Press Release Details

Corporate
Henry Schein at a Glance

Press Release Details

Henry Schein Reports Record First Quarter Results

05/03/16
Adjusted EPS up 10.2% to $1.41
Affirms 2016 guidance range

MELVILLE, N.Y., May 3, 2016 /PRNewswire/ -- Henry Schein, Inc. (NASDAQ: HSIC), the world's largest provider of health care products and services to office-based dental, animal health and medical practitioners, today reported record first quarter financial results.

Net sales for the quarter ended March 26, 2016 were $2.7 billion, an increase of 10.1% compared with the first quarter of 2015.  This consisted of 12.0% growth in local currencies and a 1.9% decline related to foreign currency exchange.  In local currencies, internally generated sales increased 9.3% and acquisition growth was 2.7% (see Exhibit A for details of sales growth).

Net income attributable to Henry Schein, Inc. for the first quarter of 2016 was $113.8 million, or $1.37 per diluted share.  Excluding restructuring costs of $4.1 million pretax or $0.04 per diluted share, adjusted net income attributable to Henry Schein, Inc. for the first quarter of 2016 was $116.8 million or $1.41 per diluted share.  This represents growth of 7.7% and 10.2%, respectively, compared with the first quarter of 2015, excluding restructuring costs (see Exhibit B for reconciliation of GAAP net income and EPS to non-GAAP adjusted net income and EPS).

"We are pleased with our first-quarter financial results, and we believe we gained market share in each of our business groups.  The global markets we serve remained generally healthy, and although we faced continued headwinds from foreign currency exchange in our international business, the impact was far less than in 2015," said Stanley M. Bergman, Chairman of the Board and Chief Executive Officer of Henry Schein.  "Double-digit growth in adjusted diluted EPS represents a solid start to the year.  We also are pleased to affirm guidance for 2016 adjusted diluted EPS, which represents growth of 10% to 12% compared with adjusted 2015 results."

Dental sales of $1.3 billion increased 4.1%, consisting of 6.1% growth in local currencies and a 2.0% decline related to foreign currency exchange.  In local currencies, internally generated sales increased 4.9% and acquisition growth was 1.2%.  The 4.9% internal growth in local currencies included 6.4% growth in North America and 2.3% growth internationally.

"In North America, consumable merchandise internal sales growth in local currencies was 4.6%, which we believe reflects continued healthy patient traffic to dental offices as well as market share gains.  Equipment sales and service internal sales growth in local currencies of 13.5% was excellent and was driven by sales of high-tech equipment," commented Mr. Bergman.  "International consumable merchandise internal sales growth in local currencies was 1.6% and was led by France, Australia and Spain.  International equipment sales and service internal sales in local currencies increased 4.3% over the prior year, with particular strength in Germany, France and Australia." 

"During the quarter we expanded our presence in Japan by acquiring a 50% interest in the One Piece subsidiary of J. Morita, one of the world's largest manufacturers and distributors of dental equipment and supplies," he added.  "We also signed an agreement to acquire a majority interest in Dental Cremer, a distributor of dental supplies and equipment in Brazil."

Animal Health sales of $771.4 million increased 12.7%, consisting of 15.6% growth in local currencies and a 2.9% decline related to foreign currency exchange.  In local currencies, internally generated sales increased 9.8% and acquisition growth was 5.8%.  The 9.8% internal growth in local currencies included 16.7% growth in North America and 3.1% growth internationally.

"Normalizing Animal Health results to account for the impact of certain products switching between agency sales and direct sales, internal sales growth in local currencies was 5.2% for the quarter, including 7.4% growth in North America," commented Mr. Bergman.  "Growth in our Animal Health group benefitted from multiple strategic acquisitions made during 2015, in particular in Europe."

Medical sales of $538.1 million increased 21.3%, consisting of 21.5% growth in local currencies and a 0.2% decline related to foreign currency exchange.  In local currencies, sales increased 21.5%, all internally generated. 

"When normalizing results for the impact of agency sales in the prior year, North America Medical internal sales growth was 11.2%.  This represents the fifth consecutive quarter of double-digit sales gains.  This growth reflects continued success with large group practices and integrated delivery networks," remarked Mr. Bergman. 

