        13,358          13,323
      Other                                        40,999          39,396
        Total current assets                      544,802         535,056
    Property and equipment, net of accumulated
      depreciation of $59,974 and $57,997
       respectively                                58,301          54,449
    Goodwill and other intangibles, net of
      accumulated amortization of $11,657
       and $10,395 respectively                   127,054         122,217
    Investments and other                          28,924          29,472
                                                 $759,081        $741,194
    LIABILITIES AND STOCK HOLDERS' EQUITY
    Current liabilities:
      Accounts payable                           $116,021        $129,806
      Bank credit lines                            11,665          11,973
      Accruals:
        Salaries and related expenses              22,967          20,729
        Merger and integration costs               13,220          17,056
        Other                                      32,586          39,095
      Current maturities of long-term debt          8,361           9,370
        Total current liabilities                 204,820         228,029
    Long-term debt                                123,439          93,192
    Other liabilities                               6,234           6,550
        Total liabilities                         334,493         327,771
    Minority interest                               2,267           2,225
    Stockholders' equity:
      Common stock, $.01 par value,
        authorized 60,000,000; issued and
          outstanding 35,410,714 and 35,146,892,
           respectively                               354             352
    Additional paid-in capital                    328,473         322,998
    Deferred compensation                         (1,625)         (1,625)
    Retained earnings                              98,202          92,238
    Treasury stock, at cost (62,479 shares)       (1,156)         (1,156)
    Foreign currency translation adjustment       (1,927)         (1,609)
    Total stockholders' equity                    422,321         411,198
                                                 $759,081        $741,194

SOURCE  Henry Schein, Inc.