Technology and Value-Added Services sales of $101.7 million increased 18.6%, including 19.9% growth in local currencies and a 1.3% decline related to foreign currency exchange.  In local currencies, internally generated sales increased 7.5% and acquisition growth was 12.4%.

"North America Technology and Value-Added Services internal sales growth was 8.0% in local currencies, representing the highest growth rate in nearly two years and reflecting particular strength in software and financial services.  International internal growth in local currencies was 5.1%," commented Mr. Bergman.  "Early in the quarter, we completed the acquisition of a majority interest in Vetstreet, a leading domestic provider of marketing solutions and health information analytics, and a month later we acquired RxWorks, a practice management software company serving veterinarians in Australia, New Zealand, the U.K. and the Netherlands.  Both transactions strengthen our position of leadership and add value to our customers worldwide."

Stock Repurchase Plan

The Company announced that it repurchased approximately 664,000 shares of its common stock during the first quarter at an average price of $150.51 per share, or approximately $100 million.  The impact of the repurchase of shares on first-quarter diluted EPS was less than one cent.  At the close of the first quarter, Henry Schein had approximately $300 million authorized for future repurchases of its common stock.

2016 EPS Guidance

Henry Schein today affirms 2016 financial guidance, as follows:

  • For 2016, the Company expects adjusted diluted EPS attributable to Henry Schein, Inc. to be $6.55 to $6.65, which represents growth of 10% to 12% compared with 2015 adjusted diluted EPS of $5.96.  (See Exhibit C for reconciliation of 2016 GAAP EPS guidance and growth rates to non-GAAP guidance and growth rates.)
  • Guidance for 2016 adjusted diluted EPS attributable to Henry Schein, Inc. is for current continuing operations as well as completed or previously announced acquisitions, and does not include the impact of potential future acquisitions, if any, or restructuring costs, which are expected to be in the range of $0.10 to $0.13 per diluted share.

First-Quarter Conference Call Webcast

The Company will hold a conference call to discuss first-quarter financial results today, beginning at 10:00 a.m. Eastern time.  Individual investors are invited to listen to the conference call through Henry Schein's website at www.henryschein.com.  In addition, a replay will be available beginning shortly after the call has ended.

About Henry Schein, Inc.

Henry Schein, Inc. (NASDAQ: HSIC) is the world's largest provider of health care products and services to office-based dental, animal health and medical practitioners. The Company also serves dental laboratories, government and institutional health care clinics, and other alternate care sites. A Fortune 500® Company and a member of the S&P 500® and the NASDAQ 100® indexes, Henry Schein employs nearly 19,000 Team Schein Members and serves more than 1 million customers.

The Company offers a comprehensive selection of products and services, including value-added solutions for operating efficient practices and delivering high-quality care. Henry Schein operates through a centralized and automated distribution network, with a selection of more than 110,000 branded products and Henry Schein private-brand products in stock, as well as more than 150,000 additional products available as special-order items. The Company also offers its customers exclusive, innovative technology solutions, including practice management software and e-commerce solutions, as well as a broad range of financial services.                                         

Headquartered in Melville, N.Y., Henry Schein has operations or affiliates in 33 countries. The Company's sales reached a record $10.6 billion in 2015, and have grown at a compound annual rate of approximately 15 percent  since Henry Schein became a public company in 1995. For more information, visit Henry Schein at www.henryschein.com, Facebook.com/HenrySchein and @HenrySchein on Twitter.

Cautionary Note Regarding Forward-Looking Statements and Use of Non-GAAP Financial Information

In accordance with the "Safe Harbor" provisions of the Private Securities Litigation Reform Act of 1995, we provide the following cautionary remarks regarding important factors that, among others, could cause future results to differ materially from the forward-looking statements, expectations and assumptions expressed or implied herein.  All forward-looking statements made by us are subject to risks and uncertainties and are not guarantees of future performance.  These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance and achievements or industry results to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements.  These statements are identified by the use of such terms as "may," "could," "expect," "intend," "believe," "plan," "estimate," "forecast," "project," "anticipate" or other comparable terms.  A full discussion of our operations and financial condition, including factors that may affect our business and future prospects, is contained in documents we have filed with the United States Securities and Exchange Commission, or SEC, and will be contained in all subsequent periodic filings we make with the SEC. These documents identify in detail important risk factors that could cause our actual performance to differ materially from current expectations.

Risk factors and uncertainties that could cause actual results to differ materially from current and historical results include, but are not limited to: effects of a highly competitive and consolidating market; our dependence on third parties for the manufacture and supply of our products; our dependence upon sales personnel, customers, suppliers and manufacturers; our dependence on our senior management; fluctuations in quarterly earnings; risks from expansion of customer purchasing power and multi-tiered costing structures; increases in shipping costs for our products or other service issues with our third-party shippers; general global macroeconomic conditions; disruptions in financial markets; volatility of the market price of our common stock; changes in the health care industry; implementation of health care laws; failure to comply with regulatory requirements and data privacy laws; risks associated with our global operations; transitional challenges associated with acquisitions and joint ventures, including the failure to achieve anticipated synergies; financial risks associated with acquisitions and joint ventures; litigation risks; the dependence on our continued product development, technical support and successful marketing in the technology segment; increased competition by third party online commerce sites; risks from disruption to our information systems; cyberattacks or other privacy or data security breaches; certain provisions in our governing documents that may discourage third-party acquisitions of us; and changes in tax legislation. The order in which these factors appear should not be construed to indicate their relative importance or priority. 

We caution that these factors may not be exhaustive and that many of these factors are beyond our ability to control or predict.  Accordingly, any forward-looking statements contained herein should not be relied upon as a prediction of actual results.  We undertake no duty and have no obligation to update forward-looking statements.

Included within the press release are non-GAAP financial measures that supplement the Company's Consolidated Statements of Income prepared under generally accepted accounting principles (GAAP).  These non-GAAP financial measures adjust the Company's actual results prepared under GAAP to exclude certain items.  In the schedules attached to this press release, the non-GAAP measures have been reconciled to and should be considered together with the Consolidated Statements of Income.  These non-GAAP measures are not meant as a substitute for GAAP, but are included solely for informational and comparative purposes.  The Company's management believes that this information assists in evaluating operational trends, financial performance, and cash generating capacity.  However, the non-GAAP financial measures should not be regarded as a replacement for corresponding, similarly captioned, GAAP measures.

(TABLES TO FOLLOW)

 

HENRY SCHEIN, INC.

CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except per share data)

(unaudited)

                   
         

Three Months Ended

         

March 26,

 

March 28,

         

2016

 

2015

                   

Net sales

 

$

2,712,956

 

$

2,463,646

Cost of sales

   

1,933,651

   

1,750,251

   

Gross profit

   

779,305

   

713,395

Operating expenses:

           
 

Selling, general and administrative

   

599,053

   

545,166

 

Restructuring costs

   

4,058

   

6,862

   

Operating income

   

176,194

   

161,367

Other income (expense):

           
 

Interest income

   

3,348

   

3,455

 

Interest expense

   

(7,127)

   

(6,263)

 

Other, net

   

3,137

   

120

   

Income before taxes and equity in earnings of affiliates

   

175,552

   

158,679

Income taxes

   

(53,533)

   

(49,127)

Equity in earnings of affiliates

   

2,514

   

2,028

Net income

   

124,533

   

111,580

 

Less: Net income attributable to noncontrolling interests

   

(10,781)

   

(8,133)

Net income attributable to Henry Schein, Inc.

 

$

113,752

 

$

103,447

                   

Earnings per share attributable to Henry Schein, Inc.:

           
                   
 

Basic

 

$

1.39

 

$

1.24

 

Diluted

 

$

1.37

 

$

1.22

                   

Weighted-average common shares outstanding:

           
 

Basic

   

81,568

   

83,230

 

Diluted

   

82,739

   

84,715

 

 

HENRY SCHEIN, INC.

CONSOLIDATED BALANCE SHEETS

(in thousands, except share and per share data)

                   
         

March 26,

 

December 26,

         

2016

 

2015

         

(unaudited)

     

ASSETS

           

Current assets:

           
 

Cash and cash equivalents

 

$

71,614

 

$

72,086

 

Accounts receivable, net of reserves of $75,171 and $77,008

   

1,274,950

   

1,229,816

 

Inventories, net

   

1,500,369

   

1,509,957

 

Deferred income taxes

   

60,105

   

58,159

 

Prepaid expenses and other

   

363,965

   

361,082

     

Total current assets

   

3,271,003

   

3,231,100

Property and equipment, net

   

324,283

   

318,476

Goodwill

   

1,925,111

   

1,907,593

Other intangibles, net

   

603,249

   

592,971

Investments and other

   

476,924

   

454,600

     

Total assets

 

$

6,600,570

 

$

6,504,740

                   

LIABILITIES AND STOCKHOLDERS' EQUITY

           

Current liabilities:

           
 

Accounts payable

 

$

809,124

 

$

1,005,798

 

Bank credit lines

   

424,030

   

328,631

 

Current maturities of long-term debt

   

17,333

   

17,331

 

Accrued expenses:

           
   

Payroll and related

   

218,284

   

258,416

   

Taxes

   

159,635

   

161,760

   

Other

   

359,098

   

375,061

     

Total current liabilities

   

1,987,504

   

2,146,997

Long-term debt

   

666,283

   

463,752

Deferred income taxes

   

257,877

   

252,862

Other liabilities

   

242,675

   

212,121

     

Total liabilities

   

3,154,339

   

3,075,732

                   

Redeemable noncontrolling interests

   

529,997

   

542,194

Commitments and contingencies

           
                   

Stockholders' equity:

           
 

   Preferred stock, $.01 par value, 1,000,000 shares authorized,

           
   

none outstanding

   

-

   

-

 

Common stock, $.01 par value, 240,000,000 shares authorized,

           
   

82,060,382 outstanding on March 26, 2016 and

           
   

82,415,320 outstanding on December 26, 2015

   

821

   

824

 

Additional paid-in capital

   

188,769

   

207,374

 

Retained earnings

   

2,933,805

   

2,895,997

 

Accumulated other comprehensive loss

   

(209,697)

   

(219,939)

   

Total Henry Schein, Inc. stockholders' equity

   

2,913,698

   

2,884,256

 

Noncontrolling interests

   

2,536

   

2,558

     

Total stockholders' equity

   

2,916,234

   

2,886,814

   

Total liabilities, redeemable noncontrolling interests and stockholders' equity

 

$

6,600,570

 

$

6,504,740

 

 

HENRY SCHEIN, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

                     
           

Three Months Ended

           

March 26,

 

March 28,

           

2016

 

2015

Cash flows from operating activities:

           
 

Net income

 

$

124,533

 

$

111,580

 

Adjustments to reconcile net income to net cash used in

           
   

operating activities:

           
     

Depreciation and amortization

   

40,967

   

37,149

     

Stock-based compensation expense

   

14,144

   

8,499

     

Provision for losses on trade and other accounts receivable

   

580

   

1,251

     

Provision for deferred income taxes

   

6,963

   

4,770

     

Equity in earnings of affiliates

   

(2,514)

   

(2,028)

     

Distributions from equity affiliates

   

2,181

   

2,335

     

Changes in unrecognized tax benefits

   

1,369

   

1,268

     

Other

   

962

   

3,680

     

Changes in operating assets and liabilities, net of acquisitions:

           
       

Accounts receivable

   

(39,767)

   

(9,861)

       

Inventories

   

13,930

   

(11,906)

       

Other current assets

   

(24,918)

   

(3,659)

       

Accounts payable and accrued expenses

   

(239,942)

   

(169,732)

Net cash used in operating activities

   

(101,512)

   

(26,654)

                     

Cash flows from investing activities:

           
 

Purchases of fixed assets

   

(12,605)

   

(15,493)

 

Payments for equity investments and business

           
   

acquisitions, net of cash acquired

   

(52,562)

   

(13,637)

 

Other

   

(5,829)

   

(1,185)

Net cash used in investing activities

   

(70,996)

   

(30,315)

                     

Cash flows from financing activities:

           
 

Proceeds from (repayments of) bank borrowings

   

95,111

   

(19,886)

 

Proceeds from issuance of debt

   

210,000

   

125,000

 

Debt issuance costs

   

(58)

   

-

 

Principal payments for long-term debt

   

(7,554)

   

(736)

 

Proceeds from issuance of stock upon exercise of stock options

   

6,398

   

7,577

 

Payments for repurchases of common stock

   

(99,997)

   

(75,707)

 

Excess tax benefits related to stock-based compensation

   

-

   

2,844

 

Distributions to noncontrolling shareholders

   

(2,096)

   

(3,113)

 

Acquisitions of noncontrolling interests in subsidiaries

   

(32,711)

   

(205)

Net cash provided by financing activities

   

169,093

   

35,774

                     

Effect of exchange rate changes on cash and cash equivalents

   

2,943

   

(9,077)

Net change in cash and cash equivalents

   

(472)

   

(30,272)

Cash and cash equivalents, beginning of period

   

72,086

   

89,474

Cash and cash equivalents, end of period

 

$

71,614

 

$

59,202

                     

Note: Certain prior period amounts have been reclassified to conform to the current period presentation.

     

 

 

Exhibit A - QTD Sales

                             
                               

Henry Schein, Inc.

2016 First Quarter

Sales Summary

(in thousands)

(unaudited)

                               

Q1 2016 over Q1 2015

 

Global

Q1 2016

 

Q1 2015

 

Total Sales Growth

 

Foreign Exchange Growth

 

Local Currency Growth

 

Acquisition Growth

 

Local Internal Growth

                               

   Dental

$

1,301,755

 

$

1,250,073

 

4.1%

 

-2.0%

 

6.1%

 

1.2%

 

4.9%

                               

   Animal Health

 

771,413

   

684,324

 

12.7%

 

-2.9%

 

15.6%

 

5.8%

 

9.8%

                               

   Medical

 

538,117

   

443,533

 

21.3%

 

-0.2%

 

21.5%

 

0.0%

 

21.5%

                               

Total Health Care Distribution

 

2,611,285

   

2,377,930

 

9.8%

 

-1.9%

 

11.7%

 

2.3%

 

9.4%

                               

Technology and value-added services

 

101,671

   

85,716

 

18.6%

 

-1.3%

 

19.9%

 

12.4%

 

7.5%

                               

Total Global

$

2,712,956

 

$

2,463,646

 

10.1%

 

-1.9%

 

12.0%

 

2.7%

 

9.3%

                               

North America

Q1 2016

 

Q1 2015

 

Total Sales Growth

 

Foreign Exchange Growth

 

Local Currency Growth

 

Acquisition Growth

 

Local Internal Growth

                               

   Dental

$

834,837

 

$

789,183

 

5.8%

 

-1.0%

 

6.8%

 

0.4%

 

6.4%

                               

   Animal Health

 

399,327

   

338,349

 

18.0%

 

-0.1%

 

18.1%

 

1.4%

 

16.7%

                               

   Medical

 

519,441

   

424,644

 

22.3%

 

0.0%

 

22.3%

 

0.0%

 

22.3%

                               

Total Health Care Distribution

 

1,753,605

   

1,552,176

 

13.0%

 

-0.5%

 

13.5%

 

0.5%

 

13.0%

                               

Technology and value-added services

 

86,018

   

70,665

 

21.7%

 

-0.3%

 

22.0%

 

14.0%

 

8.0%

                               

Total North America

$

1,839,623

 

$

1,622,841

 

13.4%

 

-0.5%

 

13.9%

 

1.1%

 

12.8%

                               

International

Q1 2016

 

Q1 2015

 

Total Sales Growth

 

Foreign Exchange Growth

 

Local Currency Growth

 

Acquisition Growth

 

Local Internal Growth

                               

   Dental

$

466,918

 

$

460,890

 

1.3%

 

-3.7%

 

5.0%

 

2.7%

 

2.3%

                               

   Animal Health

 

372,086

   

345,975

 

7.5%

 

-5.7%

 

13.2%

 

10.1%

 

3.1%

                               

   Medical

 

18,676

   

18,889

 

-1.1%

 

-3.1%

 

2.0%

 

0.0%

 

2.0%

                               

Total Health Care Distribution

 

857,680

   

825,754

 

3.9%

 

-4.5%

 

8.4%

 

5.8%

 

2.6%

                               

Technology and value-added services

 

15,653

   

15,051

 

4.0%

 

-5.7%

 

9.7%

 

4.6%

 

5.1%

                               

Total International

$

873,333

 

$

840,805

 

3.9%

 

-4.5%

 

8.4%

 

5.7%

 

2.7%

 

Note: Certain prior period amounts have been reclassified to conform to the current period presentation.

 

 

Exhibit B

               
                 

Henry Schein, Inc.

2016 First Quarter

Reconciliation of reported GAAP net income and diluted EPS attributable to Henry Schein, Inc. to

non-GAAP net income and diluted EPS attributable to Henry Schein, Inc.

(in thousands, except per share data)

(unaudited)

                 
                 
   

First Quarter

 
             

%

 
   

2016

   

2015

 

Growth

 

Net Income attributable to Henry Schein, Inc.

$

113,752

 

$

103,447

 

10.0

%

Diluted EPS attributable to Henry Schein, Inc.

$

1.37

 

$

1.22

 

12.3

%

                 

Non-GAAP Adjustments (after-tax)

               

Restructuring costs (1)

$

3,044

 

$

5,002

     

Total non-GAAP adjustments to Net Income attributable to

               

Henry Schein, Inc.

$

3,044

 

$

5,002

     

Total non-GAAP adjustments to diluted EPS attributable to

               

Henry Schein, Inc.

$

0.04

 

$

0.06

     
                 

Non-GAAP Net Income attributable to Henry Schein, Inc.

$

116,796

 

$

108,449

 

7.7

%

Non-GAAP diluted EPS attributable to Henry Schein, Inc.

$

1.41

 

$

1.28

 

10.2

%

   

Management believes that non-GAAP financial measures assist it in evaluating operational trends, financial performance, and cash generating capacity and are presented solely for informational and comparative purposes.  However, non-GAAP financial measures should not be regarded as a replacement for corresponding, similarly captioned, GAAP measures.

   

(1)

Represents $4,058 of restructuring costs, net of $1,014 tax benefit, resulting in an after-tax effect of $3,044 for the three months ended March 26, 2016 and $6,862 of restructuring costs, net of $1,860 tax benefit, resulting in an after-tax effect of $5,002 for the three months ended March 28, 2015.

 

 

Exhibit C

                       
                         

Henry Schein, Inc.

Reconciliation of 2016 GAAP EPS Guidance and Growth Rates to Non-GAAP EPS Guidance and Growth Rates

(unaudited)

                         
                         
                         
   

2016 EPS Guidance

   

 Actual 2015

 

EPS Growth

   

Low

   

High

   

EPS

 

Low

 

High

GAAP Earnings Per Share

$

6.42

 

$

6.52

 

$

5.69

 

13%

 

15%

Non-GAAP Adjustments:

                       

Restructuring Costs (1)

 

0.13

   

0.13

   

0.32

       

Tax Benefit (2)

 

-

   

-

   

(0.05)

       

Non-GAAP Earnings Per Share

$

6.55

 

$

6.65

 

$

5.96

 

10%

 

12%

                         
                         

Management believes that non-GAAP financial measures assist it in evaluating operational trends, financial performance, and cash generating capacity and are presented solely for informational and comparative purposes.  However, non-GAAP financial measures should not be regarded as a replacement for corresponding, similarly captioned, GAAP measures.

 

(1) Restructuring costs for 2016 represent the high end of the estimated range of $0.10 to $0.13 per diluted share.  Amount for 2015 represents the actual EPS impact as reported.

(2) Represents an income tax benefit from a favorable tax ruling received during 2015 by a subsidiary, net of noncontrolling interest.

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/henry-schein-reports-record-first-quarter-results-300261676.html

SOURCE Henry Schein, Inc.

Investors, Steven Paladino, Executive Vice President and Chief Financial Officer, steven.paladino@henryschein.com, (631) 843-5500 or Carolynne Borders, Vice President, Investor Relations, carolynne.borders@henryschein.com, (631) 390-8105 or Media, Gerard Meuchner, Vice President, Chief Global Communications Officer, gerard.meuchner@henryschein.com, (631) 390-8227